2012 Q2 Form 10-Q Financial Statement

#000115752312004364 Filed on August 08, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $74.57M $60.80M
YoY Change 22.66% 31.45%
Cost Of Revenue $26.25M $23.01M
YoY Change 14.08% 32.39%
Gross Profit $48.32M $37.78M
YoY Change 27.9% 30.82%
Gross Profit Margin 64.8% 62.14%
Selling, General & Admin $30.62M $20.63M
YoY Change 48.4% 32.5%
% of Gross Profit 63.36% 54.61%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.710M $2.250M
YoY Change 20.44% 43.31%
% of Gross Profit 5.61% 5.96%
Operating Expenses $30.62M $20.63M
YoY Change 48.4% 20.37%
Operating Profit $14.96M $14.94M
YoY Change 0.15% 27.22%
Interest Expense -$30.00K $30.00K
YoY Change -200.0% -25.0%
% of Operating Profit -0.2% 0.2%
Other Income/Expense, Net
YoY Change
Pretax Income $14.96M $14.94M
YoY Change 0.15% 26.9%
Income Tax $5.717M $5.960M
% Of Pretax Income 38.22% 39.9%
Net Earnings $9.241M $8.976M
YoY Change 2.95% 27.68%
Net Earnings / Revenue 12.39% 14.76%
Basic Earnings Per Share $0.52 $0.50
Diluted Earnings Per Share $0.51 $0.49
COMMON SHARES
Basic Shares Outstanding 17.91M shares 17.89M shares
Diluted Shares Outstanding 18.15M shares 18.35M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $116.7M $94.50M
YoY Change 23.49% 9.63%
Cash & Equivalents $116.7M $94.50M
Short-Term Investments
Other Short-Term Assets $10.10M $6.600M
YoY Change 53.03% 43.48%
Inventory
Prepaid Expenses $4.923M
Receivables $8.763M $10.10M
Other Receivables $1.700M $500.0K
Total Short-Term Assets $137.4M $111.7M
YoY Change 23.01% 10.05%
LONG-TERM ASSETS
Property, Plant & Equipment $72.59M $45.20M
YoY Change 60.6% 43.04%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $993.0K $1.700M
YoY Change -41.59% 13.33%
Total Long-Term Assets $73.58M $46.80M
YoY Change 57.23% 40.96%
TOTAL ASSETS
Total Short-Term Assets $137.4M $111.7M
Total Long-Term Assets $73.58M $46.80M
Total Assets $211.0M $158.5M
YoY Change 33.11% 17.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.19M $8.800M
YoY Change 72.56% 62.96%
Accrued Expenses $13.80M $9.600M
YoY Change 43.72% 28.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $53.09M $41.00M
YoY Change 29.48% 41.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $53.09M $41.00M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $62.61M $48.40M
YoY Change 29.35% 40.29%
SHAREHOLDERS EQUITY
Retained Earnings $4.926M
YoY Change
Common Stock $151.3M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $7.881M
YoY Change
Treasury Stock Shares 240.0K shares
Shareholders Equity $148.4M $110.2M
YoY Change
Total Liabilities & Shareholders Equity $211.0M $158.5M
YoY Change 33.11% 17.67%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $9.241M $8.976M
YoY Change 2.95% 27.68%
Depreciation, Depletion And Amortization $2.710M $2.250M
YoY Change 20.44% 43.31%
Cash From Operating Activities $7.850M $5.790M
YoY Change 35.58% 46.21%
INVESTING ACTIVITIES
Capital Expenditures -$12.53M -$3.250M
YoY Change 285.54% -33.67%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$12.53M -$3.250M
YoY Change 285.54% -33.67%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.430M -4.580M
YoY Change -3.28% -395.48%
NET CHANGE
Cash From Operating Activities 7.850M 5.790M
Cash From Investing Activities -12.53M -3.250M
Cash From Financing Activities -4.430M -4.580M
Net Change In Cash -9.110M -2.040M
YoY Change 346.57% -434.43%
FREE CASH FLOW
Cash From Operating Activities $7.850M $5.790M
Capital Expenditures -$12.53M -$3.250M
Free Cash Flow $20.38M $9.040M
YoY Change 125.44% 2.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18046185 shares
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94503000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8781000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
53086000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
8700000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
893273 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
240000 shares
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
993000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
15185000
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4923000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4926000
CY2012Q2 us-gaap Assets
Assets
210984000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9519000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
24.33
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
210984000
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8763000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18045000 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
180000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
116713000
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
72589000
CY2012Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q2 us-gaap Assets Current
AssetsCurrent
137402000
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5225000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
710558 shares
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17805000 shares
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
6000000
CY2012Q2 us-gaap Liabilities
Liabilities
62605000
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
7881000
CY2012Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
13797000
CY2012Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1778000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
21.18
CY2012Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
151154000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
148379000
CY2012Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
8781000
CY2012Q2 apei Deferred Revenue And Student Deposits
DeferredRevenueAndStudentDeposits
24104000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81352000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
56688000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4996000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067511 shares
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1410000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16318000
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4961000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13398000
CY2011Q4 us-gaap Assets
Assets
198891000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8370000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
21.22
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
198891000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9499000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17844000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
178000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
119006000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58759000
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
138722000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3653000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17844000 shares
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Liabilities
Liabilities
65058000
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14486000
CY2011Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1603000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
147053000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
133833000
CY2011Q4 apei Deferred Revenue And Student Deposits
DeferredRevenueAndStudentDeposits
25884000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
688000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17912423 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
119459000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
2620000
us-gaap Operating Income Loss
OperatingIncomeLoss
27982000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
628000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
174000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M
us-gaap Depreciation And Amortization
DepreciationAndAmortization
4335000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-252000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
13151000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6908000
us-gaap Income Taxes Paid
IncomeTaxesPaid
10575000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-18000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.94
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
20605000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
980000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11201000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-225000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3904 pure
us-gaap Net Income Loss
NetIncomeLoss
16833000
us-gaap Costs And Expenses
CostsAndExpenses
91477000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0201 pure
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
600000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
202000
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
688000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.92
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
3820000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
831000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
6903000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6796000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
52000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21421000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18359223 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5615000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
112000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1608000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
28034000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
212000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.22
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-591000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
25674000
apei Other Stock Based Compensation Expense
OtherStockBasedCompensationExpense
69000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
5371000
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold"> 2. Basis of Presentation</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#x201C;GAAP&#x201D;).&#xA0;&#xA0;All intercompany transactions have been eliminated in consolidation.&#xA0;&#xA0;The financial statements do not include all of the information and footnotes required by GAAP for complete financial statement presentations. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary to present a fair statement of our consolidated results of operations, financial position and cash flows. Operating results for any interim period are not necessarily indicative of the results that may be expected for the year ending December&#xA0;31, 2012. This Quarterly Report on Form 10-Q should be read in conjunction with the Company&#x2019;s consolidated financial statements and footnotes in its audited financial statements included in its Annual Report, on Form 10-K, for the year ended December&#xA0;31, 2011.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 9pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="FONT-STYLE: italic; DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold"> Use of Estimates</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 9pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="FONT-STYLE: italic; DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold"> Recent Accounting Pronouncements</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">There have been no applicable pronouncements since our last filing.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 9pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt"><font style="FONT-STYLE: italic; DISPLAY: inline; FONT-WEIGHT: bold"> Commitments and</font> <font style="FONT-STYLE: italic; DISPLAY: inline; FONT-WEIGHT: bold">Contingencies</font></font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The Company accrues for costs associated with contingencies including, but not limited to, regulatory compliance and legal matters when such costs are probable and can be reasonably estimated. Liabilities established to provide for contingencies are adjusted as further information develops, circumstances change, or contingencies are resolved. The Company bases these accruals on management&#x2019;s estimate of such costs, which may vary from the ultimate cost and expenses associated with any such contingency.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">From time to time, the Company may be involved in litigation in the normal course of its business.&#xA0;&#xA0;The Company is not aware of any pending or threatened litigation matters that, in the opinion of management, will have a material adverse effect on the Company&#x2019;s business, operations, financial condition or cash flows.</font><br /></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">On February 28, 2011 the U.S. Department of Education began an on-site program review of APUS's administration of the Title IV programs.&#xA0;&#xA0;In general, after the Department of Education conducts its site visit and reviews data supplied by the institution, the Department of Education sends the institution a program review report.&#xA0;&#xA0;The institution has the opportunity to respond to the findings in the program review report.&#xA0;&#xA0;The Department of Education then issues a final program review determination letter, which identifies any liabilities.&#xA0;&#xA0;The institution may appeal any monetary liabilities specified in the final program review determination letter.&#xA0;&#xA0;The site visit for APUS's program review, which covered the 2009-2010 and 2010-2011 award years, took place from February 28, 2011 through March 4, 2011.</font></div> <div style="TEXT-ALIGN: left; TEXT-INDENT: 0pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt"> &#xA0;</div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">The Company received the program review report in April 2011.&#xA0;&#xA0;The report included three findings, two of which involved individual student-specific errors.&#xA0;&#xA0;The third finding was that APUS's policies failed to treat certain students as having unofficially withdrawn from the institution and that the University consequently failed to calculate and return federal student financial aid that APUS was required to return to the Department of Education as the result of these unofficial withdrawals. The Department's position is that students who did not &#x201C;earn an F grade&#x201D; in a payment period should be treated as having unofficially withdrawn from the school, even if they had future course registrations in the next payment period. The Company disagrees with this interpretation of Department of Education regulations and APUS filed a response to the Department of Education in June 2011 and responded to follow-up requests from the Department of Education.&#xA0;&#xA0;</font></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left">&#xA0;</div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">On May 14, 2012 the Department of Education issued a Final Program Review Determination ("FPRD"). The FPRD:&#xA0;&#xA0;(1) identified liabilities resulting from the program review report findings, (2)&#xA0;provided instructions for payment of the liabilities to the U.S. Department of Education, (3) notified APUS of its right to appeal, and (4) notified APUS that under Department of Education regulations, it is required to post an irrevocable letter of credit payable to the U.S. Secretary of Education due to the number of unpaid and late refunds identified as part of the program review. The liabilities and letter of credit requirements are based on the program review report's finding that APUS's policies improperly failed to treat certain students as having unofficially withdrawn from the institution and that APUS consequently failed to calculate and return federal student financial aid to the Department of Education as a result of these unofficial withdrawals. The FPRD states that APUS's total monetary liability, including interest, is $1,040,851. Notwithstanding the Company's disagreement with the Department's position, after considering the time, effort, expense and other factors involved in a full appeal, the Company determined to pay $909,091. After paying that amount, APUS timely appealed the remaining amount because APUS discovered discrepancies in the Department of Education's records as compared to its records for certain students at issue in the FPRD. In addition, the Company accrued&#xA0;&#xA0;$56,000 at June 30, 2012 for interest expense related to the FPRD. By letter dated July 24, 2012, the Department of Education withdrew the FPRD without prejudice and indicated its intent to reissue a revised FPRD at a later date. The amount of the monetary liability, excluding interest, is included in accounts receivables at June 30, 2012.&#xA0;&#xA0;However, because the Company cannot be assured that it will be able to collect the full amounts from these former students, the Company has established a partial reserve against these receivables.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">By letter, dated May 16, 2012, the Department of Education informed APUS that as a result of the FPRD, APUS must post an irrevocable letter of credit payable to the U.S. Secretary of Education in an amount equal to 25% of the total amount of unearned Title IV funds that APUS was required to return during the year ended December&#xA0;31, 2010. The Department of Education has determined that the amount required for the letter of credit is $163,284.&#xA0;&#xA0;APUS timely posted the required letter of credit.</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 9pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="FONT-STYLE: italic; DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold"> Concentration</font></div> <div style="TEXT-INDENT: 0pt; DISPLAY: block"><br /></div> <div style="TEXT-INDENT: 36pt; DISPLAY: block; MARGIN-LEFT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt">Approximately 39% of the Company&#x2019;s revenues for the three and six month periods ended June&#xA0;30, 2012 were derived from students who received tuition assistance from tuition assistance programs sponsored by the United States Department of Defense compared to approximately 43% and 45% of the Company&#x2019;s revenues for the three and six months ended June&#xA0;30, 2011. Approximately 34% of the Company&#x2019;s revenues for the three and six months ended June&#xA0;30, 2012,&#xA0;&#xA0;were from students using financial aid under the Title IV programs compared to 34% and 32% for the three and six months ended June&#xA0;30, 2011. A reduction in either of these programs or the change in maximum benefits allowed to students could have a significant impact on the Company&#x2019;s operations.</font></div> </div>
apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
45116000
apei Share Based Compensation Excluding Director Incentive Shares
ShareBasedCompensationExcludingDirectorIncentiveShares
1608000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Trading Symbol
TradingSymbol
APEI
dei Entity Registrant Name
EntityRegistrantName
AMERICAN PUBLIC EDUCATION INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001201792
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
845000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17881865 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
172273 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
150394000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
5697000
us-gaap Operating Income Loss
OperatingIncomeLoss
29862000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y8M19D
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
764000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
36.51
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3704000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
175000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2293000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-19220000
us-gaap Income Taxes Paid
IncomeTaxesPaid
10401000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2968000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.02
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
28846000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1166000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y7D
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11525000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-423000
us-gaap Net Income Loss
NetIncomeLoss
18324000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
shares
us-gaap Costs And Expenses
CostsAndExpenses
120532000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1721000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1921000
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
845000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
-1780000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-474000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
8337000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18948000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1965 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32213000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18182382 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5771000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
272000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1930000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
29849000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.90
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-689000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1133000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
22698000
apei Other Stock Based Compensation Expense
OtherStockBasedCompensationExpense
63000
apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
54102000
apei Share Based Compensation Excluding Director Incentive Shares
ShareBasedCompensationExcludingDirectorIncentiveShares
1930000
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17890298 shares
CY2011Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
60795000
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
14911000
CY2011Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
294000
CY2011Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2242000
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.50
CY2011Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
9721000
CY2011Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
452000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5960000
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
8976000
CY2011Q2 us-gaap Costs And Expenses
CostsAndExpenses
45884000
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.49
CY2011Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
25000
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10910000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18345775 shares
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
746000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14936000
CY2011Q2 apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
23011000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17910787 shares
CY2012Q2 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
74572000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
14992000
CY2012Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
363000
CY2012Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2715000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.52
CY2012Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14475000
CY2012Q2 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
554000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5717000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
9241000
CY2012Q2 us-gaap Costs And Expenses
CostsAndExpenses
59580000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.51
CY2012Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-34000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16141000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18151491 shares
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
917000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
14958000
CY2012Q2 apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
26249000

Files In Submission

Name View Source Status
0001157523-12-004364-index-headers.html Edgar Link pending
0001157523-12-004364-index.html Edgar Link pending
0001157523-12-004364.txt Edgar Link pending
0001157523-12-004364-xbrl.zip Edgar Link pending
a50366800.htm Edgar Link pending
a50366800ex31_01.htm Edgar Link pending
a50366800ex31_02.htm Edgar Link pending
a50366800ex32_01.htm Edgar Link pending
apei-20120630.xml Edgar Link completed
apei-20120630.xsd Edgar Link pending
apei-20120630_cal.xml Edgar Link unprocessable
apei-20120630_def.xml Edgar Link unprocessable
apei-20120630_lab.xml Edgar Link unprocessable
apei-20120630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending