2012 Q4 Form 10-Q Financial Statement

#000115752312005885 Filed on November 08, 2012

View on sec.gov

Income Statement

Concept 2012 Q4 2012 Q3 2011 Q3
Revenue $86.00M $77.12M $65.25M
YoY Change 13.66% 18.19% 35.1%
Cost Of Revenue $29.65M $26.44M $23.95M
YoY Change 13.38% 10.4% 22.95%
Gross Profit $56.35M $50.69M $41.30M
YoY Change 13.79% 22.74% 43.35%
Gross Profit Margin 65.52% 65.73% 63.29%
Selling, General & Admin $31.91M $30.41M $23.87M
YoY Change 17.45% 27.42% 33.92%
% of Gross Profit 56.63% 59.99% 57.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.020M $2.760M $2.400M
YoY Change 20.8% 15.0% 42.86%
% of Gross Profit 5.36% 5.44% 5.81%
Operating Expenses $34.93M $30.41M $23.87M
YoY Change 17.73% 27.42% 22.38%
Operating Profit $21.54M $17.55M $15.07M
YoY Change 8.43% 16.45% 61.86%
Interest Expense $120.0K $30.00K $40.00K
YoY Change 500.0% -25.0% 33.33%
% of Operating Profit 0.56% 0.17% 0.27%
Other Income/Expense, Net
YoY Change
Pretax Income $21.54M $17.55M $15.07M
YoY Change 8.4% 16.45% 61.34%
Income Tax $8.280M $6.724M $4.130M
% Of Pretax Income 38.44% 38.32% 27.41%
Net Earnings $13.18M $10.82M $10.94M
YoY Change 1.46% -1.05% 95.69%
Net Earnings / Revenue 15.32% 14.03% 16.76%
Basic Earnings Per Share $0.73 $0.61 $0.61
Diluted Earnings Per Share $0.74 $0.60 $0.60
COMMON SHARES
Basic Shares Outstanding 18.06M shares 17.71M shares 17.84M shares
Diluted Shares Outstanding 17.95M shares 18.25M shares

Balance Sheet

Concept 2012 Q4 2012 Q3 2011 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $114.9M $101.6M $107.3M
YoY Change -3.45% -5.31% 23.9%
Cash & Equivalents $114.9M $101.6M $107.3M
Short-Term Investments
Other Short-Term Assets $10.80M $11.10M $7.700M
YoY Change 24.14% 44.16% 40.0%
Inventory
Prepaid Expenses $4.290M $3.997M
Receivables $10.43M $19.86M $9.200M
Other Receivables $5.000M $3.300M $3.100M
Total Short-Term Assets $141.1M $135.9M $127.2M
YoY Change 1.7% 6.83% 23.98%
LONG-TERM ASSETS
Property, Plant & Equipment $82.84M $79.48M $50.10M
YoY Change 40.98% 58.64% 41.13%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.664M $6.750M
YoY Change
Other Assets $1.025M $1.008M $1.400M
YoY Change -27.3% -28.0% -17.65%
Total Long-Term Assets $96.53M $93.24M $51.50M
YoY Change 60.43% 81.04% 38.44%
TOTAL ASSETS
Total Short-Term Assets $141.1M $135.9M $127.2M
Total Long-Term Assets $96.53M $93.24M $51.50M
Total Assets $237.6M $229.1M $178.7M
YoY Change 19.46% 28.22% 27.83%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.25M $19.01M $10.90M
YoY Change 5.72% 74.42% 65.15%
Accrued Expenses $12.04M $16.20M $12.00M
YoY Change -16.87% 35.02% 18.81%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $55.07M $63.83M $50.00M
YoY Change -2.85% 27.66% 38.12%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $55.07M $63.83M $50.00M
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $66.45M $73.50M $58.70M
YoY Change 2.14% 25.2% 39.76%
SHAREHOLDERS EQUITY
Retained Earnings $13.53M $15.75M
YoY Change -200.96%
Common Stock $157.6M $152.6M
YoY Change 7.06%
Preferred Stock
YoY Change
Treasury Stock (at cost) $12.67M
YoY Change
Treasury Stock Shares 410.0K shares
Shareholders Equity $171.2M $155.6M $120.1M
YoY Change
Total Liabilities & Shareholders Equity $237.6M $229.1M $178.7M
YoY Change 19.46% 28.22% 27.83%

Cashflow Statement

Concept 2012 Q4 2012 Q3 2011 Q3
OPERATING ACTIVITIES
Net Income $13.18M $10.82M $10.94M
YoY Change 1.46% -1.05% 95.69%
Depreciation, Depletion And Amortization $3.020M $2.760M $2.400M
YoY Change 20.8% 15.0% 42.86%
Cash From Operating Activities $18.42M $11.80M $21.83M
YoY Change -19.7% -45.95% 48.6%
INVESTING ACTIVITIES
Capital Expenditures -$6.460M -$9.660M -$7.080M
YoY Change -42.53% 36.44% 26.2%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$12.75M $0.00
YoY Change
Cash From Investing Activities -$6.460M -$22.41M -$7.080M
YoY Change -42.53% 216.53% 26.2%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.370M -4.540M -1.930M
YoY Change 135.23% -77.66%
NET CHANGE
Cash From Operating Activities 18.42M 11.80M 21.83M
Cash From Investing Activities -6.460M -22.41M -7.080M
Cash From Financing Activities 1.370M -4.540M -1.930M
Net Change In Cash 13.33M -15.15M 12.82M
YoY Change 13.93% -218.17% 2813.64%
FREE CASH FLOW
Cash From Operating Activities $18.42M $11.80M $21.83M
Capital Expenditures -$6.460M -$9.660M -$7.080M
Free Cash Flow $24.88M $21.46M $28.91M
YoY Change -27.21% -25.77% 42.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18064336 shares
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
107306000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
10536000
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
63832000
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
11913000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
871312 shares
CY2012Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
410000 shares
CY2012Q3 us-gaap Equity Method Investments
EquityMethodInvestments
6750000
CY2012Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1008000
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
19012000
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2012Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
6000000
CY2012Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3997000
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15751000
CY2012Q3 us-gaap Assets
Assets
229125000
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
9663000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
24.63
CY2012Q3 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
63 Country
CY2012Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
229125000
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
19860000
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
18064000 shares
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
181000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
101561000
CY2012Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2012Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
79479000
CY2012Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2012Q3 us-gaap Assets Current
AssetsCurrent
135888000
CY2012Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
41 State
CY2012Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7103000
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
693563 shares
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
18064000 shares
CY2012Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
5000000
CY2012Q3 us-gaap Liabilities
Liabilities
73495000
CY2012Q3 us-gaap Treasury Stock Value
TreasuryStockValue
12672000
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
16202000
CY2012Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3367000
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
21.56
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
152370000
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
155630000
CY2012Q3 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.199 pure
CY2012Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10441000
CY2012Q3 apei Deferred Revenue And Student Deposits
DeferredRevenueAndStudentDeposits
28618000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
81352000
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
56688000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4996000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067511 shares
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1410000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16318000
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
4961000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-13398000
CY2011Q4 us-gaap Assets
Assets
198891000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8370000
CY2011Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
21.22
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
198891000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
9499000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
17844000 shares
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
178000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
119006000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
58759000
CY2011Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2011Q4 us-gaap Assets Current
AssetsCurrent
138722000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
3653000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
17844000 shares
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Liabilities
Liabilities
65058000
CY2011Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14486000
CY2011Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1603000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
147053000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
133833000
CY2011Q4 apei Deferred Revenue And Student Deposits
DeferredRevenueAndStudentDeposits
25884000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
910000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17887624 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
184710000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
4574000
us-gaap Operating Income Loss
OperatingIncomeLoss
43016000
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
949000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2203000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y6M
us-gaap Depreciation And Amortization
DepreciationAndAmortization
6739000
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
2334000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
25954000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-13994000
us-gaap Income Taxes Paid
IncomeTaxesPaid
16383000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1096000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.55
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
32310000
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1471000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15331000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
26000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.3904 pure
us-gaap Net Income Loss
NetIncomeLoss
27772000
us-gaap Costs And Expenses
CostsAndExpenses
141694000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0201 pure
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1284000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
1786000
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
910000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.52
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
8301000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
724000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9746000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13774000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
87000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
33581000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18321204 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-7552000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
220000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2420000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
43103000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2625000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
13.22
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1458000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
47500000
apei Other Stock Based Compensation Expense
OtherStockBasedCompensationExpense
110000
apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
69064000
apei Share Based Compensation Excluding Director Incentive Shares
ShareBasedCompensationExcludingDirectorIncentiveShares
2420000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Trading Symbol
TradingSymbol
APEI
dei Entity Registrant Name
EntityRegistrantName
AMERICAN PUBLIC EDUCATION INC
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001201792
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
934000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17823508 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
188818 shares
us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
227516000
us-gaap Payments To Acquire Notes Receivable
PaymentsToAcquireNotesReceivable
6000000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
6204000
us-gaap Operating Income Loss
OperatingIncomeLoss
47380000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y5M23D
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
1136000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
34.28
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6917000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P0Y
us-gaap Depreciation And Amortization
DepreciationAndAmortization
8131000
us-gaap Basis Of Accounting
BasisOfAccounting
<div style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman"> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman"> 2. Basis of Presentation</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">&#xA0;</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">The accompanying unaudited interim consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States (&#x201C;GAAP&#x201D;).&#xA0;&#xA0;All intercompany transactions have been eliminated in consolidation.&#xA0;&#xA0;The financial statements do not include all of the information and footnotes required by GAAP for complete financial statement presentations. In the opinion of management, these statements include all adjustments (consisting of normal recurring adjustments) considered necessary to present a fair statement of our consolidated results of operations, financial position and cash flows. Operating results for any interim period are not necessarily indicative of the results that may be expected for the year ending December&#xA0;31, 2012. This Quarterly Report on Form 10-Q should be read in conjunction with the Company&#x2019;s consolidated financial statements and footnotes in its audited financial statements included in its Annual Report, on Form 10-K, for the year ended December&#xA0;31, 2011.</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">&#xA0;</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman"> Use of Estimates</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman"> Recent Accounting Pronouncements</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">&#xA0;</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">There have been no applicable pronouncements since our last filing.</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman"> Investment</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">On September 30, 2012, the Company made a $6.8 million or approximately 19.9% investment in preferred stock of NWHW Holdings, Inc., which in turn acquired&#xA0;&#xA0;New Horizons Worldwide, Inc.("New Horizons").&#xA0;&#xA0;New Horizons is a global IT training company operating&#xA0;approximately 260&#xA0;locations around the world through franchise arrangements in 41 states and&#xA0;63 countries.&#xA0;&#xA0;In connection with the investment, APEI is entitled to certain rights, including right to representation on the Board of Directors of NWHW Holdings. The Company recorded the investment&#xA0;&#xA0;at cost and will recognize its share of earnings or losses in the investee in the periods for which they are reported with a corresponding adjustment in the carrying amount of the investment.</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt; TEXT-ALIGN: left"> &#xA0;</div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman"> Note Receivable</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">In connection with the Company's minority investment in NWHW Holdings, Inc., the Company extended $6.0 million in credit to New Horizons in exchange for a subordinated note. The note matures on September 28, 2018 with monthly interest payments of 5.0% per annum during the first five years of the note and interest payments of 6.0% per annum in the sixth year.</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">&#xA0;</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-STYLE: italic"> Commitments and</font> <font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-STYLE: italic">Contingencies</font></font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">&#xA0;</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">The Company accrues for costs associated with contingencies including, but not limited to, regulatory compliance and legal matters when such costs are probable and can be reasonably estimated. Liabilities established to provide for contingencies are adjusted as further information develops, circumstances change, or contingencies are resolved. The Company bases these accruals on management&#x2019;s estimate of such costs, which may vary from the ultimate cost and expenses associated with any such contingency.</font></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 0pt; MARGIN-RIGHT: 0pt" align="justify">&#xA0;</div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">From time to time, the Company may be involved in litigation in the normal course of its business.&#xA0;&#xA0;The Company is not aware of any pending or threatened litigation matters that, in the opinion of management, will have a material adverse effect on the Company&#x2019;s business, operations, financial condition or cash flows.</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt">&#xA0;</div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 9pt; MARGIN-RIGHT: 0pt" align="justify"><font style="DISPLAY: inline; FONT-WEIGHT: bold; FONT-SIZE: 10pt; FONT-STYLE: italic; FONT-FAMILY: Times New Roman"> Concentration</font></div> <div style="DISPLAY: block; TEXT-INDENT: 0pt"><br /></div> <div style="DISPLAY: block; MARGIN-LEFT: 0pt; TEXT-INDENT: 36pt; MARGIN-RIGHT: 0pt" align="left"><font style="DISPLAY: inline; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman">Approximately 37% and 39% of the Company&#x2019;s revenues for the three and nine month periods ended September&#xA0;30, 2012 were derived from students who received tuition assistance from tuition assistance programs sponsored by the United States Department of Defense compared to approximately 39% and 43% of the Company&#x2019;s revenues for the three and nine months ended September&#xA0;30, 2011, respectively. Approximately 37% and 35% of the Company&#x2019;s revenues for the three and nine months ended September&#xA0;30, 2012, respectively, were from students using financial aid under the Title IV programs compared to 39% and 34%, respectively,&#xA0;&#xA0;for the three and nine months ended September&#xA0;30, 2011, respectively. A reduction in either of these programs or the change in maximum benefits allowed to students could have a significant impact on the Company&#x2019;s operations.</font></div> </div>
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1764000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-17445000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-41632000
us-gaap Income Taxes Paid
IncomeTaxesPaid
20283000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17278000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.64
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
43276000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P10M24D
us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
1734000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y9M15D
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18249000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2157000
us-gaap Net Income Loss
NetIncomeLoss
29148000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
shares
us-gaap Costs And Expenses
CostsAndExpenses
180136000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1885000
us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
2122000
us-gaap Employee Service Share Based Compensation Cash Received From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationCashReceivedFromExerciseOfStockOptions
934000
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
6750000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.61
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
2734000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-1398000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
13128000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
28510000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
17000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
7381 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
48191000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18103996 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-10309000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
372000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2870000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47397000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
4.95
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1716000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2694000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
pure
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
34496000
apei Other Stock Based Compensation Expense
OtherStockBasedCompensationExpense
87000
apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
80538000
apei Share Based Compensation Excluding Director Incentive Shares
ShareBasedCompensationExcludingDirectorIncentiveShares
2870000
apei Notes Receivable Maturity Date
NotesReceivableMaturityDate
2018-09-28
CY2011Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17843069 shares
CY2011Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
65251000
CY2011Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
15034000
CY2011Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
321000
CY2011Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2404000
CY2011Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2011Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
11705000
CY2011Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
491000
CY2011Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4130000
CY2011Q3 us-gaap Net Income Loss
NetIncomeLoss
10939000
CY2011Q3 us-gaap Costs And Expenses
CostsAndExpenses
50217000
CY2011Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2011Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
35000
CY2011Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12160000
CY2011Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18253426 shares
CY2011Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
812000
CY2011Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15069000
CY2011Q3 apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
23948000
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
17706088 shares
CY2012Q3 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
77122000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
17518000
CY2012Q3 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
372000
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
2760000
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.61
CY2012Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
14430000
CY2012Q3 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
568000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6724000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
10824000
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
59604000
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.60
CY2012Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
30000
CY2012Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15978000
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
17950524 shares
CY2012Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
940000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17548000
CY2012Q3 apei Instructional Costs And Expenses
InstructionalCostsAndExpenses
26436000

Files In Submission

Name View Source Status
0001157523-12-005885-index-headers.html Edgar Link pending
0001157523-12-005885-index.html Edgar Link pending
0001157523-12-005885.txt Edgar Link pending
0001157523-12-005885-xbrl.zip Edgar Link pending
a50464693.htm Edgar Link pending
a50464693ex31_01.htm Edgar Link pending
a50464693ex31_02.htm Edgar Link pending
apei-20120930.xml Edgar Link completed
apei-20120930.xsd Edgar Link pending
apei-20120930_cal.xml Edgar Link unprocessable
apei-20120930_def.xml Edgar Link unprocessable
apei-20120930_lab.xml Edgar Link unprocessable
apei-20120930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending