2013 Q4 Form 10-Q Financial Statement
#000128005813000039 Filed on November 04, 2013
Income Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
Revenue | $134.9M | $127.9M | $122.5M |
YoY Change | 12.35% | 4.39% | 28.36% |
Cost Of Revenue | $66.40M | $56.11M | $55.13M |
YoY Change | 19.0% | 1.79% | 38.89% |
Gross Profit | $68.51M | $71.74M | $67.34M |
YoY Change | 6.56% | 6.53% | 20.86% |
Gross Profit Margin | 50.8% | 56.11% | 54.99% |
Selling, General & Admin | $37.10M | $36.46M | $41.26M |
YoY Change | 2.49% | -11.64% | 48.86% |
% of Gross Profit | 54.15% | 50.82% | 61.27% |
Research & Development | $16.20M | $16.55M | $19.21M |
YoY Change | -6.36% | -13.84% | 63.88% |
% of Gross Profit | 23.64% | 23.07% | 28.52% |
Depreciation & Amortization | $11.60M | $10.50M | $9.200M |
YoY Change | 7.41% | 14.13% | 119.05% |
% of Gross Profit | 16.93% | 14.64% | 13.66% |
Operating Expenses | $53.90M | $53.73M | $61.16M |
YoY Change | -0.55% | -12.14% | 54.1% |
Operating Profit | $14.62M | $18.01M | $6.185M |
YoY Change | 48.07% | 191.16% | -61.43% |
Interest Expense | -$1.200M | $1.394M | $1.976M |
YoY Change | -45.45% | -29.45% | 3249.15% |
% of Operating Profit | -8.21% | 7.74% | 31.95% |
Other Income/Expense, Net | -$100.0K | -$140.0K | $382.0K |
YoY Change | -66.67% | -136.65% | -457.01% |
Pretax Income | $13.29M | $16.49M | $4.629M |
YoY Change | 80.97% | 256.23% | -70.93% |
Income Tax | $1.500M | $7.097M | $1.804M |
% Of Pretax Income | 11.29% | 43.04% | 38.97% |
Net Earnings | $11.79M | $9.393M | $2.825M |
YoY Change | 260.55% | 232.5% | -72.34% |
Net Earnings / Revenue | 8.74% | 7.35% | 2.31% |
Basic Earnings Per Share | $0.26 | $0.21 | $0.06 |
Diluted Earnings Per Share | $0.26 | $0.21 | $0.06 |
COMMON SHARES | |||
Basic Shares Outstanding | 45.79M shares | 44.74M shares | 44.17M shares |
Diluted Shares Outstanding | 45.57M shares | 44.72M shares |
Balance Sheet
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.90M | $16.70M | $25.60M |
YoY Change | -11.85% | -34.77% | -50.77% |
Cash & Equivalents | $11.89M | $16.68M | $25.58M |
Short-Term Investments | |||
Other Short-Term Assets | $150.9M | $80.80M | $4.334M |
YoY Change | 4244.95% | 1764.33% | -92.37% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $66.97M | $71.31M | $83.35M |
Other Receivables | $0.00 | $0.00 | $4.100M |
Total Short-Term Assets | $229.8M | $168.8M | $176.1M |
YoY Change | 7.5% | -4.19% | 2.59% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $49.55M | $48.41M | $42.86M |
YoY Change | 0.99% | 12.96% | 48.81% |
Goodwill | $264.6M | $264.6M | $263.2M |
YoY Change | -0.17% | 0.56% | |
Intangibles | $143.4M | $149.7M | $173.7M |
YoY Change | -14.64% | -13.84% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $19.25M | $18.44M | $9.213M |
YoY Change | 95.56% | 100.1% | -77.69% |
Total Long-Term Assets | $476.8M | $481.2M | $489.5M |
YoY Change | -3.08% | -1.7% | 145.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $229.8M | $168.8M | $176.1M |
Total Long-Term Assets | $476.8M | $481.2M | $489.5M |
Total Assets | $706.6M | $649.9M | $665.6M |
YoY Change | 0.12% | -2.36% | 79.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $10.20M | $8.400M | $10.10M |
YoY Change | -25.0% | -16.83% | 2.02% |
Accrued Expenses | $40.40M | $39.60M | $20.00M |
YoY Change | -12.17% | 98.0% | 4.17% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $17.16M | $12.50M | $10.00M |
YoY Change | 71.58% | 25.0% | |
Total Short-Term Liabilities | $356.7M | $287.7M | $263.0M |
YoY Change | 14.43% | 9.38% | 21.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $135.8M | $161.2M | $235.0M |
YoY Change | -33.94% | -31.4% | |
Other Long-Term Liabilities | $6.655M | $5.850M | $4.518M |
YoY Change | 26.02% | 29.48% | -53.9% |
Total Long-Term Liabilities | $142.4M | $167.1M | $239.5M |
YoY Change | -32.44% | -30.26% | 2344.06% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $356.7M | $287.7M | $263.0M |
Total Long-Term Liabilities | $142.4M | $167.1M | $239.5M |
Total Liabilities | $545.1M | $493.3M | $518.0M |
YoY Change | -2.33% | -4.77% | 128.79% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $125.4M | $119.2M | $119.1M |
YoY Change | 7.3% | 0.12% | |
Common Stock | $220.8M | $216.9M | $198.9M |
YoY Change | 8.41% | 9.05% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $183.3M | $178.0M | $168.2M |
YoY Change | 7.25% | 5.8% | |
Treasury Stock Shares | 9.573M shares | 9.425M shares | 9.089M shares |
Shareholders Equity | $161.5M | $156.7M | $147.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $706.6M | $649.9M | $665.6M |
YoY Change | 0.12% | -2.36% | 79.23% |
Cashflow Statement
Concept | 2013 Q4 | 2013 Q3 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $11.79M | $9.393M | $2.825M |
YoY Change | 260.55% | 232.5% | -72.34% |
Depreciation, Depletion And Amortization | $11.60M | $10.50M | $9.200M |
YoY Change | 7.41% | 14.13% | 119.05% |
Cash From Operating Activities | $29.20M | $40.50M | $28.80M |
YoY Change | 0.69% | 40.63% | -4.64% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.500M | -$4.100M | -$4.200M |
YoY Change | 29.31% | -2.38% | -27.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | -$600.0K |
YoY Change | -100.0% | -400.0% | |
Cash From Investing Activities | -$7.500M | -$4.100M | -$4.800M |
YoY Change | 29.31% | -14.58% | -14.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -26.40M | -27.20M | -20.20M |
YoY Change | -24.36% | 34.65% | 304.0% |
NET CHANGE | |||
Cash From Operating Activities | 29.20M | 40.50M | 28.80M |
Cash From Investing Activities | -7.500M | -4.100M | -4.800M |
Cash From Financing Activities | -26.40M | -27.20M | -20.20M |
Net Change In Cash | -4.700M | 9.200M | 3.800M |
YoY Change | -59.83% | 142.11% | -80.61% |
FREE CASH FLOW | |||
Cash From Operating Activities | $29.20M | $40.50M | $28.80M |
Capital Expenditures | -$7.500M | -$4.100M | -$4.200M |
Free Cash Flow | $36.70M | $44.60M | $33.00M |
YoY Change | 5.46% | 35.15% | -8.33% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1390000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-444000 | USD | |
us-gaap |
License Costs
LicenseCosts
|
1860000 | USD | |
CY2012Q4 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
13623000 | USD |
CY2013Q3 | us-gaap |
Accounts Payable Trade Current
AccountsPayableTradeCurrent
|
8449000 | USD |
CY2013Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
71309000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
75692000 | USD |
CY2013Q3 | us-gaap |
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
|
7835000 | USD |
CY2012Q4 | us-gaap |
Accrued Bonuses Current And Noncurrent
AccruedBonusesCurrentAndNoncurrent
|
11966000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
51277000 | USD |
CY2013Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
45401000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1973000 | USD |
CY2013Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-1409000 | USD |
CY2013Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
216827000 | USD |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
11629000 | USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
18526000 | USD | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
203638000 | USD |
CY2012Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
5556000 | USD |
CY2013Q3 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
6122000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1928000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1417000 | USD | |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
19240000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
12968000 | USD | |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
81000 | USD |
CY2013Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3072000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14455000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12968000 | USD | |
CY2012Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4831000 | USD |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
8546000 | USD |
CY2013Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
6809000 | USD |
CY2013Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
614000 | USD |
CY2012Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
690000 | USD |
CY2012Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
604243 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
56604 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
121488 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
44728 | shares |
CY2012Q4 | us-gaap |
Assets
Assets
|
705747000 | USD |
CY2013Q3 | us-gaap |
Assets
Assets
|
649949000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
213748000 | USD |
CY2013Q3 | us-gaap |
Assets Current
AssetsCurrent
|
168764000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16679000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13491000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52520000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25582000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3188000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-26938000 | USD | |
CY2013Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-346000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
9192000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
2670000 | USD | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | ||
CY2013Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.36 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.12 | |
CY2013Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
180000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
180000000 | shares |
CY2013Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
55222085 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
54859604 | shares |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
55000 | USD |
CY2013Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
55000 | USD |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2383000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2418000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
9390000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19246000 | USD | |
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
63470000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
21482000 | USD |
us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
49151000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods Sold Subscription
CostOfGoodsSoldSubscription
|
19616000 | USD |
CY2012Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
55128000 | USD |
CY2013Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
56114000 | USD |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
146708000 | USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
166305000 | USD | |
CY2013Q3 | us-gaap |
Cost Of Services
CostOfServices
|
26121000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
78023000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Services
CostOfServices
|
26438000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
71779000 | USD | |
CY2012Q3 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
0 | USD |
CY2013Q3 | us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
0 | USD |
us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
0 | USD | |
us-gaap |
Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
|
200000 | USD | |
CY2012Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0288 | |
CY2013Q3 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0246 | |
CY2013Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2100000 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2500000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
173899000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
185406000 | USD |
CY2013Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
8619000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
11119000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
8732000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
15799000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24468000 | USD |
CY2013Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
29944000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
21433000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
31625000 | USD | |
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recently issued accounting pronouncements</font></div><div style="line-height:120%;padding-top:12px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">In July 2013, the FASB issued ASU 2013-11, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Income Taxes (Topic 740), Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists</font><font style="font-family:inherit;font-size:10pt;">. Under ASU 2013-11, an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward or a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 is effective for fiscal years and interim periods within those years, beginning after December 15, 2013. Early adoption is permitted. We do not anticipate any material impact from the adoption of ASU 2013-11.</font></div></div> | ||
CY2012 | us-gaap |
Dividends Cash
DividendsCash
|
21731000 | USD |
us-gaap |
Dividends Cash
DividendsCash
|
16458000 | USD | |
CY2013Q2 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.12 | |
CY2013Q1 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.12 | |
CY2013Q3 | us-gaap |
Dividends Payable Amount Per Share
DividendsPayableAmountPerShare
|
0.12 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.08 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.21 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.41 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.446 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
81000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
0 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
81000 | USD | |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
6074000 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.06 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.21 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-205000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
581000 | USD | |
CY2013Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.430 | |
CY2012Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.390 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.417 | ||
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
19501000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
21819000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
22227000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
22601000 | USD |
CY2013Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
92222000 | USD |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD | |
us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD | |
CY2013Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
CY2012Q3 | us-gaap |
Gain Loss On Cash Flow Hedge Ineffectiveness Net
GainLossOnCashFlowHedgeIneffectivenessNet
|
0 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
38219000 | USD | |
CY2012Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14985000 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
51239000 | USD | |
CY2013Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12628000 | USD |
CY2013Q3 | us-gaap |
Goodwill
Goodwill
|
264639000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
265055000 | USD |
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
413000 | USD | |
us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
-687000 | USD | |
us-gaap |
Goodwill Translation Adjustments
GoodwillTranslationAdjustments
|
-142000 | USD | |
CY2013Q3 | us-gaap |
Gross Profit
GrossProfit
|
71740000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
202640000 | USD | |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
67344000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6700000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
180660000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5983000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
4629000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
32042000 | USD | |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
16490000 | USD |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1804000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2670000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7097000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13360000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1313000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-1466000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-3203000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11965000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
15528000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
9855000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-10092000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
5609000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-14273000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash For Operating Activities
IncreaseDecreaseInRestrictedCashForOperatingActivities
|
-26626000 | USD | |
CY2013Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
833850 | shares |
CY2012Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
545265 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
572117 | shares | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
748994 | shares | |
CY2013Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
149698000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
168037000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
4585000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
3629000 | USD | |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
1394000 | USD |
CY2012Q3 | us-gaap |
Interest Expense
InterestExpense
|
1976000 | USD |
CY2012Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1938000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4532000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3511000 | USD | |
CY2013Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1378000 | USD |
CY2012Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
38000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
53000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
118000 | USD | |
CY2013Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2200000 | USD |
us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
5400000 | USD | |
CY2012Q3 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
2300000 | USD |
CY2013Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
649949000 | USD |
CY2013Q3 | us-gaap |
Liabilities
Liabilities
|
493277000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
558063000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
705747000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
311695000 | USD |
CY2013Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
287664000 | USD |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
CY2013Q3 | us-gaap |
License Costs
LicenseCosts
|
492000 | USD |
us-gaap |
License Costs
LicenseCosts
|
2162000 | USD | |
CY2012Q3 | us-gaap |
License Costs
LicenseCosts
|
728000 | USD |
CY2013Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
3831000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
12801000 | USD | |
CY2012Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
4465000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
16154000 | USD | |
us-gaap |
Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
|
0.0028 | ||
CY2013Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
173700000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
215500000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12500000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
127450000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
15000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
15000000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
13750000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
2500000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
205500000 | USD |
CY2013Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
161200000 | USD |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
19088000 | USD | |
CY2012Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
6789000 | USD |
CY2013Q3 | us-gaap |
Maintenance Costs
MaintenanceCosts
|
6653000 | USD |
us-gaap |
Maintenance Costs
MaintenanceCosts
|
18944000 | USD | |
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
102992000 | USD | |
us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
101945000 | USD | |
CY2013Q3 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
34722000 | USD |
CY2012Q3 | us-gaap |
Maintenance Revenue
MaintenanceRevenue
|
34499000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
229498000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-57923000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-296686000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16654000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
77970000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
39669000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
18682000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
9393000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3313000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2825000 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6583000 | USD |
CY2012Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
61159000 | USD |
CY2013Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
53732000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
171100000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
165720000 | USD | |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6185000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9560000 | USD | |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
18008000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
36920000 | USD | |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
92603000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
2355000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
9596000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
9556000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
9875000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
10038000 | USD |
CY2013Q3 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
51183000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
11306000 | USD |
CY2013Q3 | us-gaap |
Other Assets
OtherAssets
|
14422000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
9844000 | USD |
CY2013Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18435000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-319000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-97000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
451000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-883000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
-200000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
-600000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
-100000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesTaxPortionAttributableToParent
|
-300000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
113000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
94000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-12000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-123000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
564000 | USD | |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-825000 | USD |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-3000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-442000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
564000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-895000 | USD | |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
3864000 | USD | |
CY2013Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1366000 | USD |
CY2012Q3 | us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
1557000 | USD |
us-gaap |
Other Cost Of Operating Revenue
OtherCostOfOperatingRevenue
|
4672000 | USD | |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
13501000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
16853000 | USD |
CY2013Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5850000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5281000 | USD |
CY2012Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
382000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-66000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-140000 | USD |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
5659000 | USD | |
us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
5781000 | USD | |
CY2013Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1856000 | USD |
CY2012Q3 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1631000 | USD |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16458000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
16248000 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
0 | USD | |
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2440000 | USD | |
CY2012Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
2400000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
876000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
280687000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
13407000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15427000 | USD | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
48721000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
50433000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30286000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40589000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
9844000 | USD |
CY2013Q3 | us-gaap |
Prepaid Expense And Other Assets Noncurrent
PrepaidExpenseAndOtherAssetsNoncurrent
|
18435000 | USD |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
63100000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
315000000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3105000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
335000 | USD | |
CY2013Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
48413000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
49063000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1072000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4212000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
104900000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
70000000 | USD | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
47365000 | USD | |
CY2013Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
16547000 | USD |
CY2012Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
19205000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
49459000 | USD | |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
68177000 | USD |
CY2013Q3 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
41758000 | USD |
CY2013Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
110000 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
3466000 | USD | |
CY2012Q3 | us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD |
us-gaap |
Restructuring Charges
RestructuringCharges
|
0 | USD | |
CY2013Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
119200000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
116862000 | USD |
us-gaap |
Revenues
Revenues
|
368945000 | USD | |
CY2012Q3 | us-gaap |
Revenues
Revenues
|
122472000 | USD |
us-gaap |
Revenues
Revenues
|
327368000 | USD | |
CY2013Q3 | us-gaap |
Revenues
Revenues
|
127854000 | USD |
CY2013Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
23833000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
70879000 | USD | |
CY2012Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
26279000 | USD |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
72648000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12968000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14455000 | USD | |
CY2013Q3 | us-gaap |
Significant Supply Commitment Remaining Minimum Amount Committed
SignificantSupplyCommitmentRemainingMinimumAmountCommitted
|
13900000 | USD |
CY2012 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
0 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
147684000 | USD |
CY2013Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
156672000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
140002000 | USD |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
113399000 | USD | |
CY2012Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
47414000 | USD |
us-gaap |
Subscription Revenue
SubscriptionRevenue
|
151754000 | USD | |
CY2013Q3 | us-gaap |
Subscription Revenue
SubscriptionRevenue
|
52034000 | USD |
CY2012Q4 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
7607000 | USD |
CY2013Q3 | us-gaap |
Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
|
5433000 | USD |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
90211000 | USD | |
CY2013Q3 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
35411000 | USD |
us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
95617000 | USD | |
CY2012Q3 | us-gaap |
Technology Services Revenue
TechnologyServicesRevenue
|
34463000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
9209371 | shares |
CY2013Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
9425277 | shares |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
170898000 | USD |
CY2013Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
178001000 | USD |
CY2012Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44718101 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
44650028 | shares | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
3846000 | USD |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
3970000 | USD |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
3800000 | USD |
CY2013Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
4000000 | USD |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45569275 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
45332617 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44735425 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44583623 | shares | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44172836 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
44077911 | shares | |
CY2013Q3 | blkb |
Accrued Commissions And Salaries Current And Long Term
AccruedCommissionsAndSalariesCurrentAndLongTerm
|
6776000 | USD |
CY2012Q4 | blkb |
Accrued Commissions And Salaries Current And Long Term
AccruedCommissionsAndSalariesCurrentAndLongTerm
|
5905000 | USD |
CY2013Q3 | blkb |
Accrued Customer Credit Balances Current And Long Term
AccruedCustomerCreditBalancesCurrentAndLongTerm
|
2503000 | USD |
CY2012Q4 | blkb |
Accrued Customer Credit Balances Current And Long Term
AccruedCustomerCreditBalancesCurrentAndLongTerm
|
4577000 | USD |
CY2012Q4 | blkb |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
45996000 | USD |
CY2013Q3 | blkb |
Accrued Expenses And Other Current Liabilities
AccruedExpensesAndOtherCurrentLiabilities
|
39551000 | USD |
CY2013Q3 | blkb |
Accrued Expenses And Other Liabilities Non Current
AccruedExpensesAndOtherLiabilitiesNonCurrent
|
5850000 | USD |
CY2012Q4 | blkb |
Accrued Expenses And Other Liabilities Non Current
AccruedExpensesAndOtherLiabilitiesNonCurrent
|
5281000 | USD |
CY2013Q3 | blkb |
Accrued Software And Maintenance Current And Long Term
AccruedSoftwareAndMaintenanceCurrentAndLongTerm
|
2031000 | USD |
CY2012Q4 | blkb |
Accrued Software And Maintenance Current And Long Term
AccruedSoftwareAndMaintenanceCurrentAndLongTerm
|
3875000 | USD |
CY2012 | blkb |
Adjustments To Additional Paid In Capital Equity Awards Assumed In Business Combination
AdjustmentsToAdditionalPaidInCapitalEquityAwardsAssumedInBusinessCombination
|
5859000 | USD |
blkb |
Amounts Reclassified From Accumulated Other Comprehensive Income Loss To Earnings
AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeLossToEarnings
|
-592000 | USD | |
CY2013Q1 | blkb |
Annaul Dividend Per Share Approved
AnnaulDividendPerShareApproved
|
0.48 | |
blkb |
Annual Base Rent Of Lease
AnnualBaseRentOfLease
|
4000000 | USD | |
blkb |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
2371000 | USD | |
blkb |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
572000 | USD | |
CY2013Q3 | blkb |
Contractual Arrangement Length Maximum
ContractualArrangementLengthMaximum
|
P3Y | |
CY2013Q3 | blkb |
Contractual Arrangement Length Minimum
ContractualArrangementLengthMinimum
|
P1Y | |
CY2012Q4 | blkb |
Deferred Professional Service Costs Current And Long Term
DeferredProfessionalServiceCostsCurrentAndLongTerm
|
8057000 | USD |
CY2013Q3 | blkb |
Deferred Professional Service Costs Current And Long Term
DeferredProfessionalServiceCostsCurrentAndLongTerm
|
7759000 | USD |
CY2012Q4 | blkb |
Deferred Sales Commission Costs
DeferredSalesCommissionCosts
|
18142000 | USD |
CY2013Q3 | blkb |
Deferred Sales Commission Costs
DeferredSalesCommissionCosts
|
19116000 | USD |
CY2013Q3 | blkb |
Donations Payable Current
DonationsPayableCurrent
|
41758000 | USD |
CY2012Q4 | blkb |
Donations Payable Current
DonationsPayableCurrent
|
68177000 | USD |
CY2013Q3 | blkb |
Lease Agreement Term
LeaseAgreementTerm
|
P15Y | |
blkb |
Maintenance Arrangement Contract Term
MaintenanceArrangementContractTerm
|
P1Y | ||
blkb |
Number Of Active Customers
NumberOfActiveCustomers
|
29000 | Customers | |
CY2012 | blkb |
Exercise Of Stock Options And Stock Appreciation Rights Value
ExerciseOfStockOptionsAndStockAppreciationRightsValue
|
3146000 | USD |
blkb |
Exercise Of Stock Options And Stock Appreciation Rights Value
ExerciseOfStockOptionsAndStockAppreciationRightsValue
|
335000 | USD | |
blkb |
Increase Decrease Accrued Expenses And Other Liabilities
IncreaseDecreaseAccruedExpensesAndOtherLiabilities
|
-3618000 | USD | |
blkb |
Increase Decrease Accrued Expenses And Other Liabilities
IncreaseDecreaseAccruedExpensesAndOtherLiabilities
|
-18643000 | USD | |
blkb |
Increase Decrease In Donations Payable
IncreaseDecreaseInDonationsPayable
|
-26626000 | USD | |
blkb |
Increase Decrease In Donations Payable
IncreaseDecreaseInDonationsPayable
|
-14273000 | USD | |
CY2013Q3 | blkb |
Number Of Renewal Options Leases
NumberOfRenewalOptionsLeases
|
2 | lease |
blkb |
Other Comprehensive Income Loss Net Of Tax Attributable To Parent Before Reclassifications
OtherComprehensiveIncomeLossNetOfTaxAttributableToParentBeforeReclassifications
|
-28000 | USD | |
blkb |
Percentage Of Maximum Change In Base Rent
PercentageOfMaximumChangeInBaseRent
|
0.055 | ||
CY2013Q3 | blkb |
Prepaid Software Maintenance Current And Long Term
PrepaidSoftwareMaintenanceCurrentAndLongTerm
|
6603000 | USD |
CY2012Q4 | blkb |
Prepaid Software Maintenance Current And Long Term
PrepaidSoftwareMaintenanceCurrentAndLongTerm
|
5530000 | USD |
blkb |
Reimbursable Leasehold Improvements Maximum
ReimbursableLeaseholdImprovementsMaximum
|
9500000 | USD | |
blkb |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
195055000 | USD | |
CY2013Q3 | blkb |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
68931000 | USD |
blkb |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
159153000 | USD | |
CY2012Q3 | blkb |
Segment Operating Income Loss
SegmentOperatingIncomeLoss
|
62112000 | USD |
blkb |
Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
|
123509000 | USD | |
CY2012Q3 | blkb |
Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
|
45540000 | USD |
blkb |
Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
|
126641000 | USD | |
CY2013Q3 | blkb |
Segment Reporting Information Corporate Unallocated Costs
SegmentReportingInformationCorporateUnallocatedCosts
|
41729000 | USD |
CY2012 | blkb |
Surrender Of Shares Upon Restricted Stock And Restricted Unit Vesting And Exerciseof Stock Appreciation Rights
SurrenderOfSharesUponRestrictedStockAndRestrictedUnitVestingAndExerciseofStockAppreciationRights
|
189547 | shares |
blkb |
Surrender Of Shares Upon Restricted Stock And Restricted Unit Vesting And Exerciseof Stock Appreciation Rights
SurrenderOfSharesUponRestrictedStockAndRestrictedUnitVestingAndExerciseofStockAppreciationRights
|
215906 | shares | |
CY2012 | blkb |
Surrender Of Shares Upon Restricted Stock Vesting And Stock Appreciation Right Exercise
SurrenderOfSharesUponRestrictedStockVestingAndStockAppreciationRightExercise
|
-4672000 | USD |
blkb |
Surrender Of Shares Upon Restricted Stock Vesting And Stock Appreciation Right Exercise
SurrenderOfSharesUponRestrictedStockVestingAndStockAppreciationRightExercise
|
-7103000 | USD | |
CY2012Q4 | blkb |
Taxes Prepaid And Receivable Current And Long Term
TaxesPrepaidAndReceivableCurrentAndLongTerm
|
7398000 | USD |
CY2013Q3 | blkb |
Taxes Prepaid And Receivable Current And Long Term
TaxesPrepaidAndReceivableCurrentAndLongTerm
|
821000 | USD |
blkb |
Term Of Lease Renewal Option
TermOfLeaseRenewalOption
|
P5Y | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001280058 | ||
CY2013Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
45786196 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BLACKBAUD INC | ||
dei |
Trading Symbol
TradingSymbol
|
blkb |