2014 Q2 Form 10-Q Financial Statement
#000155335014000513 Filed on May 13, 2014
Income Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
Revenue | $251.8K | $213.4K | $70.57K |
YoY Change | 144.11% | 202.36% | |
Cost Of Revenue | $179.9K | $159.9K | $57.52K |
YoY Change | 119.57% | 177.93% | |
Gross Profit | $71.88K | $53.51K | $13.05K |
YoY Change | 238.98% | 310.01% | |
Gross Profit Margin | 28.55% | 25.08% | 18.49% |
Selling, General & Admin | $477.2K | $412.8K | |
YoY Change | 9.93% | ||
% of Gross Profit | 663.91% | 771.43% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $2.580K | $1.909K | |
YoY Change | 35.15% | ||
% of Gross Profit | 4.82% | 14.63% | |
Operating Expenses | $477.2K | $412.8K | |
YoY Change | 9.93% | ||
Operating Profit | -$405.3K | -$359.3K | |
YoY Change | -1.84% | ||
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $14.00 | ||
YoY Change | |||
Pretax Income | -$405.3K | -$359.3K | -$307.7K |
YoY Change | -1.84% | 16.76% | |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$405.3K | -$359.3K | -$315.0K |
YoY Change | -2.97% | 14.05% | |
Net Earnings / Revenue | -160.97% | -168.38% | -446.37% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | |||
COMMON SHARES | |||
Basic Shares Outstanding | 32.74M shares | 31.72M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $578.2K | $486.8K | $149.1K |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $522.2K | $412.9K | |
Prepaid Expenses | |||
Receivables | $4.350K | $3.050K | |
Other Receivables | |||
Total Short-Term Assets | $1.141M | $942.9K | |
YoY Change | 63.81% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $36.68K | $35.94K | |
YoY Change | 31.56% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $14.70K | $14.70K | |
YoY Change | |||
Total Long-Term Assets | $393.5K | $372.2K | |
YoY Change | 1902.95% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $1.141M | $942.9K | |
Total Long-Term Assets | $393.5K | $372.2K | |
Total Assets | $1.535M | $1.315M | |
YoY Change | 106.22% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $176.3K | $167.6K | |
YoY Change | 168.87% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | |||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | |||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | |||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | |||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | |||
Total Long-Term Liabilities | |||
Total Liabilities | $179.5K | $182.6K | |
YoY Change | 99.02% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$3.739M | -$3.333M | |
YoY Change | 55.13% | ||
Common Stock | $5.070M | $4.442M | |
YoY Change | 65.48% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $2.501K | $2.501K | |
YoY Change | |||
Treasury Stock Shares | 360.0K shares | 360.0K shares | |
Shareholders Equity | $1.355M | $1.133M | $1.391M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.535M | $1.315M | |
YoY Change | 106.22% |
Cashflow Statement
Concept | 2014 Q2 | 2014 Q1 | 2013 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$405.3K | -$359.3K | -$315.0K |
YoY Change | -2.97% | 14.05% | |
Depreciation, Depletion And Amortization | $2.580K | $1.909K | |
YoY Change | 35.15% | ||
Cash From Operating Activities | -$434.8K | -$287.7K | |
YoY Change | 51.11% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $4.016K | ||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$304.0K | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | -$25.00K | -$110.0K | |
YoY Change | -77.27% | ||
Debt Paid & Issued, Net | $12.00K | $5.220K | |
YoY Change | 129.9% | ||
Cash From Financing Activities | $63.00K | $100.2K | |
YoY Change | -37.11% | ||
NET CHANGE | |||
Cash From Operating Activities | -$434.8K | -$287.7K | |
Cash From Investing Activities | -$304.0K | ||
Cash From Financing Activities | $63.00K | $100.2K | |
Net Change In Cash | -$675.8K | -$187.6K | |
YoY Change | 260.33% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$434.8K | -$287.7K | |
Capital Expenditures | $4.016K | ||
Free Cash Flow | -$438.8K | -$287.7K | |
YoY Change | 52.51% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | cik1568385 |
Common Stock Price Per Share After Split
CommonStockPricePerShareAfterSplit
|
0.2778 | shares |
CY2014Q1 | cik1568385 |
Equity Issuance Per Share Amount Pursuant To Private Placement Memorandum
EquityIssuancePerShareAmountPursuantToPrivatePlacementMemorandum
|
0.50 | shares |
cik1568385 |
Equity Issuance Per Share Amount Pursuant To Private Placement Memorandum
EquityIssuancePerShareAmountPursuantToPrivatePlacementMemorandum
|
0.17 | shares | |
CY2011 | cik1568385 |
Equity Issuance Per Share Amount Pursuant To Private Placement Memorandum
EquityIssuancePerShareAmountPursuantToPrivatePlacementMemorandum
|
0.14 | shares |
CY2012 | cik1568385 |
Equity Issuance Per Share Amount Pursuant To Private Placement Memorandum
EquityIssuancePerShareAmountPursuantToPrivatePlacementMemorandum
|
0.28 | shares |
CY2013 | cik1568385 |
Equity Issuance Per Share Amount Pursuant To Private Placement Memorandum
EquityIssuancePerShareAmountPursuantToPrivatePlacementMemorandum
|
0.28 | shares |
CY2013Q2 | cik1568385 |
Equity Issuance Shares After Stock Split
EquityIssuanceSharesAfterStockSplit
|
180 | shares |
CY2013Q2 | cik1568385 |
Equity Issuance Shares Before Stock Split
EquityIssuanceSharesBeforeStockSplit
|
100 | shares |
CY2014Q1 | cik1568385 |
Lease Expense Term
LeaseExpenseTerm
|
P0Y | |
CY2013Q3 | cik1568385 |
Lease Expense Term
LeaseExpenseTerm
|
P39M | |
CY2011Q1 | cik1568385 |
Lease Expense Term
LeaseExpenseTerm
|
P39M | |
CY2011Q1 | cik1568385 |
Monthly Base Rent
MonthlyBaseRent
|
4000 | USD |
CY2014Q1 | cik1568385 |
Premium Finance Loan Payable Recorded As Prepaid
PremiumFinanceLoanPayableRecordedAsPrepaid
|
USD | |
CY2013Q1 | cik1568385 |
Premium Finance Loan Payable Recorded As Prepaid
PremiumFinanceLoanPayableRecordedAsPrepaid
|
15659 | USD |
cik1568385 |
Premium Finance Loan Payable Recorded As Prepaid
PremiumFinanceLoanPayableRecordedAsPrepaid
|
32194 | USD | |
CY2014Q1 | cik1568385 |
Property Plant And Equipment Cost Capitalization1
PropertyPlantAndEquipmentCostCapitalization1
|
500 | USD |
CY2010Q3 | cik1568385 |
Shares Gifted To Related Party Founder Family Members And Others
SharesGiftedToRelatedPartyFounderFamilyMembersAndOthers
|
3034800 | shares |
CY2012 | cik1568385 |
Stock Issued During Period For Cash Pursuant To Access Letter
StockIssuedDuringPeriodForCashPursuantToAccessLetter
|
615000 | USD |
CY2013 | cik1568385 |
Stock Issued During Period For Cash Pursuant To Access Letter
StockIssuedDuringPeriodForCashPursuantToAccessLetter
|
165000 | USD |
CY2013 | cik1568385 |
Stock Issued During Period Pursuant To Subscription Agreement
StockIssuedDuringPeriodPursuantToSubscriptionAgreement
|
676500 | USD |
CY2011 | cik1568385 |
Stock Issued During Period Value Other Zero Point Fourteen
StockIssuedDuringPeriodValueOtherZeroPointFourteen
|
200000 | USD |
CY2013 | cik1568385 |
Stock Issued During Period Value Series A Preferred Shares
StockIssuedDuringPeriodValueSeriesAPreferredShares
|
750000 | USD |
CY2013 | cik1568385 |
Stock Issued During Period Value Series B Preferred Shares
StockIssuedDuringPeriodValueSeriesBPreferredShares
|
500000 | USD |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001568385 | |
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
32743234 | shares |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Smaller Reporting Company | |
CY2014Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25762 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
35560 | USD |
CY2012 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
25884 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
50829 | USD |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Bright Mountain Holdings, Inc./FL | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
167619 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
182867 | USD |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3050 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
572 | USD |
CY2014Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
25302 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
22722 | USD |
CY2014Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4121531 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
4022481 | USD |
CY2014Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
21381 | USD |
CY2013Q1 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
USD | |
us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
21381 | USD | |
CY2014Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
19246 | USD |
CY2013Q1 | us-gaap |
Advertising Expense
AdvertisingExpense
|
15403 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
25762 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4311 | USD |
CY2011Q1 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
2000 | sqft |
CY2013Q3 | us-gaap |
Area Of Real Estate Property
AreaOfRealEstateProperty
|
1017 | sqft |
CY2014Q1 | us-gaap |
Assets
Assets
|
1315116 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
1600866 | USD |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
942918 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1508723 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31647000 | shares |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
320782 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
486819 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
149131 | USD |
CY2010Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
USD | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1162632 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
738596 | USD | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
336684 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-675813 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-187553 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
486819 | USD | |
CY2014Q1 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | USD |
CY2014Q1 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
112137 | USD |
CY2013Q4 | us-gaap |
Cash Uninsured Amount
CashUninsuredAmount
|
716847 | USD |
CY2014Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
324000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
324000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
324000000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31718234 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
31647000 | shares |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31718234 | shares |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
286000 | USD | |
CY2014Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
159860 | USD |
CY2013Q1 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57518 | USD |
CY2014Q1 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
USD | |
CY2013Q1 | us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
USD | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
320070 | USD |
CY2013Q4 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
0.28 | |
CY2013Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
14438 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
2580 | USD |
CY2013Q1 | us-gaap |
Depreciation
Depreciation
|
1909 | USD |
us-gaap |
Depreciation
Depreciation
|
25302 | USD | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | ||
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
79546 | USD |
CY2014Q1 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P4Y | |
CY2013 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.50 | |
CY2013Q2 | us-gaap |
Equity Issuance Per Share Amount
EquityIssuancePerShareAmount
|
0.50 | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
21381 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
USD | |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
342944 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
42944 | USD |
CY2014Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
321563 | USD |
CY2013Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
42944 | USD |
CY2014Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
412793 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
320759 | USD |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3497675 | USD | |
CY2014Q1 | us-gaap |
Gross Profit
GrossProfit
|
53510 | USD |
CY2013Q1 | us-gaap |
Gross Profit
GrossProfit
|
13051 | USD |
us-gaap |
Gross Profit
GrossProfit
|
187466 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-359283 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-307708 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3310209 | USD | |
CY2014Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-15248 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
8914 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
167619 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2478 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3050 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-819 | USD |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
USD | ||
CY2014Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
109569 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
41904 | USD |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
412887 | USD | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
6925 | USD |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
14700 | USD | |
CY2014Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2039 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-11776 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7968 | USD | |
CY2014Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
USD | |
CY2013Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7295 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-23238 | USD | |
CY2014Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
20 | USD |
CY2013Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
7 | USD |
us-gaap |
Interest Income Other
InterestIncomeOther
|
159 | USD | |
CY2014Q1 | us-gaap |
Interest Paid
InterestPaid
|
USD | |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
7295 | USD |
us-gaap |
Interest Paid
InterestPaid
|
23238 | USD | |
CY2014Q1 | us-gaap |
Inventory Net
InventoryNet
|
412887 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
303318 | USD |
CY2014Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2016-12-31 | |
CY2013Q3 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2016-12-31 | |
CY2011Q1 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2014-03-31 | |
CY2014Q1 | us-gaap |
Liabilities
Liabilities
|
182592 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
209841 | USD |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1315116 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1600866 | USD |
CY2014Q1 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
14973 | USD |
CY2013Q4 | us-gaap |
Loans Payable Current
LoansPayableCurrent
|
26974 | USD |
CY2014Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px; LINE-HEIGHT: 11pt"> <strong>Organization and Nature of Operations</strong></p> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px; LINE-HEIGHT: 11pt"> Bright Mountain Holdings, Inc. ("BMHI" or the "Company," "we," "us," "our", "Bright Mountain") is a Florida corporation formed on May 20, 2010. Its wholly owned subsidiaries, Bright Mountain LLC, and The Bright Insurance Agency, LLC, were formed as Florida limited liability companies in May 2011.</p> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px; LINE-HEIGHT: 11pt"> Bright Mountain plans to grow its business through organic growth and acquisitions. The Bright Mountain strategy is to concentrate its marketing and development to veterans and first responders, including law enforcement, firemen, and EMS.</p> <p style="MARGIN: 0px; LINE-HEIGHT: 11.4pt">The website, <font style="COLOR: #0000ff"><u>www.thebright.com</u></font>, is an example of this strategy as it is demographically oriented, is directed to our various niche market users and includes, among other things, the following:</p> <p style="MARGIN: 0px; LINE-HEIGHT: 11.4pt"><br /> </p> <table style="FONT-SIZE: 10pt; MARGIN-TOP: 0px" cellspacing="0" cellpadding="0" width="100%"> <tr style="FONT-SIZE: 0px"> <td width="74"> </td> <td> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">news content, including national and international news, sports, entertainment, weather and business news</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">original content stories written by our writers especially for our demographic audience</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">discounts from hundreds of nationally known companies</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">life, disability income, and long term care insurance</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">a private email portal</p> </td> </tr> </table> <p style="MARGIN: 0px; LINE-HEIGHT: 11pt"><br /> </p> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px; LINE-HEIGHT: 11pt"> Our websites contain a number of sections with a vast amount of mission group oriented information including originally written news content, financial markets information and data, blogs, forums, and career information. Bright Mountain Holdings websites are:</p> <table style="FONT-SIZE: 10pt; MARGIN-TOP: 0px" cellspacing="0" cellpadding="0" width="100%"> <tr style="FONT-SIZE: 0px"> <td width="74"> </td> <td> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Bootcamp4me.com (military);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Bootcamp4me.org (military);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Coastguardnews.com</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Fdcareers.com;</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Fireaffairs.com (first responders);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Leoaffairs.com (law enforcement personnel);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Teacheraffairs.com;</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Thebravestonline.com (first responders);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Wardocumentaryfilms.com (military);</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px"> <p style="MARGIN: 0px">Welcomehomeblog.com (military); and</p> </td> </tr> <tr> <td style="MARGIN-TOP: 0px" valign="top" width="74"> <p style="FONT-FAMILY: Symbol; PADDING-LEFT: 48px; MARGIN: 0px"> ·</p> </td> <td style="MARGIN-TOP: 0px" valign="top"> <p style="MARGIN: 0px">360fire.com (first responders);</p> </td> </tr> </table> <!--EndFragment--></div> </div> | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
62999 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
100181 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4147778 | USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-304016 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-404181 | USD | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-434796 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-287734 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3256778 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-359263 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-314996 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3333288 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-60554 | USD | |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-684935 | USD |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-931855 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1296681 | USD |
CY2014Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
17830 | USD |
CY2013Q1 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
9752 | USD |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14700 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14700 | USD |
CY2014Q1 | us-gaap |
Other Income
OtherIncome
|
20 | USD |
CY2013Q1 | us-gaap |
Other Income
OtherIncome
|
-7288 | USD |
us-gaap |
Other Income
OtherIncome
|
-23079 | USD | |
CY2014Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2501 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
300000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
342944 | USD | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4016 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
61237 | USD | |
CY2014Q1 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.1 | pure |
CY2014Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
20000000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2600000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
2600000 | shares |
CY2014Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1500000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
1500000 | shares |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
40162 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
42201 | USD |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
25000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
110000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
2581500 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
50000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
USD | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
1300000 | USD | |
CY2014Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
USD | |
us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
300000 | USD | |
CY2013Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
4599 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
61237 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
57221 | USD |
CY2014Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35935 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
34499 | USD |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12001 | USD |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5220 | USD |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
17221 | USD | |
CY2014Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
USD | |
us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
14000 | USD | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-3333288 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2974025 | USD |
CY2014Q1 | us-gaap |
Revenue Recognition Sales Returns
RevenueRecognitionSalesReturns
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px"><strong>Sales Return Reserve Policy</strong></p> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px">Our return policy generally allows our end users to return purchased products for refund or in exchange for new products. We estimate a reserve for sales returns, if any, and record that reserve amount as a reduction of sales and as a sales return reserve liability. Sales to consumers on our web site generally may be returned within a reasonable period of time.</p> <!--EndFragment--></div> </div> | |
CY2013Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.2778 | |
CY2012Q4 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.2778 | |
CY2010Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.0056 | |
CY2013Q3 | us-gaap |
Sale Of Stock Price Per Share
SaleOfStockPricePerShare
|
0.2778 | |
CY2014Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
202830 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
69922 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
907819 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
213370 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
70569 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
926062 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
10540 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
647 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
18243 | USD | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
653200 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.17 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.50 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.50 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.3611 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P7Y1M6D | |
CY2011Q1 | us-gaap |
Security Deposit
SecurityDeposit
|
3700 | USD |
CY2013Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
1000 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
25762 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4311 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
138035 | USD | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.50 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.50 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
220843 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.2778 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.2778 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.2778 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
0.50 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
shares | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
shares | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
100000 | shares |
CY2011 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
68880 | |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
13734 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
16334 | |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
10302 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
3432 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
89236 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
8167 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
6534 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
|
32499 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
100000 | shares |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
54000 | shares |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
18000 | shares |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
468000 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
50000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
40000 | shares |
CY2011 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
35560 | |
CY2012 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
25884 | |
CY2013Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1633 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
50000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
162778 | USD | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
109100 | USD |
CY2010Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
829446 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
380071 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
1.8 | pure |
CY2013 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1029600 | shares |
CY2010Q3 | us-gaap |
Stock Issued During Period Shares Issued For Cash
StockIssuedDuringPeriodSharesIssuedForCash
|
18000000 | shares |
CY2010 | us-gaap |
Stock Issued During Period Shares Issued For Cash
StockIssuedDuringPeriodSharesIssuedForCash
|
7128000 | shares |
CY2012 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
72000 | shares |
CY2013 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
514000 | shares |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
27000 | shares |
CY2013Q3 | us-gaap |
Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
|
10000 | shares |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
50000 | shares |
CY2013 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
20000 | shares |
CY2013 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
286000 | USD |
us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
100000 | USD | |
CY2010Q3 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
100000 | USD |
CY2010 | us-gaap |
Stock Issued During Period Value Issued For Cash
StockIssuedDuringPeriodValueIssuedForCash
|
990000 | USD |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
USD | |
CY2012 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
20000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
142778 | USD |
CY2013Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
2778 | USD |
us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
790000 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
|
USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
25000 | USD |
CY2013 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
10000 | USD |
CY2013Q1 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
shares | |
CY2013 | us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
360000 | shares |
CY2013Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
USD | |
CY2013 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
2501 | USD |
CY2014Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
360000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
360000 | shares |
CY2014Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2501 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2501 | USD |
CY2014Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<!--DOCTYPE html PUBLIC "-//W3C//DTD XHTML 1.0 Transitional//EN" "http://www.w3.org/TR/xhtml1/DTD/xhtml1-transitional.dtd" --><div> <div><!--StartFragment--> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px"><strong>Use of Estimates</strong></p> <p style="MARGIN-BOTTOM: 8px; MARGIN-TOP: 0px">Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). These accounting principles require management to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of our consolidated financial statements as well as reported amounts of revenue and expenses during the periods presented. Our consolidated financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management's judgment in its application. There are also areas in which management's judgment in selecting any available alternative would not produce a materially different result. Significant estimates included in the accompanying consolidated financial statements include the fair value of acquired assets for purchase price allocation in business combinations, valuation of inventory, valuation of intangible assets, estimates of amortization period for intangible assets, valuation of equity based transactions, and the valuation allowance on deferred tax assets.</p> <!--EndFragment--></div> </div> | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34291368 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27731933 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26445292 | shares | |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1908 | |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1908 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1907 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1633 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.1633 | |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
678200 | USD |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
495200 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1470000 | shares |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
1420000 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.24 | |
CY2013Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
0.23 | |
CY2014Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y | |
CY2013 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P8Y2M12D | |
CY2013Q4 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
20000 | shares |
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
0.50 | |
CY2014Q1 | us-gaap |
Stock Dividends Shares
StockDividendsShares
|
21234 | shares |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1132524 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1391025 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1391025 | USD |