2018 Q4 Form 10-Q Financial Statement

#000156459018028002 Filed on November 07, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2018 Q3 2017 Q3
Revenue $164.3M $169.3M $159.9M
YoY Change 4.97% 5.89% -1.48%
Cost Of Revenue $26.44M $23.81M $18.18M
YoY Change 66.07% 30.99% 20.91%
Gross Profit $137.9M $145.5M $141.7M
YoY Change -1.95% 2.67% -3.76%
Gross Profit Margin 83.91% 85.94% 88.63%
Selling, General & Admin $65.30M $70.96M $62.34M
YoY Change 25.1% 13.82% 10.51%
% of Gross Profit 47.35% 48.77% 43.99%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.60M $26.60M $21.80M
YoY Change 19.28% 22.02% 3.81%
% of Gross Profit 19.29% 18.28% 15.38%
Operating Expenses $92.00M $141.0M $120.5M
YoY Change 11.65% 16.97% 9.44%
Operating Profit $23.87M $28.33M $39.37M
YoY Change -38.52% -28.05% -24.52%
Interest Expense -$11.70M -$11.10M -$7.500M
YoY Change 60.27% 48.0% 240.91%
% of Operating Profit -49.02% -39.18% -19.05%
Other Income/Expense, Net $600.0K $100.0K -$5.367M
YoY Change 500.0% -101.86% -4260.47%
Pretax Income $17.10M $21.40M $34.01M
YoY Change -49.26% -37.07% -34.97%
Income Tax $7.700M $5.600M $13.02M
% Of Pretax Income 45.03% 26.17% 38.28%
Net Earnings $9.357M $15.80M $20.99M
YoY Change -93.83% -24.73% -59.52%
Net Earnings / Revenue 5.69% 9.33% 13.13%
Basic Earnings Per Share $0.14 $0.23 $0.29
Diluted Earnings Per Share $0.14 $0.23 $0.29
COMMON SHARES
Basic Shares Outstanding 68.57M 69.65M 71.70M
Diluted Shares Outstanding 70.03M 71.77M

Balance Sheet

Concept 2018 Q4 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $25.50M $17.80M $27.40M
YoY Change 23.79% -35.04% 482.98%
Cash & Equivalents $25.46M $17.81M $27.43M
Short-Term Investments
Other Short-Term Assets $10.29M $9.558M $18.30M
YoY Change 4.87% -47.77% 63.39%
Inventory
Prepaid Expenses $9.264M $11.66M
Receivables $108.9M $107.7M $93.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $153.9M $146.7M $138.8M
YoY Change 7.92% 5.7% 25.72%
LONG-TERM ASSETS
Property, Plant & Equipment $41.48M $40.90M $40.90M
YoY Change 4.38% 0.0% 109.74%
Goodwill $884.4M
YoY Change 12.22%
Intangibles $1.510B
YoY Change -1.25%
Long-Term Investments $10.30M $10.50M $11.20M
YoY Change -7.21% -6.25% -4.27%
Other Assets
YoY Change
Total Long-Term Assets $2.447B $2.469B $2.389B
YoY Change 3.3% 3.35% -2.35%
TOTAL ASSETS
Total Short-Term Assets $153.9M $146.7M $138.8M
Total Long-Term Assets $2.447B $2.469B $2.389B
Total Assets $2.601B $2.616B $2.528B
YoY Change 3.56% 3.48% -1.13%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.63M $8.000M $6.800M
YoY Change 76.74% 17.65% -12.82%
Accrued Expenses $53.30M $56.60M $69.10M
YoY Change -13.61% -18.09% 10.03%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $26.85M $24.02M $21.16M
YoY Change 26.92% 13.51%
Total Short-Term Liabilities $110.7M $113.9M $97.10M
YoY Change 22.81% 17.27% 34.12%
LONG-TERM LIABILITIES
Long-Term Debt $665.3M $678.4M $597.5M
YoY Change 19.4% 13.55%
Other Long-Term Liabilities $19.69M $20.30M $17.53M
YoY Change 2.57% 15.77% -67.95%
Total Long-Term Liabilities $862.9M $867.1M $924.4M
YoY Change 16.33% -6.2% 1589.88%
TOTAL LIABILITIES
Total Short-Term Liabilities $110.7M $113.9M $97.10M
Total Long-Term Liabilities $862.9M $867.1M $924.4M
Total Liabilities $973.6M $981.0M $1.021B
YoY Change 17.03% -3.96% 650.52%
SHAREHOLDERS EQUITY
Retained Earnings $118.2M $128.9M $24.82M
YoY Change -33.04% 419.15%
Common Stock $683.0K $689.0K $716.0K
YoY Change -4.61% -3.77%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.627B $1.635B $1.506B
YoY Change
Total Liabilities & Shareholders Equity $2.601B $2.616B $2.528B
YoY Change 3.56% 3.48% -1.13%

Cashflow Statement

Concept 2018 Q4 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $9.357M $15.80M $20.99M
YoY Change -93.83% -24.73% -59.52%
Depreciation, Depletion And Amortization $26.60M $26.60M $21.80M
YoY Change 19.28% 22.02% 3.81%
Cash From Operating Activities $42.40M $50.50M $50.50M
YoY Change 9.56% 0.0% -25.84%
INVESTING ACTIVITIES
Capital Expenditures -$4.200M -$3.600M -$8.700M
YoY Change -19.23% -58.62% 234.62%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$200.0K $0.00
YoY Change -100.0%
Cash From Investing Activities -$4.300M -$3.700M -$8.700M
YoY Change -17.31% -57.47% -92.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -30.60M -47.30M -50.90M
YoY Change -24.44% -7.07% -194.43%
NET CHANGE
Cash From Operating Activities 42.40M 50.50M 50.50M
Cash From Investing Activities -4.300M -3.700M -8.700M
Cash From Financing Activities -30.60M -47.30M -50.90M
Net Change In Cash 7.500M -500.0K -9.100M
YoY Change -207.14% -94.51% -302.22%
FREE CASH FLOW
Cash From Operating Activities $42.40M $50.50M $50.50M
Capital Expenditures -$4.200M -$3.600M -$8.700M
Free Cash Flow $46.60M $54.10M $59.20M
YoY Change 6.15% -8.61% -16.27%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
68568102
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17809000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
107687000
dei Entity Small Business
EntitySmallBusiness
false
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
cars Affiliate Revenue Share
AffiliateRevenueShare
11193000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34364000
CY2018Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11662000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.42
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.29
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.41
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.01
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1634843000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2615798000
CY2018Q3 us-gaap Other Assets Current
OtherAssetsCurrent
9558000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
146716000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10889000
CY2018Q3 cars Unfavorable Contracts Liability Current
UnfavorableContractsLiabilityCurrent
25185000
CY2018Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
24022000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
45736000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
113872000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39740000
CY2018Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68926000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68926000
CY2018Q3 us-gaap Liabilities
Liabilities
980955000
CY2017Q4 us-gaap Liabilities
Liabilities
831911000
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
90149000
CY2017Q4 cars Unfavorable Contracts Liabilities Noncurrent
UnfavorableContractsLiabilitiesNoncurrent
18885000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
678426000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
557194000
CY2018Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
168360000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
146482000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
20297000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19201000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
867083000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
689000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
716000
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1505279000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1501830000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
128875000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
176582000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
741762000
CY2017Q4 us-gaap Goodwill
Goodwill
788107000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1529500000
CY2017Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
11053000
CY2017Q4 us-gaap Assets
Assets
2511039000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6581000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14185000
CY2017Q4 cars Unfavorable Contracts Liability Current
UnfavorableContractsLiabilityCurrent
25200000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
21158000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
23025000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1679128000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2511039000
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71628000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71628000
us-gaap Operating Expenses
OperatingExpenses
374269000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15782000
us-gaap Operating Income Loss
OperatingIncomeLoss
60054000
us-gaap Operating Income Loss
OperatingIncomeLoss
95428000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
70029000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-20305000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7160000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
76000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
199000
us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
56861000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
181645000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
160246000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
45609000
cars Affiliate Revenue Share
AffiliateRevenueShare
6837000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
77154000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
66343000
us-gaap Operating Expenses
OperatingExpenses
437727000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-20229000
us-gaap Net Income Loss
NetIncomeLoss
29452000
us-gaap Net Income Loss
NetIncomeLoss
72685000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
69652000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71767000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71153000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.23
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.29
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
cars Transactions With Former Parent During The Period Net
TransactionsWithFormerParentDuringThePeriodNet
-3566000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
77189000
cars Stock Issued During Period Value Share Based Compensation Net Of Shares Withheld For Taxes
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
-477000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
7495000
us-gaap Depreciation
Depreciation
9195000
us-gaap Depreciation
Depreciation
7941000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
67959000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
58402000
cars Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
18900000
cars Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
18900000
us-gaap Share Based Compensation
ShareBasedCompensation
7495000
us-gaap Share Based Compensation
ShareBasedCompensation
1493000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7137000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
8388000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
3451000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2561000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
971000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
463000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
762000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1247000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1119000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2665000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-66000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
238000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-330000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
5519000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-602000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-616000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2397000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-209000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3363000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-8451000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
18306000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
10430000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1104000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
3652000
cars Cash Received From Lessor For Lease Incentives
CashReceivedFromLessorForLeaseIncentives
9970000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
121081000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
147196000
cars Payments To Acquire Businesses Net Of Cash Settlement Of Equity Awards And Cash Acquired
PaymentsToAcquireBusinessesNetOfCashSettlementOfEquityAwardsAndCashAcquired
157153000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9966000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
27631000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-167119000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-27631000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
195000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
675000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
6208000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
71875000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50625000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
477000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
76681000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
650000000
cars Transactions With Former Parent Net
TransactionsWithFormerParentNet
2683000
cars Transactions With Former Parent Net
TransactionsWithFormerParentNet
69200000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
43284000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-101033000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2754000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
18532000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8896000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27428000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
500000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5726000
us-gaap Interest Paid Net
InterestPaidNet
19472000
us-gaap Interest Paid Net
InterestPaidNet
6826000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates.<font style="font-weight:normal;font-style:normal;"> The preparation of the accompanying unaudited interim Consolidated and Combined Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the Consolidated and Combined Financial Statements and accompanying disclosures. Although these estimates are based on management&#8217;s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. </font></p></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications<font style="font-weight:normal;font-style:normal;">. Certain prior year balances have been reclassified to conform to the current year presentation. Cost of revenues and operations have been reclassified from the product support, technology and operations line item into a separate line item. Depreciation expense amounts have also been reclassified from the General and administrative line item into the amortization of intangible assets line item, which has been renamed Depreciation and amortization. There are no changes to total Operating expenses, Operating income or Net income.</font></p></div>
us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1.00
CY2018Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
71900000
cars Share Based Compensation Arrangement By Share Based Payment Award Performance Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerformancePeriod
P3Y
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
96232000
cars Percentage Of Retail Rate Charges To Affiliates
PercentageOfRetailRateChargesToAffiliates
0.60
CY2017 cars Amortization Of Unfavorable Contracts Liability Into Wholesale Revenue
AmortizationOfUnfavorableContractsLiabilityIntoWholesaleRevenue
25200000
CY2018Q3 cars Unfavorable Contracts Liability
UnfavorableContractsLiability
25185000
CY2017Q4 cars Unfavorable Contracts Liability
UnfavorableContractsLiability
44085000
CY2018Q3 cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShare
5400000
cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShare
12908000
cars Amortization Of Unfavorable Contracts Liability Into Wholesale Revenue
AmortizationOfUnfavorableContractsLiabilityIntoWholesaleRevenue
5992000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.260
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.178
cars Revenue Recognition Base Subscription Contract Term
RevenueRecognitionBaseSubscriptionContractTerm
P1Y
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2017Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
68000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
253000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
70000
CY2017Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3400000

Files In Submission

Name View Source Status
0001564590-18-028002-index-headers.html Edgar Link pending
0001564590-18-028002-index.html Edgar Link pending
0001564590-18-028002.txt Edgar Link pending
0001564590-18-028002-xbrl.zip Edgar Link pending
cars-10q_20180930.htm Edgar Link pending
cars-20180930.xml Edgar Link completed
cars-20180930.xsd Edgar Link pending
cars-20180930_cal.xml Edgar Link unprocessable
cars-20180930_def.xml Edgar Link unprocessable
cars-20180930_lab.xml Edgar Link unprocessable
cars-20180930_pre.xml Edgar Link unprocessable
cars-ex311_9.htm Edgar Link pending
cars-ex312_7.htm Edgar Link pending
cars-ex321_6.htm Edgar Link pending
cars-ex322_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gw5ir02twpkz000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending