2023 Q2 Form 10-Q Financial Statement

#000121390023039727 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1 2022 Q4
Revenue $172.00 $154.00 $3.920K
YoY Change -99.55% -80.99% -11.91%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $1.989M $2.117M $2.336M
YoY Change -21.47% -37.16% -68.21%
% of Gross Profit
Research & Development $337.5K $346.6K $256.0K
YoY Change
% of Gross Profit
Depreciation & Amortization $7.160K $5.780K $60.27K
YoY Change 69.27% 63.28% 2497.84%
% of Gross Profit
Operating Expenses $337.5K $346.6K $2.592M
YoY Change -86.68% -89.71% -64.72%
Operating Profit -$2.327M -$2.486M
YoY Change -9.81% -26.17%
Interest Expense $39.53K -$19.43K $63.26K
YoY Change -1292.02% 2711.56%
% of Operating Profit
Other Income/Expense, Net $39.53K $87.10K
YoY Change -2131.29% 5233.99%
Pretax Income -$2.287M -$2.399M -$3.534M
YoY Change -11.41% -28.72% -51.82%
Income Tax
% Of Pretax Income
Net Earnings -$2.287M -$2.399M -$3.534M
YoY Change -11.41% -28.72% -51.82%
Net Earnings / Revenue -1329784.88% -1557931.17% -90160.97%
Basic Earnings Per Share -$0.11 -$0.12
Diluted Earnings Per Share -$0.11 -$0.60 -$0.17
COMMON SHARES
Basic Shares Outstanding 20.74M shares 20.23M shares 20.60M shares
Diluted Shares Outstanding 20.74M shares 20.10M shares

Balance Sheet

Concept 2023 Q2 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.407M $10.84M $12.74M
YoY Change -42.09% -38.89% -36.93%
Cash & Equivalents $1.068M $756.5K $1.733M
Short-Term Investments $8.339M $10.08M $11.01M
Other Short-Term Assets $117.2K $254.1K $134.8K
YoY Change 119.52% -17.05% -64.25%
Inventory
Prepaid Expenses $134.8K
Receivables $107.00 $422.00 $384.00
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $9.524M $11.10M $12.88M
YoY Change -41.56% -38.52% -37.42%
LONG-TERM ASSETS
Property, Plant & Equipment $98.94K $73.91K $79.69K
YoY Change 38.28% -69.84% 48.35%
Goodwill
YoY Change
Intangibles $0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00 $0.00 $23.38K
YoY Change -100.0%
Total Long-Term Assets $204.7K $194.4K $237.6K
YoY Change -85.18% -20.66% -0.18%
TOTAL ASSETS
Total Short-Term Assets $9.524M $11.10M $12.88M
Total Long-Term Assets $204.7K $194.4K $237.6K
Total Assets $9.728M $11.29M $13.11M
YoY Change -44.97% -38.28% -37.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $428.3K $450.6K $404.6K
YoY Change -0.87% 28.71% -21.75%
Accrued Expenses $75.17K $71.17K $67.34K
YoY Change 24.72% 24.84% 24.94%
Deferred Revenue $105.00 $135.00 $186.00
YoY Change -98.56% -97.9%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $503.6K $521.8K $473.4K
YoY Change 0.78% 25.71% -18.37%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $44.04K $64.30K $83.68K
YoY Change -63.06% -52.53% -44.59%
Total Long-Term Liabilities $44.04K $64.30K $83.68K
YoY Change -63.06% -52.53% -44.59%
TOTAL LIABILITIES
Total Short-Term Liabilities $503.6K $521.8K $473.4K
Total Long-Term Liabilities $44.04K $64.30K $83.68K
Total Liabilities $547.6K $586.1K $557.1K
YoY Change -11.51% 6.46% -23.79%
SHAREHOLDERS EQUITY
Retained Earnings -$44.42M -$42.13M -$39.73M
YoY Change 32.43% 44.0%
Common Stock $2.074K $2.074K $2.060K
YoY Change 0.68% 5.1%
Preferred Stock
YoY Change
Treasury Stock (at cost) $398.0K $311.2K
YoY Change
Treasury Stock Shares
Shareholders Equity $9.181M $10.70M $12.56M
YoY Change
Total Liabilities & Shareholders Equity $9.728M $11.29M $13.11M
YoY Change -44.97% -38.28% -37.0%

Cashflow Statement

Concept 2023 Q2 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$2.287M -$2.399M -$3.534M
YoY Change -11.41% -28.72% -51.82%
Depreciation, Depletion And Amortization $7.160K $5.780K $60.27K
YoY Change 69.27% 63.28% 2497.84%
Cash From Operating Activities -$1.421M -$1.760M -$1.531M
YoY Change -2.92% -21.13% -74.21%
INVESTING ACTIVITIES
Capital Expenditures $32.19K -$233.2K
YoY Change -199.08% 316.2%
Acquisitions
YoY Change
Other Investing Activities $1.850M $1.095M -$3.200M
YoY Change -124.18%
Cash From Investing Activities $1.818M $1.095M -$2.967M
YoY Change -123.66% -583.97% 5194.56%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -86.79K -$312.5K 1.310K
YoY Change 156144.5% -99.65%
NET CHANGE
Cash From Operating Activities -1.421M -$1.760M -1.531M
Cash From Investing Activities 1.818M $1.095M -2.967M
Cash From Financing Activities -86.79K -$312.5K 1.310K
Net Change In Cash 310.5K -$976.6K -4.497M
YoY Change -103.39% -60.26% -19.92%
FREE CASH FLOW
Cash From Operating Activities -$1.421M -$1.760M -$1.531M
Capital Expenditures $32.19K -$233.2K
Free Cash Flow -$1.453M -$1.760M -$1.298M
YoY Change 1.53% -12.22% -77.93%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-40729
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-2502264
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
204 Neilson Street
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
New Brunswick
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
NJ
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
08901
CY2023Q1 dei City Area Code
CityAreaCode
(732)
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
374-3529
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2023Q1 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
20740419 shares
CY2023Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
756547 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
1732956 usd
CY2023Q1 us-gaap Short Term Investments
ShortTermInvestments
10084981 usd
CY2022Q4 us-gaap Short Term Investments
ShortTermInvestments
11007997 usd
CY2023Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
422 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
384 usd
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
254045 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
134752 usd
CY2023Q1 us-gaap Assets Current
AssetsCurrent
11095995 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
12876089 usd
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
73912 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
79694 usd
CY2022Q4 dats Digital Currencies And Other Digital Assets
DigitalCurrenciesAndOtherDigitalAssets
23381 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
120490 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
134526 usd
CY2023Q1 us-gaap Other Assets
OtherAssets
194402 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
237601 usd
CY2023Q1 us-gaap Assets
Assets
11290397 usd
CY2022Q4 us-gaap Assets
Assets
13113690 usd
CY2023Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
450548 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
404600 usd
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
71166 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
67338 usd
CY2023Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
135 usd
CY2022Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
186 usd
CY2022Q4 dats Due To Related Parties
DueToRelatedParties
1315 usd
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
521849 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
473439 usd
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
64299 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
83675 usd
CY2023Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
64299 usd
CY2022Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
83675 usd
CY2023Q1 us-gaap Liabilities
Liabilities
586148 usd
CY2022Q4 us-gaap Liabilities
Liabilities
557114 usd
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20740419 shares
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20740419 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
20597169 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
20597169 shares
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
2074 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
2060 usd
CY2023Q1 dats Common Stock To Be Issued
CommonStockToBeIssued
1389 shares
CY2022Q4 dats Common Stock To Be Issued
CommonStockToBeIssued
1389 shares
CY2023Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
53008798 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
52283634 usd
CY2023Q1 us-gaap Treasury Stock Value
TreasuryStockValue
311174 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
132883 usd
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-42128332 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-39729118 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10704249 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12556576 usd
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
11290397 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13113690 usd
CY2023Q1 us-gaap Revenues
Revenues
154 usd
CY2022Q1 us-gaap Revenues
Revenues
809 usd
CY2023Q1 dats Compensation And Related Expenses
CompensationAndRelatedExpenses
1549692 usd
CY2022Q1 dats Compensation And Related Expenses
CompensationAndRelatedExpenses
1674730 usd
CY2023Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
113803 usd
CY2022Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
438242 usd
CY2023Q1 dats Professional And Consulting Expenses
ProfessionalAndConsultingExpenses
255920 usd
CY2022Q1 dats Professional And Consulting Expenses
ProfessionalAndConsultingExpenses
1013682 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
346574 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
197102 usd
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
241634 usd
CY2023Q1 us-gaap Other Asset Impairment Charges
OtherAssetImpairmentCharges
23381 usd
CY2023Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2486472 usd
CY2022Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3368288 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-2486318 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
22877 usd
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-47672 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3367479 usd
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5361 usd
CY2022Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
1633 usd
CY2023Q1 us-gaap Gains Losses On Restructuring Of Debt
GainsLossesOnRestructuringOfDebt
106538 usd
CY2023Q1 dats Realized Gain On Shortterm Investments
RealizedGainOnShorttermInvestments
22877 usd
CY2023Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
-47672 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
87104 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1633 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2399214 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3365846 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2399214 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3365846 usd
CY2023Q1 dats Unrealized Gain On Shortterm Investments
UnrealizedGainOnShorttermInvestments
85035 usd
CY2023Q1 dats Unrealized Foreign Currency Translation Gain
UnrealizedForeignCurrencyTranslationGain
176 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-2314003 usd
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3365846 usd
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
20607214 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
19597419 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12556576 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
603278 usd
CY2023Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
21900 usd
CY2023Q1 us-gaap Stock Issued During Period Value Stock Dividend
StockIssuedDuringPeriodValueStockDividend
100000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
311174 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
132883 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2399214 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10704249 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
20084014 usd
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
822583 usd
CY2022Q1 us-gaap Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
202275 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3365846 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
17743026 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-2399214 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-3365846 usd
CY2023Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
5782 usd
CY2022Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
3537 usd
CY2023Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
14036 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
11566 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
603278 usd
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1024858 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35878 usd
CY2023Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
106538 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-23381 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
38 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-278 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
-42000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
33271 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-175968 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
45948 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-67998 usd
CY2023Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-51 usd
CY2022Q1 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-781 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-15548 usd
CY2022Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-12433 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1759562 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2230851 usd
CY2023Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
1995000 usd
CY2023Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
964072 usd
CY2022Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22099 usd
CY2023Q1 dats Increase In Cash From Consolidation Of Variable Interest Entities
IncreaseInCashFromConsolidationOfVariableInterestEntities
64538 usd
CY2022Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
204248 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1095466 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-226347 usd
CY2022Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-203 usd
CY2023Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
1315 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
-311174 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-312489 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-203 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-976585 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-2457401 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
176 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1732956 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20199735 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
756547 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
17742334 usd
CY2022Q1 dats Intangible Assets Used To Pay Accounts Payable
IntangibleAssetsUsedToPayAccountsPayable
99000 usd
CY2023Q1 dats Issuance Of Common Shares For Intangible Assets
IssuanceOfCommonSharesForIntangibleAssets
100000 usd
CY2023Q1 us-gaap Common Stock Value Outstanding
CommonStockValueOutstanding
800 usd
CY2023Q1 dats Percentage Of Share Issued And Outstanding
PercentageOfShareIssuedAndOutstanding
0.40 pure
CY2022Q2 dats Number Of Acquisition Share
NumberOfAcquisitionShare
1000000 shares
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2023Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"><b><span style="text-decoration:underline">Variable interest entities</span></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Pursuant to <i>ASC 810-10-25-22</i>, an entity is defined as a VIE if it either lacks sufficient equity to finance its activities without additional subordinated financial support, or it is structured such that the holders of the voting rights do not substantively participate in the gains and losses of the entity. When determining whether an entity that meets the definition of a business qualifies for a scope exception from applying VIE guidance, the Company considers whether: (i) it has participated significantly in the design of the entity, (ii) it has provided more than half of the total financial support to the entity, and (iii) substantially all of the activities of the VIE are conducted on its behalf. A VIE is consolidated by its primary beneficiary, the party that has the power to direct the activities that most significantly impact the VIE’s economic performance, and has the right to receive benefits or the obligation to absorb losses of the entity that could be potentially significant to the VIE. The primary beneficiary assessment must be re-evaluated on an ongoing basis.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">Based on the Company’s analysis, on February 14, 2023, Metabizz, LLC, a Florida corporation and Metabizz SAS a company incorporated under the laws of Columbia (collectively “Metabizz”) were determined to be VIE entities in accordance with <i>ASC 810-10-25-22 </i>because the equity owners in Metabizz do not have the characteristics of a controlling financial interest and the initial equity investments in these entities may be or are insufficient to meet or sustain its operations without additional subordinated financial support from DatChat. The equity owners of Metabizz have only a nominal equity investment at risk, and the Company absorbs or receives a majority of the entity’s expected losses or benefits. The Company participates significantly in the design of Metabizz. The Company has provided working capital advances to Metabizz to allow Metabizz to fund its day to day obligations. Substantially all of the activities of Metabizz are conducted for the Company’s benefit, as evidenced by the fact that the operations of Metabizz consists of development of software and technologies to be used by SmarterVerse and the Company provides work capital to Metabizz to pay employees and independent contractors to perform the development services on behalf of the Company. Repayment of the working capital advances is not guaranteed by the equity owner of Metabizz and creditors of Metabizz do not have recourse against the Company. Accordingly, the Company is required to consolidate the assets, liabilities, revenues and expenses of Metabizz using the fair value method. Additionally, the managing partner of Metabizz is also the Chief Innovation Officer of SmarterVerse.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><i> </i></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">In connection with the initial consolidation of Metabizz, on February 14, 2023 (the initial consolidation date), the Company recorded a gain on initial consolidation of variable interest entities of $106,538.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"><i> </i></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The Company's consolidated balance sheets included the following assets and liabilities from its VIEs:</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p><table cellpadding="0" cellspacing="0" style="border-collapse: collapse; width: 100%; font: 10pt Times New Roman, Times, Serif"> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="padding-bottom: 1.5pt; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">March 31,</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="padding-bottom: 1.5pt; font-weight: bold; text-align: center"><span style="font-family: Times New Roman, Times, Serif">February 14,</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom"> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif">2023</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="font-weight: bold; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td colspan="2" style="font-weight: bold; text-align: center; border-bottom: Black 1.5pt solid"><span style="font-family: Times New Roman, Times, Serif">2023</span></td><td style="padding-bottom: 1.5pt; font-weight: bold"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="width: 76%"><span style="font-family: Times New Roman, Times, Serif">Cash</span></td><td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">68,627</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="width: 1%"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="width: 9%; text-align: right"><span style="font-family: Times New Roman, Times, Serif">64,538</span></td><td style="width: 1%; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">Due from Datchat</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">42,000</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif">Total assets</span></td><td style="padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 4pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 4pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">68,627</span></td><td style="padding-bottom: 4pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 4pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 4pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">106,538</span></td><td style="padding-bottom: 4pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: right"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: rgb(204,238,255)"> <td style="text-align: left; padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif">Due to Datchat (eliminates in consolidation)</span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="font-family: Times New Roman, Times, Serif">130,000</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 1.5pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 1.5pt solid; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 1.5pt solid; text-align: right"><span style="-sec-ix-hidden: hidden-fact-77; font-family: Times New Roman, Times, Serif">-</span></td><td style="padding-bottom: 1.5pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> <tr style="vertical-align: bottom; background-color: White"> <td style="text-align: left; padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif">Total liabilities</span></td><td style="padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 4pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 4pt double; text-align: right"><span style="font-family: Times New Roman, Times, Serif">130,000</span></td><td style="padding-bottom: 4pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td><td style="padding-bottom: 4pt"><span style="font-family: Times New Roman, Times, Serif"> </span></td> <td style="border-bottom: Black 4pt double; text-align: left"><span style="font-family: Times New Roman, Times, Serif">$</span></td><td style="border-bottom: Black 4pt double; text-align: right"><span style="-sec-ix-hidden: hidden-fact-78; font-family: Times New Roman, Times, Serif">-</span></td><td style="padding-bottom: 4pt; text-align: left"><span style="font-family: Times New Roman, Times, Serif"> </span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p>
CY2023Q1 us-gaap Variable Interest Entity Initial Consolidation Gain Or Loss
VariableInterestEntityInitialConsolidationGainOrLoss
106538 usd
CY2023Q1 us-gaap Cash
Cash
68627 usd
CY2023Q1 us-gaap Cash
Cash
64538 usd
CY2023Q1 dats Due From Datchat
DueFromDatchat
42000 usd
CY2023Q1 dats Total Asset
TotalAsset
68627 usd
CY2023Q1 dats Total Asset
TotalAsset
106538 usd
CY2023Q1 dats Due To Parent Company
DueToParentCompany
130000 usd
CY2023Q1 us-gaap Other Liabilities
OtherLiabilities
130000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
2399214 usd
CY2023Q1 us-gaap Cash Including Discontinued Operations
CashIncludingDiscontinuedOperations
1759562 usd
CY2023Q1 dats Accumulated Deficit For The Period
AccumulatedDeficitForThePeriod
42128332 usd
CY2023Q1 us-gaap Capital
Capital
10574146 usd
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"><b><span style="text-decoration:underline">Use of estimates</span></b></span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><span style="font-family: Times New Roman, Times, Serif"> </span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif">The preparation of the financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses, and the related disclosures at the date of the consolidated financial statements and during the reporting period. Actual results could materially differ from these estimates. Significant estimates include assumptions used in assessing impairment of long-term assets, the valuation of intangible assets, the valuation of digital currencies and other digital assets, the valuation of lease liabilities and related right of use assets, the valuation of short-term investments, the valuation of deferred tax assets, and the fair value of non-cash equity transactions.</span></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif"> </span></p>
CY2023Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-47672 usd
CY2023Q1 dats Subscription Revenues
SubscriptionRevenues
154 usd
CY2022Q1 dats Subscription Revenues
SubscriptionRevenues
809 usd
CY2023Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
154 usd
CY2022Q1 us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
809 usd
CY2023Q1 dats Related Party Amount
RelatedPartyAmount
346574 usd
CY2022Q1 dats Related Party Amount
RelatedPartyAmount
0 usd
CY2023Q1 dats Advertising Costs
AdvertisingCosts
113803 usd
CY2022Q1 dats Advertising Costs
AdvertisingCosts
438242 usd
CY2023Q1 dats Largest Amount Of Tax Benefit
LargestAmountOfTaxBenefit
0.50 pure
CY2023Q1 us-gaap Cash Held In Foreign Currency
CashHeldInForeignCurrency
176 usd
CY2023Q1 dats Assets And Liability Description
AssetsAndLiabilityDescription
For MetaBizz SAS, located in located in Columbia, asset and liability accounts on March 31, 2023 were translated at 0.000214 COP to $1.00, which was the exchange rate on the balance sheet date. 
CY2023Q1 dats Common Stock Warrants
CommonStockWarrants
673841 shares
CY2022Q1 dats Common Stock Warrants
CommonStockWarrants
736341 shares
CY2023Q1 dats Common Stock Options
CommonStockOptions
1715450 shares
CY2022Q1 dats Common Stock Options
CommonStockOptions
1289200 shares
CY2023Q1 dats Commonstockequivalents
Commonstockequivalents
2389291 shares
CY2022Q1 dats Commonstockequivalents
Commonstockequivalents
2025541 shares
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
9952274 usd
CY2023Q1 dats Unrealized Gains Loss On Investments
UnrealizedGainsLossOnInvestments
132707 usd
CY2023Q1 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
10084981 usd
CY2022 us-gaap Short Term Lease Cost
ShortTermLeaseCost
10960325 usd
CY2022 dats Unrealized Gains Loss On Investments
UnrealizedGainsLossOnInvestments
47672 usd
CY2022Q4 us-gaap Investment Owned At Fair Value
InvestmentOwnedAtFairValue
11007997 usd
CY2019Q1 us-gaap Operating Expenses
OperatingExpenses
2567 usd
CY2021Q4 dats Expired Term
ExpiredTerm
2024-12-31
CY2021Q4 us-gaap Advance Rent
AdvanceRent
7156 usd
CY2023Q1 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0.03 pure
CY2023Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
22738 usd
CY2022Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
22266 usd
CY2021Q3 dats Operating Lease Rightof Use Asset And Liabilities
OperatingLeaseRightofUseAssetAndLiabilities
198898 usd
CY2023Q1 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P21M
CY2023Q1 us-gaap Subordinated Borrowing Interest Rate
SubordinatedBorrowingInterestRate
0.18 pure
CY2023Q1 dats Office Lease
OfficeLease
198898 usd
CY2022Q4 dats Office Lease
OfficeLease
198898 usd
CY2023Q1 dats Accumulated Amortizations
AccumulatedAmortizations
-78408 usd
CY2022Q4 dats Accumulated Amortizations
AccumulatedAmortizations
-64372 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
120490 usd
CY2022 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
134526 usd
CY2023Q1 dats Office Leases
OfficeLeases
198898 usd
CY2022Q4 dats Office Leases
OfficeLeases
198898 usd
CY2023Q1 dats Reduction Of Lease Liability
ReductionOfLeaseLiability
-63433 usd
CY2022Q4 dats Reduction Of Lease Liability
ReductionOfLeaseLiability
-47885 usd
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
135465 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
151013 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
71166 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
67338 usd
CY2023Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
64299 usd
CY2022Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
83675 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due In Rolling Year Two
LesseeOperatingLeaseLiabilityPaymentsDueInRollingYearTwo
89934 usd
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
69247 usd
CY2023Q1 dats Operating Leases Future Minimum Payment Due
OperatingLeasesFutureMinimumPaymentDue
159181 usd
CY2023Q1 dats Present Value Discount
PresentValueDiscount
-23716 usd
CY2023Q1 dats Total Operating Lease Liability
TotalOperatingLeaseLiability
135465 usd
CY2021Q1 dats Per Share Based On Sales
PerShareBasedOnSales
4
CY2022Q1 dats Stock Based Consulting
StockBasedConsulting
50000 usd
CY2022Q1 us-gaap Stockholders Equity Note Changes In Capital Structure Subsequent Changes To Number Of Common Shares
StockholdersEquityNoteChangesInCapitalStructureSubsequentChangesToNumberOfCommonShares
143000 shares
CY2023Q1 dats Common Share Fair Values
CommonShareFairValues
100000 usd
CY2022Q2 dats Aggregate Of Shares
AggregateOfShares
1000000 shares
CY2022Q2 dats Acquisition Share Value
AcquisitionShareValue
1090000 usd
CY2022Q2 dats Share Prices
SharePrices
1.09
CY2022Q2 us-gaap Fiscal Period Duration
FiscalPeriodDuration
P5Y
CY2022 us-gaap Acquisition Costs
AcquisitionCosts
1090000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
109000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-981000 usd
CY2023Q1 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
0 usd
CY2022Q4 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
1315 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
1315 usd
CY2023Q1 us-gaap Payments For Software
PaymentsForSoftware
185600 usd
CY2023Q1 us-gaap Capital Units Authorized
CapitalUnitsAuthorized
200000000 shares
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
180000000 shares
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2021Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
2000000 shares
CY2016Q3 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
In August 2016, the Company designated 1 share of Series A Preferred Stock, par value $0.0001 per share (the “Series A Preferred Stock”) and has a stated value equal to $1.00 as may be adjusted for any stock dividends, combinations or splits. Each one (1) share of the Series A Preferred Stock shall have voting rights equal to (x) the total issued and outstanding Common Stock eligible to vote at the time of the respective vote divided by (y) forty-nine one hundredths (0.49) minus (z) the total issued and outstanding Common Stock eligible to vote at the time of the respective vote.
CY2023Q1 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
2000000 usd
CY2021Q1 dats Aggreement Issued Shares
AggreementIssuedShares
100000 shares
CY2021Q1 dats Common Share Fair Values
CommonShareFairValues
400000 usd
CY2021Q1 dats Per Share Based On Sales
PerShareBasedOnSales
0.7
CY2021Q3 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
86022 usd
CY2021Q4 dats Additional Shares Issued Description
AdditionalSharesIssuedDescription
On December 26, 2021 and effective January 10, 2022, the Company approved the grant of 150,000 options to purchase the Company’s common stock to a newly hired employee of the Company.
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P5Y
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4
CY2022Q3 dats Granted Aggregate Options Shares
GrantedAggregateOptionsShares
325000 shares
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P5Y
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
4
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Award Vesting Rights Percentage
SharebasedCompensationArrangementBySharebasedPaymentAwardAwardVestingRightsPercentage
0.25 pure
CY2022 us-gaap Stock Issued During Period Value Stock Options Exercised Net Of Tax Benefit Expense
StockIssuedDuringPeriodValueStockOptionsExercisedNetOfTaxBenefitExpense
751681 usd
CY2021Q3 dats Granted Aggregate Options Shares
GrantedAggregateOptionsShares
75000 shares
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageRemainingContractualTerm2
P5Y
CY2021Q3 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
1.25
CY2021Q3 dats Granted Aggregate Options Shares
GrantedAggregateOptionsShares
215000 shares
CY2023Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
154542 usd
CY2023Q1 us-gaap Stock Option Exercise Price Increase
StockOptionExercisePriceIncrease
0.5329
CY2023Q1 us-gaap Stock Issued During Period Shares Share Based Compensation Forfeited
StockIssuedDuringPeriodSharesShareBasedCompensationForfeited
178750 shares
CY2023Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
132366 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
20701 usd
CY2023Q1 dats Remaining Balance Of Stock Based Consulting
RemainingBalanceOfStockBasedConsulting
625178 usd
CY2022Q1 us-gaap Stock Option Plan Expense
StockOptionPlanExpense
974858 usd
CY2023Q1 dats Stock Issued During Period Shares Issued For Service
StockIssuedDuringPeriodSharesIssuedForService
1637196 usd
CY2023Q1 dats Weighted Average Period
WeightedAveragePeriod
P0Y9M18D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
673841 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.98
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y7M24D
CY2022Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
673841 shares
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
4.98
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P3Y4M24D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
673841 shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Other Share Increase Decrease In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsOtherShareIncreaseDecreaseInPeriodWeightedAverageExercisePrice
4.98
CY2023Q1 dats Weighted Average Remaining Contractual Life Years Warrants Exercisable
WeightedAverageRemainingContractualLifeYearsWarrantsExercisable
P3Y4M24D
CY2022Q4 dats Common Stock Share Issued
CommonStockShareIssued
0 shares
CY2021Q3 dats Employment Agreement Description
EmploymentAgreementDescription
the Company entered into an agreement (the “Employment Agreement”) with Darin Myman effective as of August 15, 2021 pursuant to which Mr. Myman’s (i) base salary will increase to $450,000 per year, and (ii) Mr. Myman may be entitled to receive an annual bonus in an amount up to $350,000, which annual bonus may be increased by the Compensation Committee of the Board of Directors of the Company (the “Compensation Committee”), in its sole discretion, upon the achievement of additional criteria established by the Compensation Committee from time to time (the “Annual Bonus”).  The Employment Agreement provides for a term of one (1) year (the “Initial Term”) from the date of the Effective Date and shall automatically be extended for additional terms of one (1) year each (each a “Renewal Term”) unless either party gives prior written notice of non-renewal to the other party no later than six (6) months prior to the expiration of the Initial Term, or the then current Renewal Term, as the case may be. In addition, pursuant to the Employment Agreement, upon termination of Mr. Myman’s employment for death or Total Disability (as defined in the Employment Agreement), in addition to any accrued but unpaid compensation and vacation pay through the date of his termination and any other benefits accrued to him under any Benefit Plans (as defined in the Employment Agreement) outstanding at such time and the reimbursement of documented, unreimbursed expenses incurred prior to such termination date (collectively, the “Payments”), Mr. Myman shall be entitled to the following severance benefits: (i) 24 months of his then base salary; (ii) if Mr. Myman elects continuation coverage for group health coverage pursuant to COBRA Rights (as defined in the Employment Agreement), then for a period of 24 months following Mr. Myman’s termination he will be obligated to pay only the portion of the full COBRA Rights cost of the coverage equal to an active employee’s share of premiums (if any) for coverage for the respective plan year; and (iii) payment on a pro-rated basis of any Annual Bonus or other payments earned in connection with any bonus plan to which Mr. Myman was a participant as of the date of his termination (together with the Payments, the “Severance”). Furthermore, pursuant to the Employment Agreement, upon Mr. Myman’s termination (i) at his option (A) upon 90 days prior written notice to the Company or (B) for Good Reason (as defined in the Employment Agreement), (ii) termination by the Company without Cause (as defined in the Employment Agreement) or (iii) termination of Mr. Myman’s employment within 40 days of the consummation of a Change in Control Transaction (as defined in the Employment Agreement), Mr. Myman shall receive the Severance; provided, however, Mr. Myman shall be entitled to a pro-rated Annual Bonus of at least $200,000. In addition, any equity grants issued to Mr. Myman shall immediately vest upon termination of Mr. Myman’s employment by him for Good Reason or by the Company at its option upon 90 days prior written notice to Mr. Myman, without Cause.
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2023Q1 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
1
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
DatChat, Inc.
CY2023Q1 dats Preferred Stock Value1
PreferredStockValue1
usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
usd
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
usd
CY2022Q1 dats Realized Gain On Shortterm Investments
RealizedGainOnShorttermInvestments
usd
CY2022Q1 us-gaap Gain Loss On Investments
GainLossOnInvestments
usd
CY2022Q1 dats Unrealized Gain On Shortterm Investments
UnrealizedGainOnShorttermInvestments
usd
CY2022Q1 dats Unrealized Foreign Currency Translation Gain
UnrealizedForeignCurrencyTranslationGain
usd
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.60
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15334338 shares
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2022Q1 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
usd
CY2022Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
usd
CY2022Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
usd
CY2022Q1 us-gaap Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
usd
CY2022Q1 us-gaap Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022Q1 dats Increase In Cash From Consolidation Of Variable Interest Entities
IncreaseInCashFromConsolidationOfVariableInterestEntities
usd
CY2023Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2023Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
CY2022Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2022Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2023Q1 dats Intangible Assets Used To Pay Accounts Payable
IntangibleAssetsUsedToPayAccountsPayable
usd
CY2022Q1 dats Issuance Of Common Shares For Intangible Assets
IssuanceOfCommonSharesForIntangibleAssets
usd
CY2023Q1 dats Due To Parent Company
DueToParentCompany
usd
CY2023Q1 us-gaap Other Liabilities
OtherLiabilities
usd
CY2022Q1 us-gaap Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Dividend Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedDividendRate
pure
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
CY2023Q1 dats Weighted Average Remaining Contractual Life Years Granted
WeightedAverageRemainingContractualLifeYearsGranted
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001648960

Files In Submission

Name View Source Status
dats-20230331_cal.xml Edgar Link unprocessable
0001213900-23-039727-index-headers.html Edgar Link pending
0001213900-23-039727-index.html Edgar Link pending
0001213900-23-039727.txt Edgar Link pending
0001213900-23-039727-xbrl.zip Edgar Link pending
dats-20230331.xsd Edgar Link pending
f10q0323ex31-1_datchatinc.htm Edgar Link pending
f10q0323ex31-2_datchatinc.htm Edgar Link pending
f10q0323ex32-1_datchatinc.htm Edgar Link pending
f10q0323_datchat.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
dats-20230331_def.xml Edgar Link unprocessable
dats-20230331_lab.xml Edgar Link unprocessable
dats-20230331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
f10q0323_datchat_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending