2018 Q3 Form 10-Q Financial Statement
#000156459018029687 Filed on November 15, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.000M | $30.00K |
YoY Change | 3233.33% | |
% of Gross Profit | ||
Research & Development | $1.220M | $49.95K |
YoY Change | 2342.49% | |
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $0.00 |
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $2.226M | -$83.71K |
YoY Change | -2759.15% | |
Operating Profit | -$2.226M | -$83.71K |
YoY Change | 2559.01% | |
Interest Expense | -$2.690M | -$60.00K |
YoY Change | 4383.33% | |
% of Operating Profit | ||
Other Income/Expense, Net | -$2.691M | -$57.31K |
YoY Change | 4594.39% | |
Pretax Income | -$4.920M | -$140.0K |
YoY Change | 3414.29% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$4.917M | -$141.0K |
YoY Change | 3386.62% | |
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$444.0K | -$8.358K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.000M | |
YoY Change | ||
Cash & Equivalents | $4.983M | $732.7K |
Short-Term Investments | ||
Other Short-Term Assets | $100.0K | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $5.060M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $31.89K | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.300M | |
YoY Change | ||
Total Long-Term Assets | $1.361M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $5.060M | |
Total Long-Term Assets | $1.361M | |
Total Assets | $6.422M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.230M | |
YoY Change | ||
Accrued Expenses | $1.449M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $2.680M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $11.60M | |
YoY Change | ||
Other Long-Term Liabilities | $148.7K | |
YoY Change | ||
Total Long-Term Liabilities | $148.7K | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.680M | |
Total Long-Term Liabilities | $148.7K | |
Total Liabilities | $16.80M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | $141.7K | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$10.38M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.400M | |
YoY Change |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$4.917M | -$141.0K |
YoY Change | 3386.62% | |
Depreciation, Depletion And Amortization | $0.00 | $0.00 |
YoY Change | ||
Cash From Operating Activities | -$1.640M | -$90.00K |
YoY Change | 1722.22% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$10.00K | $0.00 |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$10.00K | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | 0.000 |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -1.640M | -90.00K |
Cash From Investing Activities | -10.00K | 0.000 |
Cash From Financing Activities | 0.000 | 0.000 |
Net Change In Cash | -1.650M | -90.00K |
YoY Change | 1733.33% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$1.640M | -$90.00K |
Capital Expenditures | -$10.00K | $0.00 |
Free Cash Flow | -$1.630M | -$90.00K |
YoY Change | 1711.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
77805 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
45813 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
5060310 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
7149366 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
31887 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2077 | |
CY2018Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
1329350 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
6421547 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
7151443 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1230262 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
243741 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1449492 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
325079 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2679754 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
568820 | |
CY2018Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
10321940 | |
CY2017Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
6994847 | |
CY2018Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1274784 | |
CY2017Q4 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
1064019 | |
CY2018Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
2375109 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
775842 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
148724 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
33762 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1962276 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
2225880 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
851313 | ||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
16800311 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
9403528 | |
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
166 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
124 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
141526 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
9665 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2261874 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2252085 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7151443 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
43100000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11130446 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11130446 | |
CY2017Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
49949 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2425213 | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1003584 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
220935 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
83711 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
4387489 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
1072248 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2225880 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-83711 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4387489 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1072248 | ||
CY2018Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1221100 | |
CY2017Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15123 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2329296 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
22192 | ||
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
27544 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
57470 | ||
CY2018Q3 | eq |
Change In Fair Value Adjustment Of Anti Dilution Right
ChangeInFairValueAdjustmentOfAntiDilutionRight
|
1496987 | |
CY2017Q3 | eq |
Change In Fair Value Adjustment Of Anti Dilution Right
ChangeInFairValueAdjustmentOfAntiDilutionRight
|
42191 | |
eq |
Change In Fair Value Adjustment Of Anti Dilution Right
ChangeInFairValueAdjustmentOfAntiDilutionRight
|
1599267 | ||
eq |
Change In Fair Value Adjustment Of Anti Dilution Right
ChangeInFairValueAdjustmentOfAntiDilutionRight
|
61078 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2690543 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1155518 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
31992 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
28057 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
351997 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
33269 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
175181 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
184528 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3699282 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-267417 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
25381 | ||
eq |
Deferred Initial Public Offering Costs Included In Accounts Payable And Accrued Expenses
DeferredInitialPublicOfferingCostsIncludedInAccountsPayableAndAccruedExpenses
|
1134743 | ||
eq |
Cash Flow Noncash Investing And Financing Activities
CashFlowNoncashInvestingAndFinancingActivities
|
1142881 | ||
eq |
Cash Flow Noncash Investing And Financing Activities
CashFlowNoncashInvestingAndFinancingActivities
|
9689 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25381 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1599012 | ||
us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
1000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
100 | ||
eq |
Proceeds From Exercise Of Stock Options Including Early Exercise
ProceedsFromExerciseOfStockOptionsIncludingEarlyExercise
|
199210 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
194607 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1603615 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1000100 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-2121048 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
732683 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
7103553 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4982505 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
732683 | |
us-gaap |
Stock Issued1
StockIssued1
|
9689 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
8138 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-57314 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3871093 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-83270 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4916423 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-141025 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-8258582 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.44 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11078840 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10708074 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
10835483 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7127537 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-8258582 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-1155518 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3709 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
131355 | ||
us-gaap |
Straight Line Rent
StraightLineRent
|
-487 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-2329296 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-22192 | ||
us-gaap |
Other Research And Development Expense
OtherResearchAndDevelopmentExpense
|
615091 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.76 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company’s financial statements are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”). The preparation of the Company’s financial statements requires the Company to make estimates and assumptions that impact the reported amounts of assets, liabilities and expenses and the disclosure of contingent assets and liabilities in the financial statements and accompanying notes. Management evaluates its estimates on an ongoing basis. Although estimates are based on the Company’s historical experience, knowledge of current events, and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions. </p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentration of Credit Risk </p> <p style="margin-bottom:0pt;margin-top:9pt;text-indent:0%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments which potentially subject the Company to significant concentration of credit risk consist of cash and cash equivalents. The Company maintains deposits in federally insured financial institutions in excess of federally insured limits. The Company has not experienced any losses in such accounts, and management believes that the Company is not exposed to significant credit risk due to the financial position of the depository institutions in which those deposits are held. </p></div> | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y10M28D | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
2017-03-16 | ||
dei |
Entity Incorporation State Country Name
EntityIncorporationStateCountryName
|
Delaware | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
434280 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
434280 | ||
CY2018Q3 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q3 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
326165 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
15548 | |
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
478822 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
88372 | |
CY2018Q3 | eq |
Accrued Preclinical Studies
AccruedPreclinicalStudies
|
58229 | |
CY2017Q4 | eq |
Accrued Preclinical Studies
AccruedPreclinicalStudies
|
36000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
184527 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
586276 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
632 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | |
CY2017Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
100000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
5.77 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0277 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0293 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.8829 | ||
CY2018Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1524672 | |
CY2017Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
1189773 |