2018 Q4 Form 10-Q Financial Statement

#000004608018000142 Filed on November 01, 2018

View on sec.gov

Income Statement

Concept 2018 Q4 2017 Q4
Revenue $1.389B $1.792B
YoY Change -22.46% 9.91%
Cost Of Revenue $712.3M $730.7M
YoY Change -2.51% -5.16%
Gross Profit $676.9M $1.061B
YoY Change -36.19% 23.43%
Gross Profit Margin 48.73% 59.22%
Selling, General & Admin $583.9M $312.5M
YoY Change 86.86% -37.73%
% of Gross Profit 86.26% 29.46%
Research & Development $63.10M $67.39M
YoY Change -6.36% -10.75%
% of Gross Profit 9.32% 6.35%
Depreciation & Amortization $43.20M $48.60M
YoY Change -11.11% 24.3%
% of Gross Profit 6.38% 4.58%
Operating Expenses $666.3M $379.9M
YoY Change 75.4% -37.15%
Operating Profit $10.55M $271.1M
YoY Change -96.11% 6.24%
Interest Expense -$17.30M $25.07M
YoY Change -169.0% -212.94%
% of Operating Profit -164.03% 9.25%
Other Income/Expense, Net $1.600M -$11.10M
YoY Change -114.41% -14.59%
Pretax Income -$5.100M $349.8M
YoY Change -101.46% 59.09%
Income Tax -$24.00M $84.26M
% Of Pretax Income 24.08%
Net Earnings $8.766M -$5.298M
YoY Change -265.46% -102.75%
Net Earnings / Revenue 0.63% -0.3%
Basic Earnings Per Share $0.07 -$0.04
Diluted Earnings Per Share $0.07 -$0.04
COMMON SHARES
Basic Shares Outstanding 126.5M shares 125.2M shares
Diluted Shares Outstanding 127.2M shares

Balance Sheet

Concept 2018 Q4 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.182B $1.245B
YoY Change -5.06% -2.89%
Cash & Equivalents $1.182B $1.581B
Short-Term Investments
Other Short-Term Assets $269.0M $232.0M
YoY Change 15.95% -2.11%
Inventory $443.4M $433.3M
Prepaid Expenses
Receivables $1.188B $1.656B
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.083B $3.762B
YoY Change -18.07% 16.56%
LONG-TERM ASSETS
Property, Plant & Equipment $256.5M $263.9M
YoY Change -2.8% -1.32%
Goodwill $485.9M $573.1M
YoY Change -15.21% 0.44%
Intangibles $769.6M $299.4M
YoY Change 157.01% -6.92%
Long-Term Investments
YoY Change
Other Assets $744.3M $605.9M
YoY Change 22.84% -22.31%
Total Long-Term Assets $1.924B $1.396B
YoY Change 37.79% -12.53%
TOTAL ASSETS
Total Short-Term Assets $3.083B $3.762B
Total Long-Term Assets $1.924B $1.396B
Total Assets $5.263B $5.290B
YoY Change -0.51% 3.9%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $333.5M $525.9M
YoY Change -36.58% 64.57%
Accrued Expenses $931.1M $748.3M
YoY Change 24.43% -3.58%
Deferred Revenue $50.76M
YoY Change
Short-Term Debt $9.740M $155.0M
YoY Change -93.71% -10.21%
Long-Term Debt Due $0.00 $0.00
YoY Change -100.0%
Total Short-Term Liabilities $1.274B $1.252B
YoY Change 1.81% -22.63%
LONG-TERM LIABILITIES
Long-Term Debt $1.695B $1.694B
YoY Change 0.09% 41.29%
Other Long-Term Liabilities $539.1M $410.4M
YoY Change 31.36% 5.39%
Total Long-Term Liabilities $2.234B $2.104B
YoY Change 6.19% 32.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.274B $1.252B
Total Long-Term Liabilities $2.234B $2.104B
Total Liabilities $3.509B $3.588B
YoY Change -2.23% 11.93%
SHAREHOLDERS EQUITY
Retained Earnings $4.184B $4.260B
YoY Change -1.78% 2.69%
Common Stock $1.380B $1.155B
YoY Change 19.43% 5.98%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.515B $3.346B
YoY Change 5.05% 5.17%
Treasury Stock Shares 83.57M shares 85.24M shares
Shareholders Equity $1.754B $1.830B
YoY Change
Total Liabilities & Shareholders Equity $5.263B $5.290B
YoY Change -0.51% 3.9%

Cashflow Statement

Concept 2018 Q4 2017 Q4
OPERATING ACTIVITIES
Net Income $8.766M -$5.298M
YoY Change -265.46% -102.75%
Depreciation, Depletion And Amortization $43.20M $48.60M
YoY Change -11.11% 24.3%
Cash From Operating Activities $471.3M -$164.3M
YoY Change -386.85% -126.42%
INVESTING ACTIVITIES
Capital Expenditures -$36.40M -$36.20M
YoY Change 0.55% -29.43%
Acquisitions
YoY Change
Other Investing Activities $800.0K $7.000M
YoY Change -88.57% 105.88%
Cash From Investing Activities -$35.60M -$29.20M
YoY Change 21.92% -39.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -158.5M -800.0K
YoY Change 19712.5% -99.31%
NET CHANGE
Cash From Operating Activities 471.3M -164.3M
Cash From Investing Activities -35.60M -29.20M
Cash From Financing Activities -158.5M -800.0K
Net Change In Cash 277.2M -194.3M
YoY Change -242.67% -142.47%
FREE CASH FLOW
Cash From Operating Activities $471.3M -$164.3M
Capital Expenditures -$36.40M -$36.20M
Free Cash Flow $507.7M -$128.1M
YoY Change -496.33% -119.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
3.16
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
591404000 USD
us-gaap Interest Expense
InterestExpense
68391000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
31400000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
507564000 USD
CY2018Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
22425000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
5936000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
214000000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
137518000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
769893000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-31707000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-35810000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-1857000 USD
CY2018Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
124755000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1829957000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
104847000 USD
CY2018Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
82979119 shares
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
2237000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
539271000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125982000 shares
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
238000 USD
CY2017Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
47031000 USD
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1709895000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
33900000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-44560000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-234000 USD
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
3126000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
us-gaap Costs And Expenses
CostsAndExpenses
3074400000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
514720000 USD
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
us-gaap Investment Income Interest
InvestmentIncomeInterest
16042000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
2884000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
19873000 USD
us-gaap Interest Paid
InterestPaid
69603000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1693261000 USD
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
232590000 USD
has Program Production Cost Amortization
ProgramProductionCostAmortization
16152000 USD
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
907107000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-44975000 USD
CY2018Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
842808000 USD
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
104847000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
853585000 USD
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
126774000 shares
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
11975000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
41954000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
18946000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
320505000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-5318000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
2044000 shares
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15174000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-194570000 USD
us-gaap Interest Paid
InterestPaid
75567000 USD
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
458808000 USD
CY2018Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-19444000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3613671000 USD
CY2018Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3458152000 USD
CY2018Q3 us-gaap Liabilities
Liabilities
3608048000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
3190485000 USD
CY2018Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
96000000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
629120000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1655752000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4336420000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
259710000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.71
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
192765000 USD
us-gaap Royalty Expense
RoyaltyExpense
240962000 USD
us-gaap Costs And Expenses
CostsAndExpenses
2869980000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
29945000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-578550000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
229562000 USD
CY2018Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1282405000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
28827000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
410378000 USD
has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
6398000 USD
CY2018Q3 us-gaap Assets Current
AssetsCurrent
3192450000 USD
CY2017Q4 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
28510000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1404971000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
217382000 USD
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
209694630 shares
CY2017Q4 us-gaap Liabilities
Liabilities
3460026000 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
23051000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.68
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
189012000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5289983000 USD
us-gaap Interest Expense
InterestExpense
73752000 USD
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Goodwill
Goodwill
573063000 USD
CY2017Q4 us-gaap Assets
Assets
5544648000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
901000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125982000 shares
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-234792000 USD
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4254919000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
17227000 USD
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2017Q4 us-gaap Liabilities
Liabilities
3588396000 USD
CY2018Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
348476000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-674127000 USD
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
600000000 shares
CY2017Q4 us-gaap Assets
Assets
5289983000 USD
us-gaap Depreciation
Depreciation
107853000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1709895000 USD
has Program Production Cost Amortization
ProgramProductionCostAmortization
33419000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5516000 USD
CY2018Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
20307000 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
23980000 USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
2.5
CY2018Q3 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
25573000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
722089000 USD
CY2017Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
748264000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.67
us-gaap Advertising Expense
AdvertisingExpense
342236000 USD
CY2018Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
23460000 USD
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5495329000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125204000 shares
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1321923000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1581234000 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
104847000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
26003000 USD
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1518546000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-239425000 USD
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
792000 shares
us-gaap Net Income Loss
NetIncomeLoss
211668000 USD
CY2018Q3 us-gaap Inventory Net
InventoryNet
610918000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
104015000 USD
CY2018Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
2346000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
52005000 USD
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28510000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-37507000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
3633926000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1874570000 USD
us-gaap Net Income Loss
NetIncomeLoss
401905000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
17797000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
275530000 USD
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
255150000 USD
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1693609000 USD
CY2018Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
2113000 USD
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5544648000 USD
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
283183000 USD
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
924700000 USD
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
154957000 USD
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2017Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1396347000 USD
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1391242000 USD
CY2017Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
51181000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1282285000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
23980000 USD
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
6248000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-7189000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-2466000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
86441000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.89
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
525852000 USD
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1694721000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
300693000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
29432000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
813268000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
12226000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63862000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-107000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-8587000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
105659000 USD
has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
4345000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-161253000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
14841000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
520000 USD
us-gaap Royalty Expense
RoyaltyExpense
282754000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
417000000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
201796000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
102512000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
422100000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
183050000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
605902000 USD
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
2866000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
197253000 USD
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1887281000 USD
CY2018Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1720608000 USD
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-96996000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1709895000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
35823000 USD
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9252000 USD
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125204000 shares
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-40222000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
37390000 USD
has Program Production Costs
ProgramProductionCosts
95724000 USD
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
16286000 USD
CY2018Q3 us-gaap Derivative Assets
DerivativeAssets
20079000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4260222000 USD
CY2018Q3 us-gaap Assets
Assets
5495329000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
15352000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
174746000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3294204000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1244778000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
87704000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1484757000 USD
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.5
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1956252000 USD
CY2018Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Depreciation
Depreciation
104915000 USD
CY2017Q4 us-gaap Advertising Expense
AdvertisingExpense
168926000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1837450000 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
904900000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
112241000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
3762240000 USD
CY2018Q3 us-gaap Goodwill
Goodwill
572387000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1251697000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
3.21
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-250879000 USD
CY2018Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
452000000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1050605000 USD
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
743107000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
187850000 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
22671000 USD
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-296738000 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1043981000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
433293000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1249090000 USD
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
85139302 shares
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
85244923 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127248000 shares
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
16634000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
223695000 USD
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3346292000 USD
CY2018Q3 has Equity Method Investment And Joint Venture Investment Option Agreement
EquityMethodInvestmentAndJointVentureInvestmentOptionAgreement
23460000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
263862000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
206012000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
572762000 USD
CY2018Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
2047729000 USD
CY2018Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
732235000 USD
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Gain Loss Included In Earnings
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings
260000 USD
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
28770000 USD
CY2018Q3 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1720608000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
31973000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
58336000 USD
CY2017Q4 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1874570000 USD
CY2017Q4 has Long Term Debt Fair Value Excluding Current Maturities
LongTermDebtFairValueExcludingCurrentMaturities
1837450000 USD
us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Investment Redemption Notice Period1
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareInvestmentRedemptionNoticePeriod1
P45D
CY2018Q3 has Program Production Cost Amortization
ProgramProductionCostAmortization
14088000 USD
CY2018Q3 us-gaap Interest Expense
InterestExpense
22779000 USD
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
566000 USD
CY2018Q3 us-gaap Advertising Expense
AdvertisingExpense
134384000 USD
CY2018Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8841000 USD
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-17542000 USD
CY2018Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
272368000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
313336000 USD
CY2018Q3 us-gaap Sales Revenue Net
SalesRevenueNet
1569686000 USD
CY2018Q3 us-gaap Royalty Expense
RoyaltyExpense
105265000 USD
CY2018Q3 us-gaap Costs And Expenses
CostsAndExpenses
1256350000 USD
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.08
CY2018Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
4671000 USD
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.06
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
263861000 USD
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
295794000 USD
CY2018Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.63
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31933000 USD
CY2018Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
65807000 USD
CY2018Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
655597000 USD
CY2017Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
125170000 shares
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.12
CY2017Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1980000 shares
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.09
CY2017Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127150000 shares
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-600000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-73000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
521000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
-1015000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
179000 USD
CY2017Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
445000 USD
CY2017Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
349841000 USD
CY2017Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
6492000 USD
CY2017Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
5362000 USD
CY2017Q4 us-gaap Costs And Expenses
CostsAndExpenses
1430558000 USD
CY2017Q4 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
67386000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
360944000 USD
CY2017Q4 us-gaap Sales Revenue Net
SalesRevenueNet
1791502000 USD
CY2017Q4 has Program Production Cost Amortization
ProgramProductionCostAmortization
5394000 USD
CY2017Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8607000 USD
CY2017Q4 us-gaap Net Income Loss
NetIncomeLoss
265583000 USD
CY2017Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
730656000 USD
CY2017Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
312482000 USD
CY2017Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
84258000 USD
CY2017Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-11103000 USD
CY2017Q4 us-gaap Royalty Expense
RoyaltyExpense
139222000 USD
CY2017Q4 us-gaap Interest Expense
InterestExpense
25072000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1662000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-6762000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
5323000 USD
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1672000 USD
CY2018Q3 has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
2066000 USD
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-617000 USD
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
262199000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-4547000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
13142000 USD
CY2017Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-26532000 USD
CY2017Q4 has Other Comprehensive Income Reclassification Of Defined Benefit Plans Net Gain Loss Recognized In Net Period Benefit Cost Net Of Tax
OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodBenefitCostNetOfTax
1448000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8179000 USD
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
257404000 USD
CY2017Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-784000 USD
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
127161000 shares
CY2018Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
127161000 shares
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
127892000 shares
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
731000 shares
CY2017Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125170000 shares
CY2017Q4 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-552000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
-822000 USD
CY2017Q4 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
1700000 USD
CY2017Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
1875000 USD
CY2018Q3 us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
10898000 USD
CY2018Q3 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2017Q4 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
0 USD
CY2017Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.57
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-673000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-555000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-83729000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
222546000 USD
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4437000 USD
has Program Production Costs
ProgramProductionCosts
25309000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-12124000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-16033000 USD
CY2018Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
126507478 shares
has Changes In Net Deemed Repatriation Tax
ChangesInNetDeemedRepatriationTax
18074000 USD
has Changes In Net Deemed Repatriation Tax
ChangesInNetDeemedRepatriationTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 USD
has Adoption Of Asu2018 02
AdoptionOfASU2018-02
-21503000 USD
us-gaap Defined Benefit Plan Accumulated Benefit Obligation Increase Decrease For Plan Amendment
DefinedBenefitPlanAccumulatedBenefitObligationIncreaseDecreaseForPlanAmendment
35192000 USD
has Date Of Resolutiona Approval Plan Termination
DateOfResolutionaApprovalPlanTermination
February 2018
CY2017Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
CY2018Q3 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2018-06-12
us-gaap Severance Costs1
SeveranceCosts1
17349000 USD
CY2018Q3 us-gaap Restructuring Reserve
RestructuringReserve
10820000 USD
CY2018Q2 has Tax Cuts Cnd Jobs Act Of2017 Provisional Income Tax Expense Benefit Increase
TaxCutsCndJobsActOf2017ProvisionalIncomeTaxExpenseBenefitIncrease
47800000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
195000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
315000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
7565000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 USD
CY2017Q4 us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodTax
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
155451000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
-26058000 USD
us-gaap Other Comprehensive Income Defined Benefit Plans Net Unamortized Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
0 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
361683000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
175858000 USD
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
23765000 USD
has Tax Cuts And Jobs Act Date Enacted
TaxCutsAndJobsActDateEnacted
2017-12-22
has Bad Debt Expense Related To Toys R Us
BadDebtExpenseRelatedToToysRUs
59115000 USD
us-gaap Subsequent Events Date
SubsequentEventsDate
2018-10-22
us-gaap Subsequent Event Description
SubsequentEventDescription
On October 22, 2018, the Company announced that it will incur restructuring charges in the fourth quarter of 2018.
us-gaap Restructuring And Related Activities Completion Date
RestructuringAndRelatedActivitiesCompletionDate
2019-12-29
has Restructuring Charges Period Over Which Charge Is Expected To Be Paid
RestructuringChargesPeriodOverWhichChargeIsExpectedToBePaid
This cash charge is expected to be paid from October 2018 through December 2019.
us-gaap Restructuring And Related Activities Initiation Date
RestructuringAndRelatedActivitiesInitiationDate
2018-10-17
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
493878000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-131629000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
15663000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
350000000 USD
CY2018Q3 has Tax Cuts Cnd Jobs Act Of2017 Provisional Income Tax Expense Benefit Increase
TaxCutsCndJobsActOf2017ProvisionalIncomeTaxExpenseBenefitIncrease
-17336000 USD
CY2018Q3 has Tax Cuts And Jobs Act Of2017 Us State And Local Impact Of Proposed Dividendsf From Non Us Subsidiaries To Parent
TaxCutsAndJobsActOf2017UsStateAndLocalImpactOfProposedDividendsfFromNonUsSubsidiariesToParent
2412000 USD
CY2017 has Tax Cuts And Jobs Act Of2017 Non Us Local Country Withholding Taxes
TaxCutsAndJobsActOf2017NonUSLocalCountryWithholdingTaxes
1657000 USD
CY2017Q4 has Bad Debt Expense Related To Toys R Us
BadDebtExpenseRelatedToToysRUs
18000000 USD

Files In Submission

Name View Source Status
0000046080-18-000142-index-headers.html Edgar Link pending
0000046080-18-000142-index.html Edgar Link pending
0000046080-18-000142.txt Edgar Link pending
0000046080-18-000142-xbrl.zip Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
has-20180930.xml Edgar Link completed
has-20180930.xsd Edgar Link pending
has-20180930_cal.xml Edgar Link unprocessable
has-20180930_def.xml Edgar Link unprocessable
has-20180930_lab.xml Edgar Link unprocessable
has-20180930_pre.xml Edgar Link unprocessable
maindocument001.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending