2015 Q1 Form 10-K Financial Statement

#000114420415016334 Filed on March 16, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014
Revenue $525.8K $970.0K $2.186M
YoY Change 40.27% -29.2% -34.66%
Cost Of Revenue $360.0K $690.0K $1.612M
YoY Change 70.99% -34.91% -40.93%
Gross Profit $167.1K $280.0K $573.5K
YoY Change 1.7% -9.68% -6.87%
Gross Profit Margin 31.78% 28.87% 26.24%
Selling, General & Admin $1.250M $5.533M
YoY Change -80.97% -15.84%
% of Gross Profit 446.43% 964.76%
Research & Development $304.1K
YoY Change 6.4%
% of Gross Profit 53.03%
Depreciation & Amortization $57.13K $60.00K $225.5K
YoY Change 5.16% 20.0% 1.64%
% of Gross Profit 34.18% 21.43% 39.32%
Operating Expenses $1.016M $1.260M $5.533M
YoY Change -33.5% -38.54% -25.38%
Operating Profit -$848.8K -$980.0K -$4.960M
YoY Change -37.74% -43.68% -27.06%
Interest Expense $38.03K -$150.0K $478.6K
YoY Change -32.09% -400.0% 472.3%
% of Operating Profit
Other Income/Expense, Net $9.427K -$681.7K
YoY Change -122.36% 856.92%
Pretax Income -$839.4K -$1.460M -$5.641M
YoY Change -40.28% -42.29% -17.9%
Income Tax $0.00 $0.00 $15.83K
% Of Pretax Income
Net Earnings -$839.4K -$1.460M -$5.657M
YoY Change -40.28% -40.65% -16.83%
Net Earnings / Revenue -159.63% -150.52% -258.82%
Basic Earnings Per Share -$0.03 -$0.21
Diluted Earnings Per Share -$30.70K -$53.46K -$209.1K
COMMON SHARES
Basic Shares Outstanding 27.31M shares 27.31M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q1 2014 Q4 2014
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.570M $250.0K $251.7K
YoY Change 72.53% -55.36% -55.17%
Cash & Equivalents $1.574M $87.90K $87.90K
Short-Term Investments $160.0K $163.8K
Other Short-Term Assets $694.4K $647.7K $1.067M
YoY Change 62.64% 301.61% -18.53%
Inventory $469.2K $387.9K $387.9K
Prepaid Expenses
Receivables $573.7K $358.8K $358.8K
Other Receivables $0.00 $110.0K $395.9K
Total Short-Term Assets $4.200M $2.461M $2.461M
YoY Change 31.53% -4.81% -4.81%
LONG-TERM ASSETS
Property, Plant & Equipment $445.2K $532.5K $532.5K
YoY Change -20.26% 13.02% 13.02%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $50.00K $48.62K
YoY Change -66.42%
Other Assets $188.8K $364.3K $315.7K
YoY Change -51.39% -23.41% -4.6%
Total Long-Term Assets $755.7K $1.023M $1.023M
YoY Change -30.57% -6.4% -6.41%
TOTAL ASSETS
Total Short-Term Assets $4.200M $2.461M $2.461M
Total Long-Term Assets $755.7K $1.023M $1.023M
Total Assets $4.955M $3.485M $3.485M
YoY Change 15.74% -5.28% -5.28%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.960M $2.166M $1.185M
YoY Change -13.09% -8.16% 72.27%
Accrued Expenses $970.0K $966.5K
YoY Change -41.26% -41.47%
Deferred Revenue
YoY Change
Short-Term Debt $1.114M $1.081M $1.081M
YoY Change 113.15% 1692.14% 1692.17%
Long-Term Debt Due $10.00K $34.61K $34.61K
YoY Change -92.86% -78.92% -78.92%
Total Short-Term Liabilities $3.593M $3.968M $3.968M
YoY Change 15.86% 45.74% 45.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0% -100.0%
Other Long-Term Liabilities $370.0K $270.0K $272.9K
YoY Change 208.33% 285.71% 289.25%
Total Long-Term Liabilities $370.0K $0.00 $272.9K
YoY Change -79.96% -100.0% -37.19%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.593M $3.968M $3.968M
Total Long-Term Liabilities $370.0K $0.00 $272.9K
Total Liabilities $3.960M $3.968M $4.241M
YoY Change -19.95% 28.54% 34.33%
SHAREHOLDERS EQUITY
Retained Earnings -$28.33M -$27.49M
YoY Change 22.07% 26.09%
Common Stock $29.85M $27.26M
YoY Change 32.93% 21.95%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $994.6K -$756.4K -$756.4K
YoY Change
Total Liabilities & Shareholders Equity $4.955M $3.485M $3.485M
YoY Change 15.74% -5.28% -5.28%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014
OPERATING ACTIVITIES
Net Income -$839.4K -$1.460M -$5.657M
YoY Change -40.28% -40.65% -16.83%
Depreciation, Depletion And Amortization $57.13K $60.00K $225.5K
YoY Change 5.16% 20.0% 1.64%
Cash From Operating Activities -$1.288M -$800.0K -$5.031M
YoY Change -14.84% 3.9% 39.3%
INVESTING ACTIVITIES
Capital Expenditures $2.872K -$20.00K $268.7K
YoY Change -97.91% -71.43% 70.86%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$2.872K -$30.00K -$268.7K
YoY Change -97.91% -57.14% 70.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $2.819M $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $2.775M 640.0K $4.834M
YoY Change 38.11% 93.94% 14.56%
NET CHANGE
Cash From Operating Activities -$1.288M -800.0K -5.031M
Cash From Investing Activities -$2.872K -30.00K -$268.7K
Cash From Financing Activities $2.775M 640.0K $4.834M
Net Change In Cash $1.485M -190.0K $4.565M
YoY Change 312.05% -62.75% 912.21%
FREE CASH FLOW
Cash From Operating Activities -$1.288M -$800.0K -$5.031M
Capital Expenditures $2.872K -$20.00K $268.7K
Free Cash Flow -$1.290M -$780.0K -$5.299M
YoY Change -21.75% 11.43% 40.62%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5953227 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
4449986 shares
CY2014 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b><u>Concentrations</u></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Financial instruments, which potentially subject us to concentrations of credit risk, consist principally of cash and cash equivalents and trade accounts receivable.<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"></font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table><div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif ">&#160;</div><div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Substantially all cash is deposited in two financial institutions, one in the United States and one in Taiwan. At times, amounts on deposit in the United States may be in excess of the FDIC insurance limit. Deposits in Taiwan financial institutions are insured by CDIC (Central Deposit Insurance Corporation) with maximum coverage of NTD <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">3</font> million. At times, amounts on deposit in Taiwan may be in excess of the CDIC Insurance limit.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Accounts receivable are unsecured, and we are at risk to the extent such amount becomes uncollectible. We perform periodic credit evaluations of our customers&#8217; financial condition and generally do not require collateral. U.S.-based segment revenue from two customers during 2014 represented approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 34</font>% of total revenues and two customers represented approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 72</font>% of the total U.S.-based segment accounts receivable of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">11,754</font> as of December 31, 2014. Taiwan-based segment revenue from two customers during 2014 represented approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 46</font>% of total revenues and four customers represented approximately <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 69</font>% of total Taiwan-based segment accounts receivable of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">689,544</font> as of December 31, 2014. No other customers represented greater than <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font>% of total revenues in 2014 and 2013.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
1160688 USD
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
372587 USD
CY2013Q4 us-gaap Inventory Net
InventoryNet
331437 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
161266 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
2585707 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
471182 USD
CY2013Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
146666 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
475691 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
40 USD
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
60291 USD
CY2013Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
39804 USD
CY2013Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
164156 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2722953 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
364370 USD
CY2014Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
267 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-30670 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
559729 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
87900 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
979095 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
358804 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
387918 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
647659 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
2461376 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
532512 USD
CY2014Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
126666 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
364320 USD
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
22354002 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2166246 USD
CY2014Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
575000 USD
CY2014Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1080500 USD
CY2014Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
112009 USD
CY2014Q4 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
34610 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3968365 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
273 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
27261762 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35615 USD
CY2014Q4 us-gaap Assets
Assets
3484874 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-27490658 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
-756392 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3484874 USD
CY2014 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> <strong><u>Reclassification</u></strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif"> Certain amounts in 2013 have been reclassified to conform to the 2014 presentation</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013Q4 us-gaap Other Assets
OtherAssets
622357 USD
CY2014Q4 us-gaap Other Assets
OtherAssets
490986 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
70114 USD
CY2013Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
0 USD
CY2014Q4 us-gaap Receivable From Shareholders Or Affiliates For Issuance Of Capital Stock
ReceivableFromShareholdersOrAffiliatesForIssuanceOfCapitalStock
492194 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-21801790 USD
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
521809 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3679246 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
20000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
20000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
20000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
20000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
46666 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
126666 USD
CY2014 us-gaap Revenues
Revenues
2185743 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-6799815 USD
CY2013Q4 us-gaap Noncurrent Assets
NoncurrentAssets
157230 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
268650 USD
CY2013Q4 us-gaap Inventory Gross
InventoryGross
331437 USD
CY2014Q4 us-gaap Inventory Gross
InventoryGross
387918 USD
CY2014 ivda Concentration Risk Customer Percentage
ConcentrationRiskCustomerPercentage
0.1 pure
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5038512 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
5693322 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1169500 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
1322000 shares
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
252190 shares
CY2014 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
56345 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
262500 shares
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
1005750 shares
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
5577185 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.37
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
0.25
CY2012Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.91
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.07
CY2013 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
10496 USD
CY2014 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
14160 USD
CY2013 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-241 USD
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.74
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.22
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.97
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.10
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.08
CY2014 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
1.55
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.03
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.37
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.10
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.00001
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
26722012 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
27308357 shares
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
26722012 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
27308357 shares
CY2014 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Lower Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
0.10
CY2014 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Upper Range Limit
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
1.75
CY2014Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
5953227 shares
CY2014 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
P7Y
CY2014Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Exercise Price Beginning Balance1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
1.03
CY2014Q4 us-gaap Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Exercisable Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions
5577185 shares
CY2014Q4 us-gaap Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Exercisable Options Weighted Average Exercise Price1
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeExercisableOptionsWeightedAverageExercisePrice1
1.10
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
CY2014 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.25 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.18 pure
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0136 pure
CY2014 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0226 pure
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-6801714 USD
CY2014 us-gaap Net Income Loss
NetIncomeLoss
-5657173 USD
CY2013 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
24735921 shares
CY2014 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
27054450 shares
CY2013 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.27
CY2014 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.21
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9860296 shares
CY2014 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13706369 shares
CY2013 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
2691916 USD
CY2014 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1558723 USD
CY2013 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
608157 USD
CY2014 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
579940 USD
CY2013 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
45144 USD
CY2014 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
47080 USD
CY2013 us-gaap Cost Of Revenue
CostOfRevenue
2729350 USD
CY2014 us-gaap Cost Of Revenue
CostOfRevenue
1612213 USD
CY2013 us-gaap Gross Profit
GrossProfit
615867 USD
CY2014 us-gaap Gross Profit
GrossProfit
573530 USD
CY2014 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
100598 USD
CY2013 us-gaap Investment Income Interest
InvestmentIncomeInterest
2135 USD
CY2014 us-gaap Investment Income Interest
InvestmentIncomeInterest
15839 USD
CY2013 us-gaap Interest Expense
InterestExpense
83625 USD
CY2014 us-gaap Interest Expense
InterestExpense
478585 USD
CY2013 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-71235 USD
CY2014 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-681663 USD
CY2013 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6871050 USD
CY2014 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-5641347 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-69336 USD
CY2014 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15826 USD
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.27
CY2014 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.21
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-7041 USD
CY2014 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-4945 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-6808755 USD
CY2014 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5662118 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
221902 USD
CY2014 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
225531 USD
CY2013 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
9096 USD
CY2014 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
144712 USD
CY2013 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
0 USD
CY2014 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
-2894 USD
CY2013 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 USD
CY2014 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
58789 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
336402 USD
CY2014 us-gaap Share Based Compensation
ShareBasedCompensation
373000 USD
CY2013 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1183456 USD
CY2014 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11018 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
212921 USD
CY2014 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
109102 USD
CY2013 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
56267 USD
CY2014 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
517189 USD
CY2013 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
366506 USD
CY2014 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-109970 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3611416 USD
CY2013 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
157230 USD
CY2014 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
268650 USD
CY2013 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-157230 USD
CY2014 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-268650 USD
CY2013 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
736970 USD
CY2014 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-123133 USD
CY2013 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-57511 USD
CY2014 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
941323 USD
CY2013 ivda Proceeds From Short Term Debt Related Party
ProceedsFromShortTermDebtRelatedParty
0 USD
CY2014 ivda Proceeds From Short Term Debt Related Party
ProceedsFromShortTermDebtRelatedParty
1000000 USD
CY2013 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
245344 USD
CY2014 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8636 USD
CY2013 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
-245002 USD
CY2014 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
88000 USD
CY2013 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
CY2014 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
2927129 USD
CY2013 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5210479 USD
CY2014 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4219679 USD
CY2014 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4834064 USD
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-5766 USD
CY2014 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-6479 USD
CY2014 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-471829 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
114462 USD
CY2013 us-gaap Interest Paid
InterestPaid
80863 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
445267 USD
CY2014 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
2638 USD
CY2013 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
161657 USD
CY2014 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
263325 USD
CY2014 us-gaap Interest Paid
InterestPaid
48491 USD
CY2013 ivda Discount On Convertible Debt
DiscountOnConvertibleDebt
27608 USD
CY2014 ivda Discount On Convertible Debt
DiscountOnConvertibleDebt
117564 USD
CY2013 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
11955 USD
CY2014 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
13430 USD
CY2013 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 USD
CY2014 us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
400000 USD
CY2014 dei Document Type
DocumentType
10-K
CY2014 dei Amendment Flag
AmendmentFlag
false
CY2014 dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
CY2014 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2014 dei Entity Registrant Name
EntityRegistrantName
Iveda Solutions, Inc.
CY2014 dei Entity Central Index Key
EntityCentralIndexKey
0001397183
CY2014 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2014 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2014 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2014 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2014Q2 dei Entity Public Float
EntityPublicFloat
27053565 USD
CY2014 dei Trading Symbol
TradingSymbol
IVDA
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
27308357 shares
CY2013 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6574682 USD
CY2014 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5533214 USD
CY2013 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
841000 USD
CY2014 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
0 USD
CY2013 us-gaap Operating Expenses
OperatingExpenses
7415682 USD
CY2014 us-gaap Operating Expenses
OperatingExpenses
5533214 USD
CY2013Q4 ivda Dividends Payable Noncurrent
DividendsPayableNoncurrent
0 USD
CY2014Q4 ivda Dividends Payable Noncurrent
DividendsPayableNoncurrent
272901 USD
CY2014Q4 us-gaap Convertible Debt
ConvertibleDebt
0 USD
CY2014 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><b><u>Use of Estimates</u></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014 us-gaap Revenue Recognition Deferred Revenue
RevenueRecognitionDeferredRevenue
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify"><strong><u>Deferred Revenue</u></strong></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;CLEAR: both"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Advance payments received from customers on future installation projects are recorded as deferred revenue.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
164156 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
34610 USD
CY2013Q4 ivda Long Term Debt Discount
LongTermDebtDiscount
22262 USD
CY2013Q4 ivda Allowance For Collectable Accounts Receivable
AllowanceForCollectableAccountsReceivable
465933 USD
CY2014Q4 ivda Allowance For Collectable Accounts Receivable
AllowanceForCollectableAccountsReceivable
342494 USD
CY2013Q4 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
31594 USD
CY2014Q4 us-gaap Time Sharing Transactions Allowance For Uncollectible Accounts
TimeSharingTransactionsAllowanceForUncollectibleAccounts
0 USD
CY2013Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
175000 USD
CY2014Q4 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
575000 USD
CY2013 us-gaap Depreciation
Depreciation
201298 USD
CY2014 us-gaap Depreciation
Depreciation
201101 USD
CY2013Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
160198 USD
CY2014Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
151357 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
336402 USD
CY2014 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
373000 USD
CY2013Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
4886 USD
CY2014Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
0 USD
CY2014Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
111682 USD
CY2013Q4 ivda Deposit Asset Current
DepositAssetCurrent
1788 USD
CY2014Q4 ivda Deposit Asset Current
DepositAssetCurrent
163833 USD
CY2013Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
7042 USD
CY2014Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
178471 USD
CY2014 us-gaap Loss Contingency Disclosures
LossContingencyDisclosures
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <strong>NOTE 13&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;CONTINGENT LIABILITIES&#151;TAIWAN</strong> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0px; FONT: 10pt Times New Roman, Times, Serif" align="justify">Pursuant to certain contracts with New Taipei City, TECO Electric and Machinery Co., Ltd, and the Taiwan Stock Exchange Information Center, MEGAsys is required to provide after-project services. If MEGAsys fails to provide these after-project services in the future, other parties of the related contract would have recourse. The financial exposure to MEGAsys in the event of failure to provide after-project services in the future as of December 31, 2014 is $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">1.5</font> million.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2014Q4 us-gaap Advances On Inventory Purchases
AdvancesOnInventoryPurchases
284212 USD
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
149023 USD
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
87932 USD
CY2014 ivda Corporate Income Tax Rate
CorporateIncomeTaxRate
0.17 pure
CY2014 ivda Profit Retention Tax On Undistributed Earnings
ProfitRetentionTaxOnUndistributedEarnings
0.1 pure
CY2014Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
2100000 USD
CY2013Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
6830000 USD
CY2014Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
8877000 USD
CY2013Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
6768700 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
8908700 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 USD
CY2013Q4 ivda Deferred Tax Liabilities Accelerated Depreciation
DeferredTaxLiabilitiesAcceleratedDepreciation
61300 USD
CY2014Q4 ivda Deferred Tax Liabilities Accelerated Depreciation
DeferredTaxLiabilitiesAcceleratedDepreciation
-31700 USD
CY2005Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
414000 USD
CY2006Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
476000 USD
CY2007Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
429000 USD
CY2008Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1308000 USD
CY2009Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1750000 USD
CY2010Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1799000 USD
CY2011Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2427000 USD
CY2012Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2850000 USD
CY2013Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5600000 USD
CY2014Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5230000 USD
CY2005 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2025
CY2006 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2026
CY2007 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2027
CY2008 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2028
CY2009 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2029
CY2010 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2030
CY2011 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2031
CY2012 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2032
CY2013 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2033
CY2014 ivda Operating Loss Carryforwards Expiration Periods
OperatingLossCarryforwardsExpirationPeriods
2034
CY2013Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
870114 USD
CY2014Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
701298 USD
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
497527 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
342494 USD
CY2013Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
372587 USD
CY2014Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
358804 USD
CY2013 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-2300000 USD
CY2014 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-1903000 USD
CY2013 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
245631 USD
CY2014 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
250000 USD
CY2013 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
1126943 USD
CY2014 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
365709 USD
CY2013 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1418688 USD
CY2014 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
1787291 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
3413 USD
CY2014Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
327273 shares
CY2014Q4 us-gaap Fair Value Assumptions Exercise Price
FairValueAssumptionsExercisePrice
1
CY2014 us-gaap Fair Value Assumptions Expected Dividend Rate
FairValueAssumptionsExpectedDividendRate
0 pure
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
15320 USD
CY2014 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPurchases
21011 USD
CY2014 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
27281 USD
CY2014Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
63612 USD
CY2013Q4 us-gaap Other Loans Payable
OtherLoansPayable
135208 USD
CY2014Q4 us-gaap Other Loans Payable
OtherLoansPayable
34610 USD
CY2013Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
62942 USD
CY2013Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
2638 USD
CY2014Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
0 USD
CY2013Q4 us-gaap Convertible Debt
ConvertibleDebt
350000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
550788 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
34610 USD
CY2013Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
364370 USD
CY2014Q4 us-gaap Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
0 USD
CY2014 us-gaap Other Noncash Expense
OtherNoncashExpense
27281 USD
CY2014 ivda Fair Value Of Warrant Liability
FairValueOfWarrantLiability
36331 USD
CY2014Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
34610 USD
CY2013Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
39804 USD
CY2014Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
112009 USD
CY2014Q4 ivda Fair Value Assumptions Purchase Price
FairValueAssumptionsPurchasePrice
1.00 USD
CY2013 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.21 pure
CY2014 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.2 pure
CY2013Q4 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
1.50
CY2013 invest Investment Warrants Exercise Price
InvestmentWarrantsExercisePrice
1.65
CY2013Q4 us-gaap Share Price
SharePrice
1.10
CY2013 ivda Fair Value Assumption Maturity Date
FairValueAssumptionMaturityDate
December 2018
CY2014 ivda Tax Benefit Percentage
TaxBenefitPercentage
0.35 pure
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
220854 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
90338 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
566332 USD
CY2014Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
255140 USD
CY2013 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
106362 USD
CY2014 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
113957 USD
CY2014Q4 us-gaap Area Of Land
AreaOfLand
4838 acre
CY2014 us-gaap Payments To Acquire Equipment On Lease
PaymentsToAcquireEquipmentOnLease
2541 USD
CY2013 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2014 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-333675 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
1180567 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5816799 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
606320 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
336402 USD
CY2014 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
373000 USD
CY2014 ivda Adjustments To Additional Paid In Capital Non Cash Compensation
AdjustmentsToAdditionalPaidInCapitalNonCashCompensation
18580 USD
CY2013 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
175700 USD
CY2014 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
4003592 USD
CY2013 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
182072 USD
CY2014 us-gaap Dividends Preferred Stock Stock
DividendsPreferredStockStock
31695 USD
CY2013 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
245344 USD
CY2014 ivda Stock Issued During Period Value Stock Options And Warrants Exercised
StockIssuedDuringPeriodValueStockOptionsAndWarrantsExercised
8634 USD
CY2013 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-7041 USD
CY2014 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-4945 USD
CY2014 ivda Payment On Notes Receivable From Stockholder
PaymentOnNotesReceivableFromStockholder
11806 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
349202 USD
CY2014 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4736 USD
CY2013 ivda Issuance Of Common Stock Warrants For Interest
IssuanceOfCommonStockWarrantsForInterest
0 USD
CY2014 ivda Issuance Of Common Stock Warrants For Interest
IssuanceOfCommonStockWarrantsForInterest
17295 USD
CY2013 ivda Interest Converted To Preferred Stock
InterestConvertedToPreferredStock
0 USD
CY2014 ivda Interest Converted To Preferred Stock
InterestConvertedToPreferredStock
3592 USD
CY2014 ivda Interest Converted To Dividends Payable
InterestConvertedToDividendsPayable
241206 USD
CY2013 ivda Deferred Finance Cost Charged To Interest
DeferredFinanceCostChargedToInterest
0 USD
CY2014 ivda Deferred Finance Cost Charged To Interest
DeferredFinanceCostChargedToInterest
286020 USD
CY2013 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
70284 USD
CY2014 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-92994 USD
CY2013 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-35004 USD
CY2014 us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
0 USD
CY2013 ivda Proceeds From Notes Receivable From Stockholder
ProceedsFromNotesReceivableFromStockholder
0 USD
CY2014 ivda Proceeds From Notes Receivable From Stockholder
ProceedsFromNotesReceivableFromStockholder
11806 USD
CY2013 us-gaap Stock Issued1
StockIssued1
147500 USD
CY2014 us-gaap Stock Issued1
StockIssued1
0 USD
CY2013 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
39804 USD
CY2014 us-gaap Liabilities Assumed1
LiabilitiesAssumed1
130994 USD
CY2013 ivda Issuance Of Common Stock As Consideration For Payment Of Loan Payable
IssuanceOfCommonStockAsConsiderationForPaymentOfLoanPayable
30000 USD
CY2014 ivda Issuance Of Common Stock As Consideration For Payment Of Loan Payable
IssuanceOfCommonStockAsConsiderationForPaymentOfLoanPayable
0 USD
CY2013 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
0 USD
CY2014 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
3600000 USD
CY2013 ivda Warrants Issued For Consulting Expense
WarrantsIssuedForConsultingExpense
0 USD
CY2014 ivda Warrants Issued For Consulting Expense
WarrantsIssuedForConsultingExpense
1285 USD
CY2013 ivda Warrants Issued For Interest Expense
WarrantsIssuedForInterestExpense
0 USD
CY2014 ivda Warrants Issued For Interest Expense
WarrantsIssuedForInterestExpense
17296 USD
CY2013Q4 ivda Fair Value Of Warrants
FairValueOfWarrants
0 USD
CY2014Q4 ivda Fair Value Of Warrants
FairValueOfWarrants
41809 USD
CY2013Q4 ivda Other Long Term Deposit
OtherLongTermDeposit
144775 USD
CY2014Q4 ivda Other Long Term Deposit
OtherLongTermDeposit
48616 USD
CY2013Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
160198 USD
CY2014Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
151357 USD
CY2013Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
170718 USD
CY2014Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
164347 USD
CY2013Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
688130 USD
CY2014Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
1185446 USD
CY2013Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1651419 USD
CY2014Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
966520 USD
CY2013Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
2183 USD
CY2014Q4 us-gaap Taxes Payable Current And Noncurrent
TaxesPayableCurrentAndNoncurrent
0 USD
CY2013Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
2358702 USD
CY2014Q4 us-gaap Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
2166246 USD
CY2013Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
16970 USD
CY2014Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
14280 USD
CY2013 ivda Stock And Warrants Issued During Period Value Issued For Services
StockAndWarrantsIssuedDuringPeriodValueIssuedForServices
-222206 USD
CY2014 ivda Stock And Warrants Issued During Period Value Issued For Services
StockAndWarrantsIssuedDuringPeriodValueIssuedForServices
-1285 USD
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
0 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
45000 USD
CY2014 ivda Inventory Valuation Allowance
InventoryValuationAllowance
45000 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
285837 USD
CY2014 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
304121 USD

Files In Submission

Name View Source Status
0001144204-15-016334-index-headers.html Edgar Link pending
0001144204-15-016334-index.html Edgar Link pending
0001144204-15-016334.txt Edgar Link pending
0001144204-15-016334-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ivda-20141231.xml Edgar Link completed
ivda-20141231.xsd Edgar Link pending
ivda-20141231_cal.xml Edgar Link unprocessable
ivda-20141231_def.xml Edgar Link unprocessable
ivda-20141231_lab.xml Edgar Link unprocessable
ivda-20141231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tpg5.jpg Edgar Link pending
v403562_10k.htm Edgar Link pending
v403562_ex31-1.htm Edgar Link pending
v403562_ex31-2.htm Edgar Link pending
v403562_ex32-1.htm Edgar Link pending
v403562_ex32-2.htm Edgar Link pending