2016 Q2 Form 10-Q Financial Statement

#000114420416117789 Filed on August 09, 2016

View on sec.gov

Income Statement

Concept 2016 Q2 2015 Q3 2015 Q2
Revenue $17.51M $27.56M $16.65M
YoY Change 5.13% 82.64% 49.72%
Cost Of Revenue $13.12M $23.94M $13.86M
YoY Change -5.34% 82.19% 44.38%
Gross Profit $4.387M $3.620M $2.790M
YoY Change 57.23% 85.64% 83.55%
Gross Profit Margin 25.06% 13.13% 16.76%
Selling, General & Admin $3.461M $3.040M $2.242M
YoY Change 54.37% 68.89% 44.97%
% of Gross Profit 78.9% 83.98% 80.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $230.0K $90.00K $70.00K
YoY Change 228.57% 350.0%
% of Gross Profit 5.24% 2.49% 2.51%
Operating Expenses $16.78M $2.800M $16.18M
YoY Change 3.7% 56.42% 45.1%
Operating Profit $722.6K $820.0K $466.8K
YoY Change 54.77% 412.5% -1557.43%
Interest Expense -$199.9K -$130.0K -$116.9K
YoY Change 70.94% 116.67% 202.71%
% of Operating Profit -27.66% -15.85% -25.05%
Other Income/Expense, Net -$240.0K -$116.9K
YoY Change 2300.0% 202.71%
Pretax Income $522.7K $690.0K $349.9K
YoY Change 49.37% 590.0% -595.19%
Income Tax $36.60K $120.0K $17.77K
% Of Pretax Income 7.0% 17.39% 5.08%
Net Earnings $449.1K $450.0K $286.4K
YoY Change 56.82% 542.86% -386.4%
Net Earnings / Revenue 2.57% 1.63% 1.72%
Basic Earnings Per Share $0.55 $0.41
Diluted Earnings Per Share $0.51 $750.0K $0.38
COMMON SHARES
Basic Shares Outstanding 574.0K shares 556.8K shares
Diluted Shares Outstanding 622.6K shares 589.5K shares

Balance Sheet

Concept 2016 Q2 2015 Q3 2015 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $580.0K $940.0K $320.0K
YoY Change 81.25% 42.42% 33.33%
Cash & Equivalents $575.9K $942.7K $323.6K
Short-Term Investments
Other Short-Term Assets $260.0K $200.0K $160.0K
YoY Change 62.5% -9.09% 33.33%
Inventory $410.9K $0.00
Prepaid Expenses
Receivables $11.14M $13.08M $9.870M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $12.39M $14.23M $10.36M
YoY Change 19.63% 50.57% 131.23%
LONG-TERM ASSETS
Property, Plant & Equipment $212.2K $77.49K $70.00K
YoY Change 203.09% 365.42% 271.31%
Goodwill $1.337M
YoY Change -50.57%
Intangibles $5.262M
YoY Change
Long-Term Investments
YoY Change
Other Assets $21.16M $9.406M $100.0K
YoY Change 21055.84% 29.77% 66.67%
Total Long-Term Assets $21.37M $9.483M $7.100M
YoY Change 200.96% 30.54% 10946.63%
TOTAL ASSETS
Total Short-Term Assets $12.39M $14.23M $10.36M
Total Long-Term Assets $21.37M $9.483M $7.100M
Total Assets $33.76M $23.71M $17.46M
YoY Change 93.37% 41.86% 282.6%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $10.22M $11.90M $9.420M
YoY Change 8.49% 48.01% 204.85%
Accrued Expenses $1.527M $613.8K $600.0K
YoY Change 154.5% 94.94% 152.84%
Deferred Revenue
YoY Change
Short-Term Debt $6.460M $5.980M $2.950M
YoY Change 118.98% 49.5% 192.08%
Long-Term Debt Due $480.0K $0.00 $490.0K
YoY Change -2.04% -100.0%
Total Short-Term Liabilities $17.91M $19.24M $13.45M
YoY Change 33.11% 50.05% 209.91%
LONG-TERM LIABILITIES
Long-Term Debt $5.000M $0.00 $910.0K
YoY Change 449.45% -100.0%
Other Long-Term Liabilities $80.00K $80.00K
YoY Change 0.0% 0.0%
Total Long-Term Liabilities $6.929M $997.4K $990.0K
YoY Change 599.85% 5.66% 1160.05%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.91M $19.24M $13.45M
Total Long-Term Liabilities $6.929M $997.4K $990.0K
Total Liabilities $24.84M $20.24M $14.44M
YoY Change 72.0% 47.01% 226.73%
SHAREHOLDERS EQUITY
Retained Earnings -$4.923M -$4.963M
YoY Change -7.42%
Common Stock $574.00 $574.00 $560.00
YoY Change 2.5% 3.61%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $8.510M $3.474M $3.020M
YoY Change
Total Liabilities & Shareholders Equity $33.76M $23.71M $17.46M
YoY Change 93.37% 41.86% 282.6%

Cashflow Statement

Concept 2016 Q2 2015 Q3 2015 Q2
OPERATING ACTIVITIES
Net Income $449.1K $450.0K $286.4K
YoY Change 56.82% 542.86% -386.4%
Depreciation, Depletion And Amortization $230.0K $90.00K $70.00K
YoY Change 228.57% 350.0%
Cash From Operating Activities -$580.0K $30.00K $1.520M
YoY Change -138.16% -103.16% -323.53%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K $30.00K $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$2.510M $0.00
YoY Change -42.43%
Cash From Investing Activities -$20.00K -$2.490M $0.00
YoY Change -42.89% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 60.00K 3.070M -1.390M
YoY Change -104.32% -46.52% 3375.0%
NET CHANGE
Cash From Operating Activities -580.0K 30.00K 1.520M
Cash From Investing Activities -20.00K -2.490M 0.000
Cash From Financing Activities 60.00K 3.070M -1.390M
Net Change In Cash -540.0K 610.0K 130.0K
YoY Change -515.38% 41.86% -117.81%
FREE CASH FLOW
Cash From Operating Activities -$580.0K $30.00K $1.520M
Capital Expenditures -$20.00K $30.00K $0.00
Free Cash Flow -$560.0K $0.00 $1.520M
YoY Change -136.84% -100.0% -326.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
200708 USD
CY2016Q2 us-gaap Assets Current
AssetsCurrent
12393939 USD
CY2015Q3 us-gaap Assets Current
AssetsCurrent
14228302 USD
CY2016Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
212162 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77492 USD
CY2016Q2 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
103258 USD
CY2015Q3 us-gaap Deposits Assets Noncurrent
DepositsAssetsNoncurrent
103258 USD
CY2016Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21155835 USD
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9405911 USD
CY2016Q2 us-gaap Assets
Assets
33761936 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
860480 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
575901 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
942748 USD
CY2016Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
11142182 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
13084846 USD
CY2016Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
264987 USD
CY2016Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
21052577 USD
CY2015Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
9302653 USD
CY2015Q3 us-gaap Assets
Assets
23711705 USD
CY2016Q2 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
6462346 USD
CY2015Q3 us-gaap Notes Payable To Bank Current
NotesPayableToBankCurrent
5983111 USD
CY2016Q2 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
9438083 USD
CY2015Q3 us-gaap Accounts Payable Trade Current
AccountsPayableTradeCurrent
11901042 USD
CY2016Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1526970 USD
CY2016Q2 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
480736 USD
CY2015Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
495960 USD
CY2016Q2 us-gaap Liabilities Current
LiabilitiesCurrent
17908136 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19240593 USD
CY2016Q2 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
476017 USD
CY2015Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
918839 USD
CY2016Q2 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2015Q3 us-gaap Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
78568 USD
CY2016Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
6928553 USD
CY2015Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
997407 USD
CY2016Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
12879813 USD
CY2015Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
8435667 USD
CY2016Q2 us-gaap Common Stock Value
CommonStockValue
574 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
574 USD
CY2016Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4923060 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4962563 USD
CY2016Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33761936 USD
CY2016Q2 us-gaap Liabilities
Liabilities
24836688 USD
CY2015Q3 us-gaap Liabilities
Liabilities
20238000 USD
CY2016Q2 us-gaap Inventory Net
InventoryNet
410869 USD
CY2016Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
4999994 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23711705 USD
CY2016Q2 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
1373974 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
967884 USD
CY2016Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
8925247 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
3473705 USD
us-gaap Sales Revenue Net
SalesRevenueNet
56728456 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
44171758 USD
us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
39203833 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9798908 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7034517 USD
us-gaap Operating Expenses
OperatingExpenses
55640459 USD
us-gaap Operating Expenses
OperatingExpenses
46462350 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1087997 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
719877 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-476665 USD
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-373612 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
611332 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
346265 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
75181 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
25773 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
536151 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
320492 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-184845 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-128129 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
262165 USD
us-gaap Dividends Preferred Stock
DividendsPreferredStock
180940 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
17505453 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
16650954 USD
CY2016Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
12157139 USD
CY2015Q2 us-gaap Shipping Handling And Transportation Costs
ShippingHandlingAndTransportationCosts
13861741 USD
CY2016Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
3460936 USD
CY2016Q2 us-gaap Operating Expenses
OperatingExpenses
16782899 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
722554 USD
CY2016Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-199892 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
522662 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
349908 USD
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
17773 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
486058 USD
CY2015Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
332135 USD
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-1668 USD
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
-45778 USD
CY2016Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
133819 USD
CY2015Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
60313 USD
CY2016Q2 us-gaap Manufacturing Costs
ManufacturingCosts
961587 USD
CY2015Q2 us-gaap Manufacturing Costs
ManufacturingCosts
0 USD
us-gaap Manufacturing Costs
ManufacturingCosts
1266878 USD
us-gaap Manufacturing Costs
ManufacturingCosts
0 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
35331 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
449059 USD
us-gaap Net Income Loss
NetIncomeLoss
301670 USD
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
556779 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
573951 shares
CY2016Q2 us-gaap Profit Loss
ProfitLoss
484390 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
286357 USD
us-gaap Profit Loss
ProfitLoss
351306 USD
us-gaap Profit Loss
ProfitLoss
192363 USD
us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
4352663 USD
us-gaap Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
918248 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-184845 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-10630 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
62592 USD
us-gaap Other Depreciation And Amortization
OtherDepreciationAndAmortization
14135 USD
us-gaap Share Based Compensation
ShareBasedCompensation
91492 USD
us-gaap Share Based Compensation
ShareBasedCompensation
59533 USD
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
323580 USD
janl Amortization Of Imputed Interest
AmortizationOfImputedInterest
61339 USD
us-gaap Interest Paid
InterestPaid
316348 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
20371 USD
janl Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
0 USD
janl Proceeds From Escrow Acquisition Refund
ProceedsFromEscrowAcquisitionRefund
20830 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
341 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
49397 USD
us-gaap Payments To Acquire Businesses And Interest In Affiliates
PaymentsToAcquireBusinessesAndInterestInAffiliates
10734663 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
12102838 USD
CY2014Q3 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
5691245 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4358773 USD
CY2014Q3 janl Employment Agreement Annual Salary
EmploymentAgreementAnnualSalary
200000 USD
CY2014Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
40000 shares
CY2014Q3 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.25
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2987487 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Marketable Securities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsMarketableSecurities
19150 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
654 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1446 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
4501561 USD
CY2014Q3 us-gaap Goodwill
Goodwill
2704069 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
5691245 USD
CY2014Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
4480000 USD
CY2015Q3 us-gaap Officers Compensation
OfficersCompensation
30000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
2677492 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
133077 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
48308 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
33585 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
2834390 USD
CY2015Q3 us-gaap Goodwill
Goodwill
1336570 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
2494642 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
320000 USD
CY2015Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
780000 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
377653 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
620632 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
109333 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
155050 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities Accounts Payable
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilitiesAccountsPayable
1690202 USD
CY2016Q1 us-gaap Goodwill
Goodwill
4402838 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
11000000 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
7700000 USD
CY2016Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
372212 USD
CY2016Q1 us-gaap Business Combination Acquisition Of Less Than100 Percent Noncontrolling Interest Fair Value
BusinessCombinationAcquisitionOfLessThan100PercentNoncontrollingInterestFairValue
918258 USD
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
12102839 USD
CY2014Q3 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
3500000 USD
CY2016Q2 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
956753 USD
CY2015Q3 us-gaap Notes Payable Related Parties Current And Noncurrent
NotesPayableRelatedPartiesCurrentAndNoncurrent
1414799 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
128129 USD
us-gaap Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
0 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
128129 USD
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0 USD
us-gaap Disposal Group Including Discontinued Operation Costs Of Goods Sold
DisposalGroupIncludingDiscontinuedOperationCostsOfGoodsSold
0 USD
us-gaap Disposal Group Including Discontinued Operation General And Administrative Expense
DisposalGroupIncludingDiscontinuedOperationGeneralAndAdministrativeExpense
184845 USD
us-gaap Disposal Group Including Discontinued Operation Operating Income Loss
DisposalGroupIncludingDiscontinuedOperationOperatingIncomeLoss
184845 USD
us-gaap Disposal Group Including Discontinued Operation Interest Expense
DisposalGroupIncludingDiscontinuedOperationInterestExpense
0 USD
CY2016Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000 shares
CY2016Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2015Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
14000 shares
CY2015Q3 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
3.25
CY2015Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
45500 USD
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
16000 shares
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
2.50
CY2016Q1 janl Sharebased Compensation Arrangement By Sharebased Payment Award Options Grants In Period Grant Date Fair Value
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsGrantsInPeriodGrantDateFairValue
33665 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
33665 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
JANEL CORP
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
JANL
CY2016Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
573951 shares
dei Entity Central Index Key
EntityCentralIndexKey
0001133062
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.064
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.019
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
573951 shares
CY2016Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
230000 USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
230000 USD
CY2016Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
717568 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
717568 USD
CY2016Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000 shares
CY2016Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
4500000 shares
CY2016Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
573951 shares
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
573951 shares
CY2016Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
573951 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
573951 shares
janl Proceeds From Sale Of Stock
ProceedsFromSaleOfStock
4352663 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
854725 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
773411 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
4358773 USD
CY2015Q4 us-gaap Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
500000 USD
CY2016Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
203237 USD
CY2015Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
74668 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
402915 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
224001 USD
CY2015Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
USD
CY2016Q1 janl Business Acquisition Goodwill Percentage
BusinessAcquisitionGoodwillPercentage
0.66 pure
CY2016Q2 us-gaap Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
0 USD
CY2015Q3 us-gaap Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
USD
CY2015Q3 us-gaap Deferred Tax Liabilities Gross Noncurrent
DeferredTaxLiabilitiesGrossNoncurrent
USD
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
129258 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
5479229 USD
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-1053079 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11250 USD
us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11250 USD
CY2016Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
315240 USD
CY2015Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
226044 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
39505 USD
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
11423 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.847
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.597
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.934
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.576
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.781
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.563
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.873
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.544
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.003
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.082
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.322
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.230
CY2016Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.003
CY2015Q2 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.078
CY2016Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.549
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.406
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.069
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.021
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
556779 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
622624 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
589484 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
613865 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
589484 shares
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
480736 USD
CY2016Q2 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
476017 USD
CY2016Q2 us-gaap Long Term Debt
LongTermDebt
956753 USD
CY2016Q2 us-gaap Revenues
Revenues
17505453 USD
CY2016Q2 us-gaap Gross Profit
GrossProfit
4386727 USD
CY2016Q2 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
19797 USD
us-gaap Revenues
Revenues
56728456 USD
us-gaap Gross Profit
GrossProfit
11289820 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
307550 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
USD

Files In Submission

Name View Source Status
0001144204-16-117789-index-headers.html Edgar Link pending
0001144204-16-117789-index.html Edgar Link pending
0001144204-16-117789.txt Edgar Link pending
0001144204-16-117789-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
janl-20160630.xml Edgar Link completed
janl-20160630.xsd Edgar Link pending
janl-20160630_cal.xml Edgar Link unprocessable
janl-20160630_def.xml Edgar Link unprocessable
janl-20160630_lab.xml Edgar Link unprocessable
janl-20160630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v445741_10q.htm Edgar Link pending
v445741_ex31-1.htm Edgar Link pending
v445741_ex31-2.htm Edgar Link pending
v445741_ex32-1.htm Edgar Link pending