2013 Q3 Form 10-Q Financial Statement
#000119312513324552 Filed on August 07, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $18.29M | $17.48M | $12.95M |
YoY Change | 43.07% | 35.0% | 22.43% |
Cost Of Revenue | $5.138M | $4.876M | $3.926M |
YoY Change | 46.05% | 24.2% | 32.19% |
Gross Profit | $13.15M | $12.60M | $9.022M |
YoY Change | 41.94% | 39.7% | 18.55% |
Gross Profit Margin | 71.9% | 72.11% | 69.68% |
Selling, General & Admin | $12.10M | $11.60M | $9.421M |
YoY Change | 32.9% | 23.1% | 20.17% |
% of Gross Profit | 92.0% | 92.01% | 104.42% |
Research & Development | $5.004M | $4.997M | $3.987M |
YoY Change | 22.92% | 25.33% | 16.58% |
% of Gross Profit | 38.06% | 39.65% | 44.19% |
Depreciation & Amortization | $660.0K | $610.0K | $190.0K |
YoY Change | 83.33% | 221.05% | -20.83% |
% of Gross Profit | 5.02% | 4.84% | 2.11% |
Operating Expenses | $17.10M | $16.59M | $13.41M |
YoY Change | 29.82% | 23.76% | 19.08% |
Operating Profit | -$4.952M | -$3.990M | -$4.386M |
YoY Change | 26.68% | -9.03% | 20.16% |
Interest Expense | $1.000K | $2.000K | $202.0K |
YoY Change | -99.07% | -99.01% | -139.61% |
% of Operating Profit | |||
Other Income/Expense, Net | $709.0K | -$39.00K | $9.000K |
YoY Change | -1045.33% | -533.33% | -77.5% |
Pretax Income | -$4.244M | -$4.031M | -$4.579M |
YoY Change | 3.74% | -11.97% | -35.69% |
Income Tax | $42.00K | $15.00K | $1.000K |
% Of Pretax Income | |||
Net Earnings | -$4.286M | -$4.046M | -$4.580M |
YoY Change | 3.23% | -11.66% | -36.3% |
Net Earnings / Revenue | -23.44% | -23.15% | -35.37% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.17 | -$0.16 | -$0.22 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.50M shares | 25.42M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $63.70M | $60.40M | $37.90M |
YoY Change | -26.1% | 59.37% | -41.15% |
Cash & Equivalents | $20.10M | $32.29M | $9.854M |
Short-Term Investments | $43.60M | $28.10M | $28.00M |
Other Short-Term Assets | $2.500M | $2.000M | $1.600M |
YoY Change | 66.67% | 25.0% | 6.67% |
Inventory | $8.021M | $7.233M | $6.600M |
Prepaid Expenses | |||
Receivables | $12.41M | $10.84M | $9.600M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $86.66M | $80.54M | $55.70M |
YoY Change | -17.86% | 44.6% | -31.23% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.155M | $4.919M | $4.000M |
YoY Change | 19.88% | 22.98% | 60.0% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $19.10M | $23.10M | $1.000M |
YoY Change | 496.88% | 2210.0% | -23.08% |
Other Assets | $3.288M | $3.431M | $4.200M |
YoY Change | -17.8% | -18.31% | 425.0% |
Total Long-Term Assets | $27.58M | $31.42M | $9.200M |
YoY Change | 137.78% | 241.55% | 95.74% |
TOTAL ASSETS | |||
Total Short-Term Assets | $86.66M | $80.54M | $55.70M |
Total Long-Term Assets | $27.58M | $31.42M | $9.200M |
Total Assets | $114.2M | $112.0M | $64.90M |
YoY Change | -2.44% | 72.52% | -24.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.406M | $1.997M | $3.300M |
YoY Change | 3.21% | -39.48% | 10.0% |
Accrued Expenses | $5.117M | $4.641M | $5.000M |
YoY Change | -11.78% | -7.18% | 6.38% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $1.900M |
YoY Change | -100.0% | -100.0% | |
Long-Term Debt Due | $2.800M | ||
YoY Change | -66.27% | ||
Total Short-Term Liabilities | $15.04M | $11.63M | $14.80M |
YoY Change | 14.83% | -21.45% | -16.85% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Other Long-Term Liabilities | $362.0K | $310.0K | $1.200M |
YoY Change | -72.15% | -74.17% | 33.33% |
Total Long-Term Liabilities | $362.0K | $310.0K | $1.200M |
YoY Change | -72.15% | -74.17% | -78.57% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $15.04M | $11.63M | $14.80M |
Total Long-Term Liabilities | $362.0K | $310.0K | $1.200M |
Total Liabilities | $17.23M | $13.58M | $16.00M |
YoY Change | 19.65% | -15.13% | -31.62% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$252.7M | -$248.4M | |
YoY Change | |||
Common Stock | $26.00K | $25.00K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $97.01M | $98.39M | $48.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $114.2M | $112.0M | $64.90M |
YoY Change | -2.44% | 72.52% | -24.27% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$4.286M | -$4.046M | -$4.580M |
YoY Change | 3.23% | -11.66% | -36.3% |
Depreciation, Depletion And Amortization | $660.0K | $610.0K | $190.0K |
YoY Change | 83.33% | 221.05% | -20.83% |
Cash From Operating Activities | -$1.310M | -$2.640M | -$4.000M |
YoY Change | -60.78% | -34.0% | -65.75% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $550.0K | $1.360M | $840.0K |
YoY Change | 44.74% | 61.9% | 71.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.51M | -$26.15M | $7.430M |
YoY Change | -303.0% | -451.95% | -122.95% |
Cash From Investing Activities | -$12.06M | -$27.52M | $6.590M |
YoY Change | -328.41% | -517.6% | -120.05% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.080M | 650.0K | -1.130M |
YoY Change | -98.0% | -157.52% | -6.61% |
NET CHANGE | |||
Cash From Operating Activities | -1.310M | -2.640M | -4.000M |
Cash From Investing Activities | -12.06M | -27.52M | 6.590M |
Cash From Financing Activities | 1.080M | 650.0K | -1.130M |
Net Change In Cash | -12.29M | -29.51M | 1.460M |
YoY Change | -121.92% | -2121.23% | -103.19% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.310M | -$2.640M | -$4.000M |
Capital Expenditures | $550.0K | $1.360M | $840.0K |
Free Cash Flow | -$1.860M | -$4.000M | -$4.840M |
YoY Change | -50.0% | -17.36% | -60.23% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
1543000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
13580000 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1510000 | |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
25000 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
25496239 | shares |
CY2013Q1 | fldm |
Expected Milestone Receivable
ExpectedMilestoneReceivable
|
3200000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9854000 | |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25479000 | shares |
CY2013Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25479000 | shares |
CY2013Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1644000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11626000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-795000 | |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2771000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
347573000 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
9821000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1997000 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
399000 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1523000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
310000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
98385000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-248418000 | |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2217000 | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4641000 | |
CY2013Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1169000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
385000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
111965000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3431000 | |
CY2013Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
16407000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10839000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
7233000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
3245000 | |
CY2013Q2 | us-gaap |
Cash
Cash
|
14977000 | |
CY2013Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2549000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4919000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
111965000 | |
CY2013Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
68522000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
32290000 | |
CY2013Q2 | us-gaap |
Short Term Investments
ShortTermInvestments
|
28136000 | |
CY2013Q2 | us-gaap |
Loss Contingency Range Of Possible Loss Maximum
LossContingencyRangeOfPossibleLossMaximum
|
1000000 | |
CY2013Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1439000 | |
CY2013Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
18500000 | |
CY2013Q2 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
906000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2044000 | |
CY2013Q2 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
29000000 | |
CY2013Q2 | us-gaap |
Long Term Investments
LongTermInvestments
|
23073000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
80542000 | |
CY2013Q2 | fldm |
Operating Leases Future Minimum Payments Due After Five Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueAfterFiveYearsAndThereafter
|
3677000 | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
7000000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13553000 | |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25115000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
shares | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
shares | |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25115000 | shares |
CY2012Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
1241000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
11597000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-769000 | |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2877000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
342222000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2555000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
237000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
100657000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-240821000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4279000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
448000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
13075000 | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
25000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
113732000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3881000 | |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
1886000 | |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2012Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
1300000 | |
CY2012Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
17000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
12900000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
7169000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2954000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
57082000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2846000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4974000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
113732000 | |
CY2012Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
26596000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
58649000 | |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
21362000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
1369000 | |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
1550000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1131000 | |
CY2012Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
3666000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
101211000 | |
dei |
Trading Symbol
TradingSymbol
|
FLDM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FLUIDIGM CORP | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001162194 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | pure | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
|
P4Y | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25343000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3521000 | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 4%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Certain items previously reported in the condensed consolidated statement of cash flows have been reclassified to conform to the current period presentation. Such reclassifications do not impact previously reported net cash used in operating activities, net cash provided by investing activities, net cash used in financing activities, or the net decrease in cash and cash equivalents.</font></p> </div> | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-11230000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1211000 | shares | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M24D | ||
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
912000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
163000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
31522000 | ||
us-gaap |
Stock Granted During Period Value Sharebased Compensation Gross
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
11200000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-252000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
0 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
40620000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7544000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2143000 | ||
us-gaap |
Revenues
Revenues
|
32015000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
958000 | ||
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
1777000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-7623000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
330000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-29000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9057000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1148000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-7597000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
433000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-26000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
14440000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
9135000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1193000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
41072000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2420000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2932000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-26359000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
22743000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
53000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-135000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
882000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-116000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
181000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2420000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
0 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2900000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-25123000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9194000 | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
3117000 | ||
fldm |
Date Of Reincorporation Of Company
DateOfReincorporationOfCompany
|
2007-07 | ||
fldm |
Date Of Incorporation Of Company
DateOfIncorporationOfCompany
|
1999-05 | ||
fldm |
Transaction Costs
TransactionCosts
|
200000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20469000 | shares | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10643000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.55 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1239000 | ||
us-gaap |
Licenses Revenue
LicensesRevenue
|
38000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
23524000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-52000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
7353000 | ||
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
22365000 | ||
us-gaap |
Revenues
Revenues
|
23893000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
258000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
348000 | ||
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-11298000 | ||
us-gaap |
Revenue From Grants
RevenueFromGrants
|
331000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-25000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-10669000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-11270000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
876000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-28000 | ||
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
34760000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
7472000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
1059000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
34562000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4172000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2014000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3699000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18824000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
40000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-40000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-2000 | ||
us-gaap |
Interest Expense
InterestExpense
|
509000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-722000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-265000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1306000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1875000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2000000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
11156000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8266000 | ||
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | ||
CY2012Q2 | fldm |
Debt Instrument Additional Payment Principal
DebtInstrumentAdditionalPaymentPrincipal
|
1900000 | |
CY2011Q1 | us-gaap |
Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
|
600000 | |
CY2012Q1 | fldm |
Debt Instrument Additional Payment Principal
DebtInstrumentAdditionalPaymentPrincipal
|
2300000 | |
CY2013Q1 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
1800000 | |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
3100000 | |
CY2013Q2 | us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
1000000 | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
Two-year bank line of credit agreement (as amended, the Line of Credit) that provided us with the ability to borrow up to $7.0 million, subject to certain covenants and other restrictions, and bore interest at a rate equal to the greater of (i) 4.25% or (ii) the prime rate plus 1.00% per year. | |
CY2010Q4 | us-gaap |
Debt Instrument Basis Spread On Variable Rate1
DebtInstrumentBasisSpreadOnVariableRate1
|
0.0100 | pure |
CY2010Q4 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.0425 | pure |
CY2010Q4 | fldm |
Term Of Contractual Agreement Include Line Of Credit Facility
TermOfContractualAgreementIncludeLineOfCreditFacility
|
P2Y | |
CY2012 | fldm |
Line Of Credit Facility Extension Length
LineOfCreditFacilityExtensionLength
|
P2Y | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
20544000 | shares |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
12768000 | |
CY2012Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
15000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
9000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4579000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
12948000 | |
CY2012Q2 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4584000 | |
CY2012Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
165000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4386000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4580000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-4000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
3926000 | |
CY2012Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
17334000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
9421000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
202000 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1100000 | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3987000 | |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
25443000 | shares |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2013Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
118000 | shares |
CY2013Q2 | us-gaap |
Licenses Revenue
LicensesRevenue
|
48000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
17267000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-39000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4031000 | |
CY2013Q2 | us-gaap |
Revenues
Revenues
|
17480000 | |
CY2013Q2 | us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-4069000 | |
CY2013Q2 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
165000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3990000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4046000 | |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-23000 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
4876000 | |
CY2013Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
21470000 | |
CY2013Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
11597000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
2000 | |
CY2013Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1700000 | |
CY2013Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4997000 |