2015 Q4 Form 10-Q Financial Statement
#000139718715000071 Filed on December 09, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
Revenue | $479.7M | $602.5M | $419.4M |
YoY Change | 14.38% | 15.64% | 10.4% |
Cost Of Revenue | $254.9M | $292.5M | $208.3M |
YoY Change | 22.36% | 20.75% | 18.83% |
Gross Profit | $224.8M | $310.0M | $211.1M |
YoY Change | 6.49% | 11.21% | 3.17% |
Gross Profit Margin | 46.86% | 51.46% | 50.33% |
Selling, General & Admin | $156.6M | $152.9M | $129.9M |
YoY Change | 20.54% | 22.63% | 15.73% |
% of Gross Profit | 69.67% | 49.3% | 61.55% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.71M | $16.70M | $15.61M |
YoY Change | 26.22% | 34.68% | 20.88% |
% of Gross Profit | 8.77% | 5.39% | 7.4% |
Operating Expenses | $156.6M | $152.9M | $129.9M |
YoY Change | 20.54% | 22.63% | 15.73% |
Operating Profit | $68.18M | $157.2M | $81.16M |
YoY Change | -15.99% | 1.97% | -12.11% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$2.890M | $1.755M | $1.814M |
YoY Change | -259.32% | 15.54% | 24.85% |
Pretax Income | $65.29M | $158.9M | $82.97M |
YoY Change | -21.31% | 2.11% | -11.54% |
Income Tax | $12.14M | $48.09M | $22.52M |
% Of Pretax Income | 18.59% | 30.26% | 27.14% |
Net Earnings | $53.15M | $110.9M | $60.45M |
YoY Change | -12.07% | 1.06% | -8.56% |
Net Earnings / Revenue | 11.08% | 18.4% | 14.41% |
Basic Earnings Per Share | $0.38 | $0.78 | $0.42 |
Diluted Earnings Per Share | $0.38 | $0.78 | $0.42 |
COMMON SHARES | |||
Basic Shares Outstanding | 140.3M shares | 132.1M shares | 143.2M shares |
Diluted Shares Outstanding | 140.5M shares | 143.4M shares |
Balance Sheet
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $403.4M | $664.5M | $633.6M |
YoY Change | -36.33% | -4.88% | 5.48% |
Cash & Equivalents | $403.4M | $664.5M | $633.6M |
Short-Term Investments | |||
Other Short-Term Assets | $154.8M | $64.70M | $70.50M |
YoY Change | 119.57% | 40.04% | 14.45% |
Inventory | $357.8M | $208.1M | $229.9M |
Prepaid Expenses | $24.12M | $27.21M | |
Receivables | $12.50M | $13.70M | $10.70M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $928.5M | $951.0M | $944.7M |
YoY Change | -1.71% | 0.58% | 7.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $346.7M | $296.0M | $301.8M |
YoY Change | 14.86% | 15.81% | 23.9% |
Goodwill | $24.24M | $24.41M | $25.18M |
YoY Change | -3.73% | -3.43% | 2.84% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $10.18M | $7.012M | $5.733M |
YoY Change | 77.64% | 47.78% | 9.35% |
Total Long-Term Assets | $393.1M | $345.2M | $339.8M |
YoY Change | 15.66% | 12.5% | 15.6% |
TOTAL ASSETS | |||
Total Short-Term Assets | $928.5M | $951.0M | $944.7M |
Total Long-Term Assets | $393.1M | $345.2M | $339.8M |
Total Assets | $1.322B | $1.296B | $1.284B |
YoY Change | 2.89% | 3.5% | 9.36% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.845M | $9.339M | $9.545M |
YoY Change | -38.76% | -26.16% | 99.56% |
Accrued Expenses | $120.5M | $84.20M | $107.1M |
YoY Change | 12.51% | 30.54% | 64.52% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $208.3M | $159.9M | $147.8M |
YoY Change | 41.0% | 37.57% | 56.16% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $49.75M | $43.13M | $40.10M |
YoY Change | 24.06% | 21.44% | 7.8% |
Total Long-Term Liabilities | $49.75M | $43.13M | $40.10M |
YoY Change | 24.06% | 9.21% | 7.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $208.3M | $159.9M | $147.8M |
Total Long-Term Liabilities | $49.75M | $43.13M | $40.10M |
Total Liabilities | $261.6M | $206.6M | $199.2M |
YoY Change | 31.31% | 32.71% | 51.16% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.003B | $1.021B | $926.4M |
YoY Change | 8.31% | 10.48% | 13.79% |
Common Stock | $247.5M | $242.4M | $240.2M |
YoY Change | 3.04% | 0.59% | -1.18% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.060B | $1.090B | $1.085B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.322B | $1.296B | $1.284B |
YoY Change | 2.89% | 3.5% | 9.36% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q1 | 2014 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $53.15M | $110.9M | $60.45M |
YoY Change | -12.07% | 1.06% | -8.56% |
Depreciation, Depletion And Amortization | $19.71M | $16.70M | $15.61M |
YoY Change | 26.22% | 34.68% | 20.88% |
Cash From Operating Activities | -$6.300M | $147.6M | $42.80M |
YoY Change | -114.72% | -19.56% | 79.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $42.94M | -$30.30M | $37.27M |
YoY Change | 15.22% | -12.17% | 33.43% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$43.00M | -$30.30M | -$37.30M |
YoY Change | 15.28% | -12.17% | 33.69% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -88.70M | -17.30M | -74.60M |
YoY Change | 18.9% | -8750.0% | -3208.33% |
NET CHANGE | |||
Cash From Operating Activities | -6.300M | 147.6M | 42.80M |
Cash From Investing Activities | -43.00M | -30.30M | -37.30M |
Cash From Financing Activities | -88.70M | -17.30M | -74.60M |
Net Change In Cash | -138.0M | 100.0M | -69.10M |
YoY Change | 99.71% | -32.98% | 4218.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$6.300M | $147.6M | $42.80M |
Capital Expenditures | $42.94M | -$30.30M | $37.27M |
Free Cash Flow | -$49.24M | $177.9M | $5.529M |
YoY Change | -990.63% | -18.39% | -237.13% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--01-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-11-01 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001397187 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
128749784 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
lululemon athletica inc. | ||
dei |
Trading Symbol
TradingSymbol
|
LULU | ||
CY2015Q1 | lulu |
Accrued Inventory Purchases
AccruedInventoryPurchases
|
22296000 | USD |
CY2015Q4 | lulu |
Accrued Inventory Purchases
AccruedInventoryPurchases
|
40250000 | USD |
CY2015Q1 | lulu |
Accrued Sales Tax Collected
AccruedSalesTaxCollected
|
8579000 | USD |
CY2015Q4 | lulu |
Accrued Sales Tax Collected
AccruedSalesTaxCollected
|
9833000 | USD |
CY2015Q1 | lulu |
Computer Hardware Gross
ComputerHardwareGross
|
35457000 | USD |
CY2015Q4 | lulu |
Computer Hardware Gross
ComputerHardwareGross
|
43774000 | USD |
CY2015Q1 | lulu |
Deferred Lease Liability Noncurrent
DeferredLeaseLiabilityNoncurrent
|
20837000 | USD |
CY2015Q4 | lulu |
Deferred Lease Liability Noncurrent
DeferredLeaseLiabilityNoncurrent
|
25149000 | USD |
CY2014Q4 | lulu |
Earnings Per Share Diluted Excluding Tax And Related Interest Adjustments
EarningsPerShareDilutedExcludingTaxAndRelatedInterestAdjustments
|
0.42 | |
lulu |
Earnings Per Share Diluted Excluding Tax And Related Interest Adjustments
EarningsPerShareDilutedExcludingTaxAndRelatedInterestAdjustments
|
1.10 | ||
CY2015Q4 | lulu |
Earnings Per Share Diluted Excluding Tax And Related Interest Adjustments
EarningsPerShareDilutedExcludingTaxAndRelatedInterestAdjustments
|
0.35 | |
lulu |
Earnings Per Share Diluted Excluding Tax And Related Interest Adjustments
EarningsPerShareDilutedExcludingTaxAndRelatedInterestAdjustments
|
1.02 | ||
CY2014Q4 | lulu |
Earnings Per Share Diluted Tax And Related Interest Adjustments
EarningsPerShareDilutedTaxAndRelatedInterestAdjustments
|
0.00 | |
lulu |
Earnings Per Share Diluted Tax And Related Interest Adjustments
EarningsPerShareDilutedTaxAndRelatedInterestAdjustments
|
0.22 | ||
CY2015Q4 | lulu |
Earnings Per Share Diluted Tax And Related Interest Adjustments
EarningsPerShareDilutedTaxAndRelatedInterestAdjustments
|
-0.03 | |
lulu |
Earnings Per Share Diluted Tax And Related Interest Adjustments
EarningsPerShareDilutedTaxAndRelatedInterestAdjustments
|
-0.03 | ||
CY2015Q4 | lulu |
Effective Income Tax Rate Reconciliation Adjustments Amount Total
EffectiveIncomeTaxRateReconciliationAdjustmentsAmountTotal
|
7713000 | USD |
CY2015Q4 | lulu |
Effective Income Tax Rate Reconciliation Advance Pricing Arrangement Amount
EffectiveIncomeTaxRateReconciliationAdvancePricingArrangementAmount
|
5095000 | USD |
lulu |
Effective Income Tax Rate Reconciliation Advance Pricing Arrangement Potential Amount
EffectiveIncomeTaxRateReconciliationAdvancePricingArrangementPotentialAmount
|
10000000 | USD | |
CY2014Q4 | lulu |
Effective Income Tax Rate Reconciliation Excluding Tax Rate Differentials Percent
EffectiveIncomeTaxRateReconciliationExcludingTaxRateDifferentialsPercent
|
0.271 | |
lulu |
Effective Income Tax Rate Reconciliation Excluding Tax Rate Differentials Percent
EffectiveIncomeTaxRateReconciliationExcludingTaxRateDifferentialsPercent
|
0.289 | ||
CY2015Q4 | lulu |
Effective Income Tax Rate Reconciliation Excluding Tax Rate Differentials Percent
EffectiveIncomeTaxRateReconciliationExcludingTaxRateDifferentialsPercent
|
0.288 | |
lulu |
Effective Income Tax Rate Reconciliation Excluding Tax Rate Differentials Percent
EffectiveIncomeTaxRateReconciliationExcludingTaxRateDifferentialsPercent
|
0.295 | ||
CY2015Q4 | lulu |
Effective Income Tax Rate Reconciliation Interest Expense Amount
EffectiveIncomeTaxRateReconciliationInterestExpenseAmount
|
3606000 | USD |
CY2014Q4 | lulu |
Effective Income Tax Rate Reconciliation Tax And Related Interest Adjustments Percent Total
EffectiveIncomeTaxRateReconciliationTaxAndRelatedInterestAdjustmentsPercentTotal
|
0.000 | |
lulu |
Effective Income Tax Rate Reconciliation Tax And Related Interest Adjustments Percent Total
EffectiveIncomeTaxRateReconciliationTaxAndRelatedInterestAdjustmentsPercentTotal
|
0.139 | ||
CY2015Q4 | lulu |
Effective Income Tax Rate Reconciliation Tax And Related Interest Adjustments Percent Total
EffectiveIncomeTaxRateReconciliationTaxAndRelatedInterestAdjustmentsPercentTotal
|
-0.102 | |
lulu |
Effective Income Tax Rate Reconciliation Tax And Related Interest Adjustments Percent Total
EffectiveIncomeTaxRateReconciliationTaxAndRelatedInterestAdjustmentsPercentTotal
|
-0.033 | ||
CY2014Q4 | lulu |
Effective Income Tax Reconciliation Advance Pricing Arrangement Percent
EffectiveIncomeTaxReconciliationAdvancePricingArrangementPercent
|
0.000 | |
lulu |
Effective Income Tax Reconciliation Advance Pricing Arrangement Percent
EffectiveIncomeTaxReconciliationAdvancePricingArrangementPercent
|
0.000 | ||
CY2015Q4 | lulu |
Effective Income Tax Reconciliation Advance Pricing Arrangement Percent
EffectiveIncomeTaxReconciliationAdvancePricingArrangementPercent
|
-0.064 | |
lulu |
Effective Income Tax Reconciliation Advance Pricing Arrangement Percent
EffectiveIncomeTaxReconciliationAdvancePricingArrangementPercent
|
-0.020 | ||
CY2015Q1 | lulu |
Equipment And Vehicles Gross
EquipmentAndVehiclesGross
|
11908000 | USD |
CY2015Q4 | lulu |
Equipment And Vehicles Gross
EquipmentAndVehiclesGross
|
12058000 | USD |
CY2015Q1 | lulu |
Exchangeable Stock Shares Authorized
ExchangeableStockSharesAuthorized
|
60000000 | shares |
CY2015Q4 | lulu |
Exchangeable Stock Shares Authorized
ExchangeableStockSharesAuthorized
|
60000000 | shares |
CY2015Q1 | lulu |
Exchangeable Stock Shares Issued
ExchangeableStockSharesIssued
|
9833000 | shares |
CY2015Q4 | lulu |
Exchangeable Stock Shares Issued
ExchangeableStockSharesIssued
|
9804000 | shares |
CY2015Q1 | lulu |
Exchangeable Stock Shares Outstanding
ExchangeableStockSharesOutstanding
|
9833000 | shares |
CY2015Q4 | lulu |
Exchangeable Stock Shares Outstanding
ExchangeableStockSharesOutstanding
|
9804000 | shares |
CY2015Q1 | lulu |
Exchangeable Stock Value
ExchangeableStockValue
|
0 | USD |
CY2015Q4 | lulu |
Exchangeable Stock Value
ExchangeableStockValue
|
0 | USD |
CY2015Q1 | lulu |
Finite Lived Intangible Asset Translation Adjustments
FiniteLivedIntangibleAssetTranslationAdjustments
|
-136000 | USD |
CY2015Q4 | lulu |
Finite Lived Intangible Asset Translation Adjustments
FiniteLivedIntangibleAssetTranslationAdjustments
|
-108000 | USD |
CY2014Q4 | lulu |
General Corporate Expenses
GeneralCorporateExpenses
|
28405000 | USD |
lulu |
General Corporate Expenses
GeneralCorporateExpenses
|
99224000 | USD | |
CY2015Q4 | lulu |
General Corporate Expenses
GeneralCorporateExpenses
|
42105000 | USD |
lulu |
General Corporate Expenses
GeneralCorporateExpenses
|
114076000 | USD | |
CY2015Q1 | lulu |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
26163000 | USD |
CY2015Q4 | lulu |
Goodwill And Intangible Assets Net
GoodwillAndIntangibleAssetsNet
|
25407000 | USD |
CY2015Q1 | lulu |
Goodwill Before Translation Adjustments
GoodwillBeforeTranslationAdjustments
|
25496000 | USD |
CY2015Q4 | lulu |
Goodwill Before Translation Adjustments
GoodwillBeforeTranslationAdjustments
|
25496000 | USD |
CY2015Q1 | lulu |
Goodwill Translations Adjustments
GoodwillTranslationsAdjustments
|
-1083000 | USD |
CY2015Q4 | lulu |
Goodwill Translations Adjustments
GoodwillTranslationsAdjustments
|
-1252000 | USD |
CY2014Q4 | lulu |
Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
|
109561000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
145000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
666000 | USD | |
lulu |
Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
|
318069000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5382000 | USD | |
CY2015Q4 | lulu |
Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
|
110283000 | USD |
lulu |
Income From Operations Before General Corporate Expense
IncomeFromOperationsBeforeGeneralCorporateExpense
|
316869000 | USD | |
CY2015 | lulu |
Income Tax Expense Benefit Dividends From Foreign Subsidiaries
IncomeTaxExpenseBenefitDividendsFromForeignSubsidiaries
|
33746000 | USD |
lulu |
Increase Decreasein Accrued Inventory Purchases
IncreaseDecreaseinAccruedInventoryPurchases
|
27222000 | USD | |
lulu |
Increase Decreasein Accrued Inventory Purchases
IncreaseDecreaseinAccruedInventoryPurchases
|
18415000 | USD | |
CY2015Q4 | lulu |
Maximum Number Of Common Share Employee Is Eligible For Each Performance Unit
MaximumNumberOfCommonShareEmployeeIsEligibleForEachPerformanceUnit
|
2 | |
CY2015Q1 | lulu |
Special Voting Stock Par Value
SpecialVotingStockParValue
|
0.000005 | |
CY2015Q4 | lulu |
Special Voting Stock Par Value
SpecialVotingStockParValue
|
0.000005 | |
CY2015Q1 | lulu |
Special Voting Stock Shares Authorized
SpecialVotingStockSharesAuthorized
|
60000000 | shares |
CY2015Q4 | lulu |
Special Voting Stock Shares Authorized
SpecialVotingStockSharesAuthorized
|
60000000 | shares |
CY2015Q1 | lulu |
Special Voting Stock Shares Issued
SpecialVotingStockSharesIssued
|
9833000 | shares |
CY2015Q4 | lulu |
Special Voting Stock Shares Issued
SpecialVotingStockSharesIssued
|
9804000 | shares |
CY2015Q1 | lulu |
Special Voting Stock Shares Outstanding
SpecialVotingStockSharesOutstanding
|
9833000 | shares |
CY2015Q4 | lulu |
Special Voting Stock Shares Outstanding
SpecialVotingStockSharesOutstanding
|
9804000 | shares |
CY2015Q1 | lulu |
Special Voting Stock Value
SpecialVotingStockValue
|
0 | USD |
CY2015Q4 | lulu |
Special Voting Stock Value
SpecialVotingStockValue
|
0 | USD |
CY2015Q1 | lulu |
Tenant Inducements Noncurrent
TenantInducementsNoncurrent
|
22294000 | USD |
CY2015Q4 | lulu |
Tenant Inducements Noncurrent
TenantInducementsNoncurrent
|
24599000 | USD |
CY2015Q4 | lulu |
Undistributed Earningsof Foreign Subsidiaries Expected To Be Distributed
UndistributedEarningsofForeignSubsidiariesExpectedToBeDistributed
|
156000000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
17843000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
20949000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9339000 | USD |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5845000 | USD |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
20073000 | USD |
CY2015Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
46829000 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
46252000 | USD |
CY2015Q4 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
35123000 | USD |
CY2015Q1 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
5567000 | USD |
CY2015Q4 | us-gaap |
Accrued Rent Current
AccruedRentCurrent
|
5425000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
157855000 | USD |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
197462000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-173407000 | USD |
CY2015Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-190834000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
241695000 | USD |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
246814000 | USD |
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2439000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6639000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6639000 | USD | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
369000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
77000 | shares | |
CY2015Q1 | us-gaap |
Assets
Assets
|
1296213000 | USD |
CY2015Q4 | us-gaap |
Assets
Assets
|
1321559000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
951012000 | USD |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
928504000 | USD |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
29099000 | USD |
CY2015Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
32226000 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
84854000 | USD |
CY2015Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
109634000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
698649000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
633582000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
664479000 | USD |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
403446000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-65067000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-261033000 | USD | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.005 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
132112000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
129581000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
132112000 | shares |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
129581000 | shares |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
661000 | USD |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
648000 | USD |
CY2014Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31195000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
114978000 | USD | |
CY2015Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
52488000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
131204000 | USD | |
CY2014Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
208308000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
590583000 | USD | |
CY2015Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
254896000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
713548000 | USD | |
CY2015Q1 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
29932000 | USD |
CY2015Q4 | us-gaap |
Deferred Compensation Liability Current
DeferredCompensationLiabilityCurrent
|
44074000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
20917000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5105000 | USD | |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
16018000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
10759000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3633000 | USD |
CY2015Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3524000 | USD |
CY2014Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
15613000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
41709000 | USD | |
CY2015Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
19707000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52498000 | USD | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.42 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.89 | ||
CY2015Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.05 | ||
CY2014Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.42 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.88 | ||
CY2015Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.05 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-10754000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-11460000 | USD | |
CY2014Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.271 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.428 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.186 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.262 | ||
CY2014Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2014Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.079 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.061 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.062 | |
us-gaap |
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
|
-0.055 | ||
CY2014Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
|
0.000 | |
us-gaap |
Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
|
0.000 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
|
0.114 | |
us-gaap |
Effective Income Tax Rate Reconciliation Repatriation Of Foreign Earnings
EffectiveIncomeTaxRateReconciliationRepatriationOfForeignEarnings
|
0.038 | ||
CY2014Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
0.000 | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
0.139 | ||
CY2015Q4 | us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
-0.152 | |
us-gaap |
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
|
-0.051 | ||
CY2015Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
33247000 | USD |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y6M | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
53000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
666000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
53000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
666000 | USD | |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8264000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
8879000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10150000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
10150000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1750000 | USD |
CY2015Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1163000 | USD |
CY2015 | us-gaap |
Foreign Earnings Repatriated
ForeignEarningsRepatriated
|
473700000 | USD |
CY2015Q1 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
55320000 | USD |
CY2015Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
67769000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
24413000 | USD |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
24244000 | USD |
CY2014Q4 | us-gaap |
Gross Profit
GrossProfit
|
211088000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
604139000 | USD | |
CY2015Q4 | us-gaap |
Gross Profit
GrossProfit
|
224797000 | USD |
us-gaap |
Gross Profit
GrossProfit
|
642699000 | USD | |
CY2014Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
82970000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
224192000 | USD | |
CY2015Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
65288000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
201274000 | USD | |
CY2014Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
22519000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96012000 | USD | |
CY2015Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12135000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
52643000 | USD | |
CY2015Q4 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
19848000 | USD |
CY2015Q4 | us-gaap |
Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
|
7838000 | USD |
CY2015Q4 | us-gaap |
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
|
10456000 | USD |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-2980000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3448000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
2347000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
27166000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
13815000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
14448000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
44595000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
151317000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4706000 | USD | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
4416000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
5701000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
6286000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6054000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
6097000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
18054000 | USD | |
us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
83564000 | USD | |
CY2014Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
261000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
368000 | shares | |
CY2015Q4 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
175000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
272000 | shares | |
CY2015Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
214113000 | USD |
CY2015Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
364079000 | USD |
CY2015Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
208116000 | USD |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
357753000 | USD |
CY2015Q1 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
5997000 | USD |
CY2015Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
6326000 | USD |
CY2015Q1 | us-gaap |
Land
Land
|
60548000 | USD |
CY2015Q4 | us-gaap |
Land
Land
|
59086000 | USD |
CY2015Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
176677000 | USD |
CY2015Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
219620000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
206645000 | USD |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
261600000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1296213000 | USD |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1321559000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
159881000 | USD |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
208328000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-131781000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-167452000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-89373000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-108061000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
166841000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
25940000 | USD | |
CY2014Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60451000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
128180000 | USD | |
CY2015Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53153000 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
148631000 | USD | |
CY2015Q1 | us-gaap |
Number Of Stores
NumberOfStores
|
302 | store |
CY2015Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
354 | store |
CY2014Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
81156000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
218845000 | USD | |
CY2015Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
68178000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
202793000 | USD | |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
31989000 | USD |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
36207000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
7012000 | USD |
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10184000 | USD |
CY2014Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-29256000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-13202000 | USD | |
CY2015Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-665000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-17427000 | USD | |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
43131000 | USD |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
49748000 | USD |
CY2014Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1814000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5347000 | USD | |
CY2015Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2890000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1519000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
130266000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
169974000 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
145000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
4020000 | USD | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
2439000 | USD | |
CY2014Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
37271000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
89373000 | USD | |
CY2015Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42943000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
108061000 | USD | |
CY2015Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24124000 | USD |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30066000 | USD |
CY2015Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
40547000 | USD |
CY2015Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
124776000 | USD |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
2452000 | USD | |
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
4440000 | USD | |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
296008000 | USD |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
346705000 | USD |
CY2015Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
13746000 | USD |
CY2015Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
12463000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1020619000 | USD |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1003331000 | USD |
CY2014Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
419396000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1194722000 | USD | |
CY2015Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
479693000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1356247000 | USD | |
CY2014Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
129932000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
385294000 | USD | |
CY2015Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
156619000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
439906000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5382000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6639000 | USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.4273 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0098 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
4440000 | USD | |
CY2014Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
450000000 | USD |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
3261000 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
|
2855000 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
130266000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
169974000 | USD | |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1089568000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1059959000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1089568000 | USD |
CY2015Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1059959000 | USD |
CY2015Q4 | us-gaap |
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
|
606548000 | USD |
CY2014Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
143441000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
144949000 | shares | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
140457000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
141470000 | shares | |
CY2014Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
143180000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
144581000 | shares | |
CY2015Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
140282000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
141198000 | shares |