2015 Q1 Form 10-Q Financial Statement
#000072353115000004 Filed on March 25, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
Revenue | $704.3M | $650.4M |
YoY Change | 8.29% | 9.62% |
Cost Of Revenue | $211.0M | $191.0M |
YoY Change | 10.47% | 10.98% |
Gross Profit | $493.3M | $459.4M |
YoY Change | 7.38% | 9.07% |
Gross Profit Margin | 70.04% | 70.63% |
Selling, General & Admin | $229.0M | $208.7M |
YoY Change | 9.73% | 5.89% |
% of Gross Profit | 46.42% | 45.43% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $23.00M | $22.10M |
YoY Change | 4.07% | 9.95% |
% of Gross Profit | 4.66% | 4.81% |
Operating Expenses | $440.0M | $399.7M |
YoY Change | 10.08% | 8.53% |
Operating Profit | $264.3M | $250.7M |
YoY Change | 5.42% | 11.42% |
Interest Expense | $1.600M | $1.500M |
YoY Change | 6.67% | 7.14% |
% of Operating Profit | 0.61% | 0.6% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $265.9M | $252.2M |
YoY Change | 5.43% | 11.4% |
Income Tax | $96.50M | $92.10M |
% Of Pretax Income | 36.29% | 36.52% |
Net Earnings | $169.4M | $160.1M |
YoY Change | 5.81% | 10.8% |
Net Earnings / Revenue | 24.05% | 24.62% |
Basic Earnings Per Share | $0.47 | $0.44 |
Diluted Earnings Per Share | $0.46 | $0.44 |
COMMON SHARES | ||
Basic Shares Outstanding | 363.2M shares | 364.2M shares |
Diluted Shares Outstanding | 365.0M shares | 365.8M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $621.0M | $586.0M |
YoY Change | 5.97% | 2.63% |
Cash & Equivalents | $265.3M | $271.3M |
Short-Term Investments | $356.0M | $314.0M |
Other Short-Term Assets | $5.156B | $4.975B |
YoY Change | 3.64% | -11.14% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $148.4M | $129.6M |
Other Receivables | $33.00M | $29.00M |
Total Short-Term Assets | $5.957B | $5.719B |
YoY Change | 4.16% | -9.5% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $347.7M | $345.1M |
YoY Change | 0.75% | 1.0% |
Goodwill | $563.8M | $540.0M |
YoY Change | 4.41% | 1.14% |
Intangibles | $35.60M | $40.50M |
YoY Change | -12.1% | -18.84% |
Long-Term Investments | $409.0M | $378.0M |
YoY Change | 8.2% | 66.52% |
Other Assets | $31.10M | $10.40M |
YoY Change | 199.04% | 271.43% |
Total Long-Term Assets | $1.387B | $1.350B |
YoY Change | 2.72% | 13.65% |
TOTAL ASSETS | ||
Total Short-Term Assets | $5.957B | $5.719B |
Total Long-Term Assets | $1.387B | $1.350B |
Total Assets | $7.344B | $7.069B |
YoY Change | 3.89% | -5.84% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $40.10M | $34.70M |
YoY Change | 15.56% | -27.1% |
Accrued Expenses | $186.0M | $164.0M |
YoY Change | 13.41% | 17.99% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.348B | $5.139B |
YoY Change | 4.07% | -10.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $62.90M | $55.10M |
YoY Change | 14.16% | 13.61% |
Total Long-Term Liabilities | $62.90M | $55.10M |
YoY Change | 14.16% | 13.61% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.348B | $5.139B |
Total Long-Term Liabilities | $62.90M | $55.10M |
Total Liabilities | $5.472B | $5.281B |
YoY Change | 3.62% | -10.51% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $978.3M | $983.7M |
YoY Change | -0.55% | 1.95% |
Common Stock | $871.9M | $779.9M |
YoY Change | 11.8% | 28.21% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.872B | $1.788B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.344B | $7.069B |
YoY Change | 3.89% | -5.84% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $169.4M | $160.1M |
YoY Change | 5.81% | 10.8% |
Depreciation, Depletion And Amortization | $23.00M | $22.10M |
YoY Change | 4.07% | 9.95% |
Cash From Operating Activities | $288.1M | $305.6M |
YoY Change | -5.73% | 8.99% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$27.00M | -$17.30M |
YoY Change | 56.07% | -28.81% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.055B | -$1.071B |
YoY Change | -1.52% | -43.29% |
Cash From Investing Activities | -$1.082B | -$1.089B |
YoY Change | -0.61% | -43.11% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 918.7M | 841.2M |
YoY Change | 9.21% | -47.77% |
NET CHANGE | ||
Cash From Operating Activities | 288.1M | 305.6M |
Cash From Investing Activities | -1.082B | -1.089B |
Cash From Financing Activities | 918.7M | 841.2M |
Net Change In Cash | 124.9M | 58.30M |
YoY Change | 114.24% | -362.61% |
FREE CASH FLOW | ||
Cash From Operating Activities | $288.1M | $305.6M |
Capital Expenditures | -$27.00M | -$17.30M |
Free Cash Flow | $315.1M | $322.9M |
YoY Change | -2.42% | 5.97% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--05-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-02-28 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000723531 | ||
CY2015Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
363228330 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
PAYCHEX INC | ||
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling After Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterFiveYearsAmortizedCost
|
1277800000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling After Year Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingAfterYearFiveFairValue
|
1291300000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling Year Four Through Five Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearFourThroughFiveAmortizedCostBasis
|
766700000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling Year Four Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearFourThroughFiveFairValue
|
775000000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling Year One Through Three Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesRollingYearOneThroughThreeAmortizedCostBasis
|
736000000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Debt Maturities Rolling Year One Through Three Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearOneThroughThreeFairValue
|
747600000 | USD |
CY2014Q2 | payx |
Available For Sale Securities Gross Unrealized Gains1
AvailableForSaleSecuritiesGrossUnrealizedGains1
|
37500000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Gross Unrealized Gains1
AvailableForSaleSecuritiesGrossUnrealizedGains1
|
36800000 | USD |
CY2014Q2 | payx |
Available For Sale Securities Gross Unrealized Losses
AvailableForSaleSecuritiesGrossUnrealizedLosses
|
3000000 | USD |
CY2015Q1 | payx |
Available For Sale Securities Gross Unrealized Losses
AvailableForSaleSecuritiesGrossUnrealizedLosses
|
1200000 | USD |
CY2014Q2 | payx |
Availableforsale Securities Continuous Unrealized Loss Position Twelvemonthsorlonger Aggregatelosses
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionTwelvemonthsorlongerAggregatelosses
|
2900000 | USD |
CY2015Q1 | payx |
Availableforsale Securities Continuous Unrealized Loss Position Twelvemonthsorlonger Aggregatelosses
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionTwelvemonthsorlongerAggregatelosses
|
300000 | USD |
CY2014Q2 | payx |
Availableforsale Securities Continuousunrealizedlossposition Lessthantwelvemonths Aggregate Losses
AvailableforsaleSecuritiesContinuousunrealizedlosspositionLessthantwelvemonthsAggregateLosses
|
100000 | USD |
CY2015Q1 | payx |
Availableforsale Securities Continuousunrealizedlossposition Lessthantwelvemonths Aggregate Losses
AvailableforsaleSecuritiesContinuousunrealizedlosspositionLessthantwelvemonthsAggregateLosses
|
900000 | USD |
CY2014Q2 | payx |
Availableforsale Securities Continuousunrealizedlosspostition Aggregatelosses
AvailableforsaleSecuritiesContinuousunrealizedlosspostitionAggregatelosses
|
3000000 | USD |
CY2015Q1 | payx |
Availableforsale Securities Continuousunrealizedlosspostition Aggregatelosses
AvailableforsaleSecuritiesContinuousunrealizedlosspostitionAggregatelosses
|
1200000 | USD |
CY2014Q2 | payx |
Client Fund Obligations
ClientFundObligations
|
4167100000 | USD |
CY2015Q1 | payx |
Client Fund Obligations
ClientFundObligations
|
5058900000 | USD |
CY2014Q2 | payx |
Constructionin Progress
ConstructioninProgress
|
25300000 | USD |
CY2015Q1 | payx |
Constructionin Progress
ConstructioninProgress
|
32600000 | USD |
CY2014Q2 | payx |
Current Assets Before Funds Held For Clients
CurrentAssetsBeforeFundsHeldForClients
|
803900000 | USD |
CY2015Q1 | payx |
Current Assets Before Funds Held For Clients
CurrentAssetsBeforeFundsHeldForClients
|
866600000 | USD |
CY2014Q2 | payx |
Current Liabilities Before Client Fund Obligations
CurrentLiabilitiesBeforeClientFundObligations
|
271800000 | USD |
CY2015Q1 | payx |
Current Liabilities Before Client Fund Obligations
CurrentLiabilitiesBeforeClientFundObligations
|
289100000 | USD |
CY2014Q2 | payx |
Data Processing Equipment Gross
DataProcessingEquipmentGross
|
180800000 | USD |
CY2015Q1 | payx |
Data Processing Equipment Gross
DataProcessingEquipmentGross
|
183800000 | USD |
payx |
Equity Activity Related To Stock Based Awards
EquityActivityRelatedToStockBasedAwards
|
97800000 | USD | |
payx |
Equity Activity Related To Stock Based Awards
EquityActivityRelatedToStockBasedAwards
|
40200000 | USD | |
CY2014Q2 | payx |
Funds Held For Clients And Corporate Investments Amortized Cost
FundsHeldForClientsAndCorporateInvestmentsAmortizedCost
|
4946700000 | USD |
CY2015Q1 | payx |
Funds Held For Clients And Corporate Investments Amortized Cost
FundsHeldForClientsAndCorporateInvestmentsAmortizedCost
|
5817800000 | USD |
CY2014Q2 | payx |
Funds Held For Clients And Corporate Investments Fair Value
FundsHeldForClientsAndCorporateInvestmentsFairValue
|
4982900000 | USD |
CY2015Q1 | payx |
Funds Held For Clients And Corporate Investments Fair Value
FundsHeldForClientsAndCorporateInvestmentsFairValue
|
5854900000 | USD |
CY2014Q2 | payx |
Funds Held For Clients And Corporate Investments Gross Unrealized Gains
FundsHeldForClientsAndCorporateInvestmentsGrossUnrealizedGains
|
39200000 | USD |
CY2015Q1 | payx |
Funds Held For Clients And Corporate Investments Gross Unrealized Gains
FundsHeldForClientsAndCorporateInvestmentsGrossUnrealizedGains
|
38300000 | USD |
CY2014Q2 | payx |
Funds Held For Clients And Corporate Investments Gross Unrealized Losses
FundsHeldForClientsAndCorporateInvestmentsGrossUnrealizedLosses
|
3000000 | USD |
CY2015Q1 | payx |
Funds Held For Clients And Corporate Investments Gross Unrealized Losses
FundsHeldForClientsAndCorporateInvestmentsGrossUnrealizedLosses
|
1200000 | USD |
CY2014Q2 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Amortized Cost
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsAmortizedCost
|
1579200000 | USD |
CY2015Q1 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Amortized Cost
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsAmortizedCost
|
2657900000 | USD |
CY2014Q2 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Fair Value
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsFairValue
|
1579200000 | USD |
CY2015Q1 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Fair Value
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsFairValue
|
2657900000 | USD |
CY2014Q2 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Gross Unrealized Gains
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsGrossUnrealizedGains
|
0 | USD |
CY2015Q1 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Gross Unrealized Losses
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsGrossUnrealizedLosses
|
0 | USD |
CY2014Q2 | payx |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
145000000 | USD |
CY2015Q1 | payx |
Furniture Fixtures And Equipment Gross
FurnitureFixturesAndEquipmentGross
|
145500000 | USD |
CY2014 | payx |
Maximum Individual Claims Liability Health Insurance
MaximumIndividualClaimsLiabilityHealthInsurance
|
300000 | USD |
payx |
Maximum Individual Claims Liability Health Insurance
MaximumIndividualClaimsLiabilityHealthInsurance
|
300000 | USD | |
CY2014 | payx |
Maximum Individual Claims Liability Workers Compensation Insurance
MaximumIndividualClaimsLiabilityWorkersCompensationInsurance
|
1000000 | USD |
payx |
Maximum Individual Claims Liability Workers Compensation Insurance
MaximumIndividualClaimsLiabilityWorkersCompensationInsurance
|
1000000 | USD | |
CY2015Q1 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Gross Unrealized Gains
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsGrossUnrealizedGains
|
0 | USD |
CY2014Q2 | payx |
Funds Held For Clients Money Market Securities And Other Cash Equivalents Gross Unrealized Losses
FundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalentsGrossUnrealizedLosses
|
0 | USD |
payx |
Maximum Maturity Period For Variable Rate Demand Note Primarily Categorized As Due After Five Years
MaximumMaturityPeriodForVariableRateDemandNotePrimarilyCategorizedAsDueAfterFiveYears
|
P30Y | ||
payx |
Minimummaturityperiodfor Vrd Nsprimarilycategorizedasdueafterfiveyears
MinimummaturityperiodforVRDNsprimarilycategorizedasdueafterfiveyears
|
P20Y | ||
payx |
Net Change In Client Fund Obligations
NetChangeInClientFundObligations
|
841000000 | USD | |
payx |
Net Change In Client Fund Obligations
NetChangeInClientFundObligations
|
891800000 | USD | |
payx |
Net Change In Funds Held For Clients Money Market Securities And Other Cash Equivalents
NetChangeInFundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalents
|
-1369600000 | USD | |
payx |
Net Change In Funds Held For Clients Money Market Securities And Other Cash Equivalents
NetChangeInFundsHeldForClientsMoneyMarketSecuritiesAndOtherCashEquivalents
|
-1078600000 | USD | |
CY2014Q2 | payx |
Netunrealizedgainlossonavailableforsalesecurities
Netunrealizedgainlossonavailableforsalesecurities
|
34500000 | USD |
CY2015Q1 | payx |
Netunrealizedgainlossonavailableforsalesecurities
Netunrealizedgainlossonavailableforsalesecurities
|
35600000 | USD |
CY2014Q2 | payx |
Other Securities Amortized Cost
OtherSecuritiesAmortizedCost
|
10600000 | USD |
CY2015Q1 | payx |
Other Securities Amortized Cost
OtherSecuritiesAmortizedCost
|
12400000 | USD |
CY2014Q2 | payx |
Other Securities Fair Value
OtherSecuritiesFairValue
|
12300000 | USD |
CY2015Q1 | payx |
Other Securities Fair Value
OtherSecuritiesFairValue
|
13900000 | USD |
CY2014Q2 | payx |
Other Securities Gross Unrealized Gains
OtherSecuritiesGrossUnrealizedGains
|
1700000 | USD |
CY2015Q1 | payx |
Other Securities Gross Unrealized Gains
OtherSecuritiesGrossUnrealizedGains
|
1500000 | USD |
CY2014Q2 | payx |
Other Securities Gross Unrealized Losses
OtherSecuritiesGrossUnrealizedLosses
|
0 | USD |
CY2015Q1 | payx |
Other Securities Gross Unrealized Losses
OtherSecuritiesGrossUnrealizedLosses
|
0 | USD |
CY2014Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
48800000 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
40100000 | USD |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
149400000 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
148400000 | USD |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-52300000 | USD | |
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-56900000 | USD | |
CY2014Q2 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
0 | USD |
CY2015Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
10800000 | USD |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
564600000 | USD |
CY2015Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
604300000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
22000000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
13700000 | USD |
CY2014Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
24600000 | USD |
CY2014Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
21500000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
22400000 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
21800000 | USD |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
794400000 | USD |
CY2015Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
868300000 | USD |
CY2014Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
7100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
21700000 | USD | |
CY2015Q1 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
|
369200000 | USD |
CY2014Q1 | us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
300000 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
8600000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
24000000 | USD | |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
4200000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
11700000 | USD | |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3600000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10900000 | USD | |
CY2014Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
100000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
600000 | shares | |
CY2015Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
400000 | shares | |
CY2014Q2 | us-gaap |
Assets
Assets
|
6370100000 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
7344200000 | USD |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
5002500000 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
5957400000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
3147500000 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
3391400000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
3183100000 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3356900000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
3147500000 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
395200000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
295000000 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
118800000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
268300000 | USD |
CY2014Q2 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
276400000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
26700000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Amortized Cost Basis
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsAmortizedCostBasis
|
367000000 | USD |
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
500000 | USD | |
CY2015Q1 | us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
0 | USD |
us-gaap |
Available For Sale Securities Gross Realized Gains
AvailableForSaleSecuritiesGrossRealizedGains
|
200000 | USD | |
CY2014Q1 | us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | USD |
us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | USD | |
CY2015Q1 | us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | USD |
us-gaap |
Available For Sale Securities Gross Realized Losses
AvailableForSaleSecuritiesGrossRealizedLosses
|
0 | USD | |
CY2014Q2 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
385600000 | USD |
CY2015Q1 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
408600000 | USD |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
500000 | USD | |
us-gaap |
Availableforsale Securities Gross Realized Gain Loss Excluding Other Than Temporary Impairments
AvailableforsaleSecuritiesGrossRealizedGainLossExcludingOtherThanTemporaryImpairments
|
200000 | USD | |
CY2014Q2 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
|
98 | Security |
CY2015Q1 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
|
81 | Security |
CY2014Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
101100000 | USD |
CY2015Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
101900000 | USD |
CY2014Q2 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
344800000 | USD |
CY2015Q1 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
375200000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
107300000 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
271300000 | USD |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
152500000 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
265300000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
164000000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
112800000 | USD | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.35000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.05 | ||
CY2015Q1 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.38000 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
1.14 | ||
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
600000000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
363000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
363200000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
363000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
363200000 | shares |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3600000 | USD |
CY2015Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
3600000 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
171000000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
484200000 | USD | |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
168800000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
514000000 | USD | |
CY2014Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
16000000 | USD |
CY2015Q1 | us-gaap |
Contractual Obligation
ContractualObligation
|
9300000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-7100000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-12800000 | USD | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
12000000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
11200000 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
37100000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
6600000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
0 | USD |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
55700000 | USD |
CY2015Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17600000 | USD |
CY2014Q1 | us-gaap |
Depreciation
Depreciation
|
22100000 | USD |
us-gaap |
Depreciation
Depreciation
|
65000000 | USD | |
CY2015Q1 | us-gaap |
Depreciation
Depreciation
|
23000000 | USD |
us-gaap |
Depreciation
Depreciation
|
68200000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
76700000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
79100000 | USD | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.44 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.32 | ||
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.41 | ||
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.44 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.31 | ||
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.46 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.41 | ||
CY2014Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
171700000 | USD |
CY2015Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
186000000 | USD |
us-gaap |
Entity Wide Disclosure On Geographic Areas Description Of Revenue From External Customers
EntityWideDisclosureOnGeographicAreasDescriptionOfRevenueFromExternalCustomers
|
revenue within Germany, which represented less than one percent of the Company's total revenue | ||
us-gaap |
Entity Wide Disclosure On Geographic Areas Description Of Revenue From External Customers
EntityWideDisclosureOnGeographicAreasDescriptionOfRevenueFromExternalCustomers
|
revenue within Germany, which represented less than one percent of the Company's total revenue | ||
CY2014 | us-gaap |
Entity Wide Disclosure On Geographic Areas Long Lived Assets
EntityWideDisclosureOnGeographicAreasLongLivedAssets
|
Long-lived assets in Germany are insignificant in relation to total long-lived assets of the Company | |
us-gaap |
Entity Wide Disclosure On Geographic Areas Long Lived Assets
EntityWideDisclosureOnGeographicAreasLongLivedAssets
|
Long-lived assets in Germany are insignificant in relation to total long-lived assets of the Company | ||
CY2014Q2 | us-gaap |
Finite Lived Customer Lists Gross
FiniteLivedCustomerListsGross
|
240900000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Customer Lists Gross
FiniteLivedCustomerListsGross
|
244400000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
202900000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
212000000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
14400000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
3500000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
5500000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
8100000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
11200000 | USD |
CY2014Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
243500000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
247600000 | USD |
CY2014Q2 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
4198600000 | USD |
CY2015Q1 | us-gaap |
Funds Held For Clients
FundsHeldForClients
|
5090800000 | USD |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
540300000 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
563800000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-800000 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
252200000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
758400000 | USD | |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
265900000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
806400000 | USD | |
CY2014Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-200000 | USD |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-200000 | USD | |
CY2015Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-300000 | USD |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
92100000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
276800000 | USD | |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
96500000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
292700000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30200000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
28200000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2400000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-500000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-3000000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
-4100000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-7200000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
2900000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-36600000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1200000 | USD | |
CY2014Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1600000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1500000 | shares | |
CY2015Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1800000 | shares |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
1700000 | shares | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
40600000 | USD |
CY2015Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
35600000 | USD |
CY2014Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
200000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
1000000 | USD | |
CY2015Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
100000 | USD |
us-gaap |
Interest Expense Other
InterestExpenseOther
|
700000 | USD | |
CY2014Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1500000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
4000000 | USD | |
CY2015Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
1600000 | USD |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
4400000 | USD | |
CY2014Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
10500000 | USD |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
30500000 | USD | |
CY2015Q1 | us-gaap |
Interest Income Operating
InterestIncomeOperating
|
10700000 | USD |
us-gaap |
Interest Income Operating
InterestIncomeOperating
|
31300000 | USD | |
CY2014Q2 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
36300000 | USD |
CY2015Q1 | us-gaap |
Interest Receivable Current
InterestReceivableCurrent
|
32200000 | USD |
CY2014Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
1900000 | USD |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
5200000 | USD | |
CY2015Q1 | us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
2000000 | USD |
us-gaap |
Investment Income Nonoperating
InvestmentIncomeNonoperating
|
5900000 | USD | |
CY2014Q2 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
8100000 | USD |
CY2015Q1 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
8300000 | USD |
CY2014Q2 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
101700000 | USD |
CY2015Q1 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
104700000 | USD |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
4593100000 | USD |
CY2015Q1 | us-gaap |
Liabilities
Liabilities
|
5472200000 | USD |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
6370100000 | USD |
CY2015Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
7344200000 | USD |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4438900000 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5348000000 | USD |
CY2014Q2 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
41900000 | USD |
CY2015Q1 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
43700000 | USD |
CY2014Q2 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
398700000 | USD |
CY2015Q1 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
355500000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
352400000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
447200000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-894200000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1027200000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
705800000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
692800000 | USD | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
160100000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
481600000 | USD | |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
169400000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
513700000 | USD | |
CY2014Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
191000000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
534500000 | USD | |
CY2015Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
211000000 | USD |
us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
604400000 | USD | |
CY2014Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
399700000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
1125500000 | USD | |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
440000000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
1245400000 | USD | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
250700000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
754400000 | USD | |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
264300000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
802000000 | USD | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21800000 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31100000 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
10900000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
2600000 | USD | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-600000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
300000 | USD | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
10900000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2600000 | USD | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-600000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
300000 | USD | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
100000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
300000 | USD | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
100000 | USD | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
6500000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
1700000 | USD | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
200000 | USD | |
CY2014Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
11000000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
2900000 | USD | |
CY2015Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-600000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
400000 | USD | |
CY2014Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
2600000 | USD |
CY2015Q1 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
3200000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
44700000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
52200000 | USD |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
56600000 | USD |
CY2015Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
62900000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
203000000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
70400000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
383400000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
414400000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
21163400000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
23544900000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
9300000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
27100000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
7100000 | USD | |
us-gaap |
Payments To Acquire Other Productive Assets
PaymentsToAcquireOtherProductiveAssets
|
2200000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
62800000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
72000000 | USD | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
37800000 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
54000000 | USD |
CY2014Q2 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
17200000 | USD |
CY2015Q1 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
0 | USD |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
21718000000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
23697600000 | USD | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
906800000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
952000000 | USD |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
342200000 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
347700000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1700000 | USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1000000 | USD | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
957500000 | USD |
CY2015Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
978300000 | USD |
CY2014Q1 | us-gaap |
Revenues
Revenues
|
650400000 | USD |
us-gaap |
Revenues
Revenues
|
1879900000 | USD | |
CY2015Q1 | us-gaap |
Revenues
Revenues
|
704300000 | USD |
us-gaap |
Revenues
Revenues
|
2047400000 | USD | |
CY2014Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
639900000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1849400000 | USD | |
CY2015Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
693600000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2016100000 | USD | |
CY2014Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
208700000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
591000000 | USD | |
CY2015Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
229000000 | USD |
us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
1900000 | shares | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
641000000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
21700000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
24000000 | USD | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
500000 | shares |
us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
3300000 | shares | |
CY2015Q1 | us-gaap |
Stock Issued During Period Shares Share Based Compensation Gross
StockIssuedDuringPeriodSharesShareBasedCompensationGross
|
500000 | shares |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1777000000 | USD |
CY2015Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1872000000 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365800000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
366300000 | shares | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
365000000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
364800000 | shares | |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
364200000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
364800000 | shares | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
363200000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
363100000 | shares | |
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:12px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications:</font><font style="font-family:inherit;font-size:10pt;"> Certain prior period amounts have been reclassified to conform to the current period presentation and had no effect on reported consolidated earnings. </font><font style="font-family:inherit;font-size:10pt;color:#2c2c2c;">The </font><font style="font-family:inherit;font-size:10pt;color:#2c2c2c;">three and nine months ended</font><font style="font-family:inherit;font-size:10pt;color:#2c2c2c;"> </font><font style="font-family:inherit;font-size:10pt;color:#2c2c2c;">February 28, 2014</font><font style="font-family:inherit;font-size:10pt;color:#2c2c2c;"> reflected an immaterial change in classification between categories on the Consolidated Statements of Income and Comprehensive Income to be consistent with current year presentation, and had</font><font style="font-family:inherit;font-size:10pt;"> no impact on operating income. Other immaterial prior period reclassifications were between categories on the Consolidated Balance Sheets for purposes of comparability. </font></div></div> |