2013 Q4 Form 10-Q Financial Statement

#000119312513440523 Filed on November 14, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 Q3 2012 Q3
Revenue $272.0M $538.4M $522.3M
YoY Change 3.34% 3.09%
Cost Of Revenue $190.4M $243.0M $234.8M
YoY Change 167.04% 3.49%
Gross Profit $81.60M $295.3M $287.4M
YoY Change -57.46% 2.75%
Gross Profit Margin 30.0% 54.85% 55.03%
Selling, General & Admin $37.70M $47.43M $58.81M
YoY Change 9.91% -19.35%
% of Gross Profit 46.2% 16.06% 20.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $41.90M $42.40M -$62.50M
YoY Change -72.47% -167.84% -549.64%
% of Gross Profit 51.35% 14.36% -21.75%
Operating Expenses $81.10M $47.43M $58.81M
YoY Change -59.43% -19.35%
Operating Profit $505.0K $205.6M $183.9M
YoY Change -126.86% 11.82%
Interest Expense -$20.20M $20.21M $29.55M
YoY Change -16.87% -31.59%
% of Operating Profit -4000.0% 9.83% 16.07%
Other Income/Expense, Net $0.00 $13.00K $237.0K
YoY Change -100.0% -94.51%
Pretax Income -$19.60M $185.4M $154.6M
YoY Change -40.43% 19.96%
Income Tax -$6.700M $64.66M $62.30M
% Of Pretax Income 34.87% 40.31%
Net Earnings -$12.97M $120.7M $92.26M
YoY Change 47.39% 30.87%
Net Earnings / Revenue -4.77% 22.43% 17.67%
Basic Earnings Per Share -$0.14 $1.35 $1.12
Diluted Earnings Per Share -$0.14 $1.34 $1.11
COMMON SHARES
Basic Shares Outstanding 93.29M shares 89.61M shares 82.46M shares
Diluted Shares Outstanding 90.21M shares 83.37M shares

Balance Sheet

Concept 2013 Q4 2013 Q3 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $116.8M $210.5M $142.8M
YoY Change 155.58% 47.41%
Cash & Equivalents $116.8M $210.5M $142.8M
Short-Term Investments
Other Short-Term Assets $4.378M $15.50M $21.50M
YoY Change 25.26% -27.91%
Inventory $36.21M $37.89M $36.60M
Prepaid Expenses
Receivables $41.51M $52.51M $52.10M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $243.1M $316.4M $253.0M
YoY Change 53.22% 25.06%
LONG-TERM ASSETS
Property, Plant & Equipment $1.772B $1.771B $1.782B
YoY Change -0.18% -0.58%
Goodwill $335.6M $335.6M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $35.89M $42.37M $44.60M
YoY Change -28.34% -5.0%
Total Long-Term Assets $2.334B $2.342B $2.358B
YoY Change -1.19% -0.7%
TOTAL ASSETS
Total Short-Term Assets $243.1M $316.4M $253.0M
Total Long-Term Assets $2.334B $2.342B $2.358B
Total Assets $2.577B $2.658B $2.611B
YoY Change 2.24% 1.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $98.50M $105.9M $134.5M
YoY Change 9.76% -21.29%
Accrued Expenses $15.26M $31.05M $52.80M
YoY Change -21.12% -41.2%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $14.05M $14.05M $21.30M
YoY Change -34.13% -34.04%
Total Short-Term Liabilities $252.7M $271.8M $304.3M
YoY Change 2.6% -10.68%
LONG-TERM LIABILITIES
Long-Term Debt $1.633B $1.629B $1.806B
YoY Change -9.44% -9.79%
Other Long-Term Liabilities $18.49M $18.63M $42.20M
YoY Change -17.02% -55.86%
Total Long-Term Liabilities $1.651B $1.648B $1.849B
YoY Change -9.53% -10.84%
TOTAL LIABILITIES
Total Short-Term Liabilities $252.7M $271.8M $304.3M
Total Long-Term Liabilities $1.651B $1.648B $1.849B
Total Liabilities $1.929B $1.929B $2.153B
YoY Change -6.85% -10.4%
SHAREHOLDERS EQUITY
Retained Earnings $1.886M $39.27M
YoY Change -128.37%
Common Stock $690.3M $896.0K
YoY Change 83369.53%
Preferred Stock
YoY Change
Treasury Stock (at cost) $44.16M
YoY Change
Treasury Stock Shares 1.500M shares
Shareholders Equity $648.0M $729.3M $458.4M
YoY Change
Total Liabilities & Shareholders Equity $2.577B $2.658B $2.611B
YoY Change 2.24% 1.8%

Cashflow Statement

Concept 2013 Q4 2013 Q3 2012 Q3
OPERATING ACTIVITIES
Net Income -$12.97M $120.7M $92.26M
YoY Change 47.39% 30.87%
Depreciation, Depletion And Amortization $41.90M $42.40M -$62.50M
YoY Change -72.47% -167.84% -549.64%
Cash From Operating Activities $16.80M $175.3M $161.7M
YoY Change 1766.67% 8.41% -40.51%
INVESTING ACTIVITIES
Capital Expenditures -$40.40M -$37.90M -$39.40M
YoY Change 10.08% -3.81% -75.92%
Acquisitions
YoY Change
Other Investing Activities -$100.0K $200.0K
YoY Change -99.21%
Cash From Investing Activities -$40.60M -$37.50M -$39.40M
YoY Change -17.65% -4.82% -75.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -70.00M -21.10M -77.30M
YoY Change 43.74% -72.7% -39.51%
NET CHANGE
Cash From Operating Activities 16.80M 175.3M 161.7M
Cash From Investing Activities -40.60M -37.50M -39.40M
Cash From Financing Activities -70.00M -21.10M -77.30M
Net Change In Cash -93.80M 116.7M 45.00M
YoY Change -3.4% 159.33% -329.59%
FREE CASH FLOW
Cash From Operating Activities $16.80M $175.3M $161.7M
Capital Expenditures -$40.40M -$37.90M -$39.40M
Free Cash Flow $57.20M $213.2M $201.1M
YoY Change 52.13% 6.02% -53.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
93285743 shares
CY2012Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
40000000
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
142843000
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
89626525 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
89626525 shares
CY2013Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Nonvested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsNonvestedNumberOfShares
3677309 shares
CY2013Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1341775000
CY2013Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2013Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
31048000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
14050000
CY2013Q3 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7800000
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2658136000
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
896000
CY2013Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
42371000
CY2013Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
1315000
CY2013Q3 us-gaap Assets
Assets
2658136000
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
210516000
CY2013Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52505000
CY2013Q3 us-gaap Inventory Net
InventoryNet
37886000
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2452229000
CY2013Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1661487000
CY2013Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1629489000
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
680922000
CY2013Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2349000
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
688927000
CY2013Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
105871000
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
271796000
CY2013Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
18500000
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
199000
CY2013Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1671114000
CY2013Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
21300000
CY2013Q3 us-gaap Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
18223000
CY2013Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
18628000
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
729287000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
14050000
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
39265000
CY2013Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
99527000
CY2013Q3 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
11108000
CY2013Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
8936000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
14050000
CY2013Q3 us-gaap Liabilities
Liabilities
1928849000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
3512000
CY2013Q3 us-gaap Interest Payable Current
InterestPayableCurrent
9791000
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
274050000
CY2013Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
14050000
CY2013Q3 us-gaap Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
347000
CY2013Q3 us-gaap Assets Current
AssetsCurrent
316392000
CY2013Q3 us-gaap Goodwill
Goodwill
335610000
CY2013Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
34275000
CY2013Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
17948000
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14170000
CY2013Q3 us-gaap Assets Needed For Immediate Settlement Aggregate Fair Value
AssetsNeededForImmediateSettlementAggregateFairValue
348000
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1771307000
CY2013Q3 seas Libor Interest Rate
LiborInterestRate
0.0300 pure
CY2012Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
19350000
CY2012Q4 us-gaap Self Insurance Reserve Current
SelfInsuranceReserveCurrent
7800000
CY2012Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1845774000
CY2012Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1802644000
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
568918000
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2699000
CY2012Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
456923000
CY2013Q3 seas Number Of Limited Partnerships
NumberOfLimitedPartnerships
10 PartnershipUnit
CY2013Q3 seas Number Of Theme Parks
NumberOfThemeParks
11 Business
CY2013Q3 seas Other Finite Lived Intangible Assets Net
OtherFiniteLivedIntangibleAssetsNet
28673000
CY2013Q3 seas Definite And Indefinite Lived Tradenames Net
DefiniteAndIndefiniteLivedTradenamesNet
163783000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
66663000
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82737008 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
82737008 shares
CY2012Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
100000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
1000000000 shares
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
89946000
CY2012Q4 us-gaap Notes Payable Current
NotesPayableCurrent
3000000
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
246281000
CY2012Q4 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
0
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1254000
CY2012Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
1862091000
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
33088000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
22279000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
449848000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6648000
CY2012Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
82567000
CY2012Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
1974000
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
827000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2521052000
CY2012Q4 us-gaap Liabilities
Liabilities
2071204000
CY2012Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3877000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
1880000
CY2012Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
21330000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
158633000
CY2012Q4 us-gaap Goodwill
Goodwill
335610000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
50082000
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-09-30
dei Entity Central Index Key
EntityCentralIndexKey
0001564902
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2012Q4 seas Definite And Indefinite Lived Tradenames Net
DefiniteAndIndefiniteLivedTradenamesNet
164608000
CY2013Q2 seas Initial Public Offering Lock Up Period
InitialPublicOfferingLockUpPeriod
P180D
CY2013Q2 us-gaap Write Off Of Deferred Debt Issuance Cost
WriteOffOfDeferredDebtIssuanceCost
11500000
CY2013Q2 seas Maximum Leverage Ratio
MaximumLeverageRatio
3.50 pure
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
17405000
dei Trading Symbol
TradingSymbol
SEAS
dei Entity Registrant Name
EntityRegistrantName
SeaWorld Entertainment, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q4 us-gaap Assets
Assets
2521052000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
45675000
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
6356000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
41149000
CY2012Q4 us-gaap Inventory Net
InventoryNet
36587000
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2343561000
CY2012Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
44103000
CY2012Q4 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
21800000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
17817000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1774643000
CY2012Q4 seas Other Finite Lived Intangible Assets Net
OtherFiniteLivedIntangibleAssetsNet
31120000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.73
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.40
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
87531000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
664000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.74
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.333 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
276317000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
86867000 shares
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="MARGIN-TOP: 6px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets. Actual results could differ from those estimates.</font></p> </div>
us-gaap Revenues
Revenues
1188291000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
67000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
95915000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-8129000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
18124000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
24449000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
63985000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3000000
us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-1144000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
193000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
185742000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
13968000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
1567000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1453000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-32429000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
65438000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
63985000
us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
us-gaap Operating Income Loss
OperatingIncomeLoss
200701000
us-gaap Interest Paid
InterestPaid
59685000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4694000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
13432000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
445000
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0
us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
3338000
us-gaap Net Income Loss
NetIncomeLoss
63985000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
1299000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4704000
us-gaap Admissions Revenue
AdmissionsRevenue
747610000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
245441000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
125852000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-49000
us-gaap Costs And Expenses
CostsAndExpenses
987590000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-11788000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
10619000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
15168000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
14327000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
570559000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
31930000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
16259000
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
36144000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
741000
us-gaap Share Based Compensation
ShareBasedCompensation
4704000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
124154000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
164841000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-125803000
us-gaap Interest Expense
InterestExpense
72550000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-4029000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
1455000
us-gaap Loss On Contract Termination
LossOnContractTermination
50072000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
149581000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31930000
seas Debt Redemption Premium Payment
DebtRedemptionPremiumPayment
15400000
seas Food Merchandise And Other Revenue
FoodMerchandiseAndOtherRevenue
440681000
seas Dilutive Securities Effect On Basic Earnings Per Share
DilutiveSecuritiesEffectOnBasicEarningsPerShare
0
seas Cost Of Food Merchandise And Other Revenues
CostOfFoodMerchandiseAndOtherRevenues
93224000
seas Proceeds From Issuance Of Common Stock Net Of Underwriter Commissions
ProceedsFromIssuanceOfCommonStockNetOfUnderwriterCommissions
253800000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.04
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
6.07
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83301000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
821000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.05
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403 pure
us-gaap Share Based Compensation
ShareBasedCompensation
887000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
302648000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82480000 shares
us-gaap Revenues
Revenues
1160579000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-3491000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
144516000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-6139000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
463180000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
28496000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
86243000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2110000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
52451000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7024000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1172000
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
85071000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
86243000
us-gaap Operating Income Loss
OperatingIncomeLoss
228669000
us-gaap Interest Paid
InterestPaid
66201000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
8053000
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3001000
us-gaap Net Income Loss
NetIncomeLoss
86243000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4215000
us-gaap Admissions Revenue
AdmissionsRevenue
715842000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
154976000
us-gaap Costs And Expenses
CostsAndExpenses
931910000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-8014000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
14757000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
20161000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-71492000
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
560145000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
58273000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
16131000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
122085000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
76180000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-154976000
us-gaap Interest Expense
InterestExpense
86263000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-8238000
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
487163000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-36000000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
150571000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
58273000
seas Food Merchandise And Other Revenue
FoodMerchandiseAndOtherRevenue
444737000
seas Cost Of Food Merchandise And Other Revenues
CostOfFoodMerchandiseAndOtherRevenues
99109000
CY2013Q2 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2013-07-01
CY2013Q2 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q2 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2013-06-20
CY2012Q1 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
500000000
CY2013Q3 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2013-10-01
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q3 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2013-09-20
CY2013Q3 us-gaap Dividends Cash
DividendsCash
18219000
CY2013Q2 us-gaap Stockholders Equity Note Stock Split
StockholdersEquityNoteStockSplit
On April 7, 2013, the Company's Board of Directors authorized an eight-for-one split of the Company's common stock which was effective on April 8, 2013. The Company's historical share and per share information has been retroactively adjusted to give effects to this stock split.
CY2013Q2 us-gaap Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
8 pure
CY2012Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.11
CY2012Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
83374000 shares
CY2012Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
913000 shares
CY2012Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.12
CY2012Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.403 pure
CY2012Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
82461000 shares
CY2012Q3 us-gaap Revenues
Revenues
522255000
CY2012Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
154554000
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
92257000
CY2012Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
237000
CY2012Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1172000
CY2012Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
91085000
CY2012Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
92257000
CY2012Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
183862000
CY2012Q3 us-gaap Interest Paid
InterestPaid
15026000
CY2012Q3 us-gaap Net Income Loss
NetIncomeLoss
92257000
CY2012Q3 us-gaap Admissions Revenue
AdmissionsRevenue
323529000
CY2012Q3 us-gaap Costs And Expenses
CostsAndExpenses
338393000
CY2012Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
191399000
CY2012Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
44737000
CY2012Q3 us-gaap Interest Expense
InterestExpense
29545000
CY2012Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
58807000
CY2012Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
62297000
CY2012Q3 seas Food Merchandise And Other Revenue
FoodMerchandiseAndOtherRevenue
198726000
CY2012Q3 seas Cost Of Food Merchandise And Other Revenues
CostOfFoodMerchandiseAndOtherRevenues
43450000
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.33
CY2013Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.20
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
90206000 shares
CY2013Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
596000 shares
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.34
CY2013Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.349 pure
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
89610000 shares
CY2013Q3 us-gaap Revenues
Revenues
538389000
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
184589000
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
120199000
CY2013Q3 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
3000000
CY2013Q3 us-gaap Derivative Instruments Gain Loss Reclassified From Accumulated Oci Into Income Effective Portion Net
DerivativeInstrumentsGainLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortionNet
-422000
CY2013Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1127000
CY2013Q3 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
119072000
CY2013Q3 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
120199000
CY2013Q3 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
205594000
CY2013Q3 us-gaap Interest Paid
InterestPaid
11804000
CY2013Q3 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0
CY2013Q3 us-gaap Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
-1380000
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
120199000
CY2013Q3 us-gaap Admissions Revenue
AdmissionsRevenue
340183000
CY2013Q3 us-gaap Costs And Expenses
CostsAndExpenses
332795000
CY2013Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
202625000
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-675000
CY2013Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
42322000
CY2013Q3 us-gaap Interest Expense
InterestExpense
21018000
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
47426000
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
64390000
CY2013Q3 seas Food Merchandise And Other Revenue
FoodMerchandiseAndOtherRevenue
198206000
CY2013Q3 seas Dilutive Securities Effect On Basic Earnings Per Share
DilutiveSecuritiesEffectOnBasicEarningsPerShare
0
CY2013Q3 seas Cost Of Food Merchandise And Other Revenues
CostOfFoodMerchandiseAndOtherRevenues
40422000

Files In Submission

Name View Source Status
0001193125-13-440523-index-headers.html Edgar Link pending
0001193125-13-440523-index.html Edgar Link pending
0001193125-13-440523.txt Edgar Link pending
0001193125-13-440523-xbrl.zip Edgar Link pending
d600593d10q.htm Edgar Link pending
d600593dex311.htm Edgar Link pending
d600593dex312.htm Edgar Link pending
d600593dex321.htm Edgar Link pending
d600593dex322.htm Edgar Link pending
d600593dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
seas-20130930.xml Edgar Link completed
seas-20130930.xsd Edgar Link pending
seas-20130930_cal.xml Edgar Link unprocessable
seas-20130930_def.xml Edgar Link unprocessable
seas-20130930_lab.xml Edgar Link unprocessable
seas-20130930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending