2018 Q3 Form 10-Q Financial Statement
#000156459018027040 Filed on November 06, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
Revenue | $483.2M | $265.5M | $437.7M |
YoY Change | 10.39% | -0.78% | -9.81% |
Cost Of Revenue | $234.8M | $181.1M | $226.8M |
YoY Change | 3.53% | -2.21% | -3.32% |
Gross Profit | $248.3M | $84.40M | $210.9M |
YoY Change | 17.73% | 2.43% | -15.88% |
Gross Profit Margin | 51.39% | 31.79% | 48.18% |
Selling, General & Admin | $51.50M | $52.50M | $54.80M |
YoY Change | -6.02% | 25.0% | -4.11% |
% of Gross Profit | 20.74% | 62.2% | 25.98% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $41.20M | $42.70M | $42.20M |
YoY Change | -2.37% | -0.47% | 3.18% |
% of Gross Profit | 16.59% | 50.59% | 20.01% |
Operating Expenses | $92.70M | $95.20M | $97.00M |
YoY Change | -4.43% | 12.0% | 69.73% |
Operating Profit | $151.7M | -$10.89M | $108.8M |
YoY Change | 39.43% | -5.66% | -28.71% |
Interest Expense | $19.50M | -$20.10M | -$20.20M |
YoY Change | -196.53% | 9.24% | -233.45% |
% of Operating Profit | 12.85% | -18.56% | |
Other Income/Expense, Net | $59.00K | $0.00 | $100.0K |
YoY Change | -41.0% | -100.0% | -238.89% |
Pretax Income | $132.3M | -$31.00M | $88.80M |
YoY Change | 48.97% | 3.33% | -35.39% |
Income Tax | $36.30M | -$8.800M | $33.70M |
% Of Pretax Income | 27.44% | 37.95% | |
Net Earnings | $95.99M | -$20.44M | $55.03M |
YoY Change | 74.42% | 71.7% | -16.18% |
Net Earnings / Revenue | 19.87% | -7.7% | 12.57% |
Basic Earnings Per Share | $1.11 | -$0.24 | $0.64 |
Diluted Earnings Per Share | $1.10 | -$0.24 | $0.64 |
COMMON SHARES | |||
Basic Shares Outstanding | 86.62M | ||
Diluted Shares Outstanding | 87.54M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $125.7M | $33.20M | $52.30M |
YoY Change | 140.34% | -51.88% | -6.27% |
Cash & Equivalents | $127.4M | $33.18M | $53.48M |
Short-Term Investments | |||
Other Short-Term Assets | $14.30M | $6.799M | $13.50M |
YoY Change | 5.93% | -9.06% | 13.45% |
Inventory | $34.80M | $30.89M | $32.30M |
Prepaid Expenses | |||
Receivables | $66.80M | $38.40M | $49.40M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $241.6M | $118.8M | $147.5M |
YoY Change | 63.8% | -22.72% | -1.99% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.689B | $1.675B | $1.682B |
YoY Change | 0.43% | 0.51% | 0.25% |
Goodwill | $66.28M | ||
YoY Change | -80.25% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $42.30M | $17.97M | $51.10M |
YoY Change | -17.22% | -91.09% | 147.03% |
Total Long-Term Assets | $1.970B | $1.967B | $1.975B |
YoY Change | -0.21% | -11.6% | -11.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $241.6M | $118.8M | $147.5M |
Total Long-Term Assets | $1.970B | $1.967B | $1.975B |
Total Assets | $2.212B | $2.086B | $2.122B |
YoY Change | 4.24% | -12.32% | -10.83% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $107.7M | $100.6M | $93.80M |
YoY Change | 14.82% | 14.71% | 28.3% |
Accrued Expenses | $52.20M | $19.61M | $38.70M |
YoY Change | 34.88% | -47.28% | 88.96% |
Deferred Revenue | $108.0M | $79.55M | $93.92M |
YoY Change | 15.01% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $23.70M | $38.71M | $23.70M |
YoY Change | 0.0% | -25.13% | 40.65% |
Total Short-Term Liabilities | $298.9M | $253.5M | $257.8M |
YoY Change | 15.94% | -3.84% | 9.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.489B | $1.504B | $1.508B |
YoY Change | -1.26% | -1.8% | -2.07% |
Other Long-Term Liabilities | $31.90M | $41.24M | $49.20M |
YoY Change | -35.16% | -21.96% | -32.44% |
Total Long-Term Liabilities | $1.521B | $1.545B | $1.558B |
YoY Change | -2.33% | 2823.52% | -3.45% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $298.9M | $253.5M | $257.8M |
Total Long-Term Liabilities | $1.521B | $1.545B | $1.558B |
Total Liabilities | $1.839B | $1.798B | $1.823B |
YoY Change | 0.88% | -6.22% | -5.14% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$194.8M | ||
YoY Change | -2691.61% | ||
Common Stock | $642.3M | ||
YoY Change | 3.21% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $154.9M | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | $6.520M | ||
Shareholders Equity | $373.3M | $287.5M | $299.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.212B | $2.086B | $2.122B |
YoY Change | 4.24% | -12.32% | -10.83% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q4 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $95.99M | -$20.44M | $55.03M |
YoY Change | 74.42% | 71.7% | -16.18% |
Depreciation, Depletion And Amortization | $41.20M | $42.70M | $42.20M |
YoY Change | -2.37% | -0.47% | 3.18% |
Cash From Operating Activities | $140.7M | $4.700M | $99.50M |
YoY Change | 41.41% | -78.14% | -32.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$43.50M | -$32.90M | -$36.40M |
YoY Change | 19.51% | 31.6% | 12.69% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $200.0K | $100.0K | $1.500M |
YoY Change | -86.67% | -83.33% | -287.5% |
Cash From Investing Activities | -$43.40M | -$32.80M | -$34.90M |
YoY Change | 24.36% | 34.43% | 5.44% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -4.700M | 8.600M | -46.10M |
YoY Change | -89.8% | -45.57% | -47.31% |
NET CHANGE | |||
Cash From Operating Activities | 140.7M | 4.700M | 99.50M |
Cash From Investing Activities | -43.40M | -32.80M | -34.90M |
Cash From Financing Activities | -4.700M | 8.600M | -46.10M |
Net Change In Cash | 92.60M | -19.50M | 18.50M |
YoY Change | 400.54% | -251.16% | -30.45% |
FREE CASH FLOW | |||
Cash From Operating Activities | $140.7M | $4.700M | $99.50M |
Capital Expenditures | -$43.50M | -$32.90M | -$36.40M |
Free Cash Flow | $184.2M | $37.60M | $135.9M |
YoY Change | 35.54% | -19.14% | -24.29% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1276833000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
32820000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17970000 | |
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
107721000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14554000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
79554000 | |
CY2017Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
470000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
30887000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16310000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
118775000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2952074000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
87029000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
85712000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-2.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.64 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
85712000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
140793000 | ||
CY2017Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
104471000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33178000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38400000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1675241000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
66278000 | |
CY2017Q4 | seas |
Definite And Indefinite Lived Trade Names And Trademarks Net
DefiniteAndIndefiniteLivedTradeNamesAndTrademarksNet
|
159802000 | |
CY2017Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
14896000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
2085782000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
100573000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
38707000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
19612000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
253470000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
1503609000 | |
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
483175000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
1092262000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
997819000 | ||
seas |
Restructuring Charges And Other Separation Costs Incurred
RestructuringChargesAndOtherSeparationCostsIncurred
|
5100000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
119635000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
120597000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
951469000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1188296000 | ||
CY2017Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
437712000 | |
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
269332000 | ||
CY2018Q3 | seas |
Restructuring Charges And Other Separation Costs Incurred
RestructuringChargesAndOtherSeparationCostsIncurred
|
3866000 | |
CY2017Q3 | seas |
Restructuring Charges And Other Separation Costs Incurred
RestructuringChargesAndOtherSeparationCostsIncurred
|
5100000 | |
seas |
Restructuring Charges And Other Separation Costs Incurred
RestructuringChargesAndOtherSeparationCostsIncurred
|
16392000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
11116000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3704000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-181945000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
66957000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-178241000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.65 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-2.12 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
86410000 | ||
us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
2942000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
55841000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-181945000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3611000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-9353000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
8649000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
5327000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
36586000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
19867000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
267458000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
187779000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
349000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-141227000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-138123000 | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
95988000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32856000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-65555000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
93375000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-15899000 | ||
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
33997000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
69378000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
127372000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
53479000 | |
seas |
Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
|
101000 | ||
seas |
Dividends Declared And Unpaid
DividendsDeclaredAndUnpaid
|
505000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
55841000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Significant estimates and assumptions include, but are not limited to, the accounting for self-insurance, deferred tax assets, deferred revenue, equity compensation and the valuation of goodwill and other indefinite-lived intangible assets. Actual results could differ from those estimates.</p></div> | ||
CY2018Q3 | seas |
Number Of Theme Parks
NumberOfThemeParks
|
12 | |
CY2018Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
1703000 | |
CY2017Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
819000 | |
CY2018Q3 | us-gaap |
Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsCurrent | |
CY2017Q4 | us-gaap |
Restricted Cash Current Asset Statement Of Financial Position Extensible List
RestrictedCashCurrentAssetStatementOfFinancialPositionExtensibleList
|
us-gaap:OtherAssetsCurrent | |
CY2018Q3 | us-gaap |
Nonmonetary Transaction Amount Of Barter Transaction
NonmonetaryTransactionAmountOfBarterTransaction
|
4300000 | |
us-gaap |
Nonmonetary Transaction Amount Of Barter Transaction
NonmonetaryTransactionAmountOfBarterTransaction
|
12900000 | ||
CY2017Q3 | us-gaap |
Nonmonetary Transaction Amount Of Barter Transaction
NonmonetaryTransactionAmountOfBarterTransaction
|
4200000 | |
us-gaap |
Nonmonetary Transaction Amount Of Barter Transaction
NonmonetaryTransactionAmountOfBarterTransaction
|
15200000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
10638000 | |
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
90437000 | |
CY2016Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
89400000 | |
seas |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
749321000 | ||
seas |
Contract With Customer Liability Additions
ContractWithCustomerLiabilityAdditions
|
674171000 | ||
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
717912000 | ||
us-gaap |
Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
|
650804000 | ||
seas |
Contract With Customer Liability Other Adjustments
ContractWithCustomerLiabilityOtherAdjustments
|
-3187000 | ||
seas |
Contract With Customer Liability Other Adjustments
ContractWithCustomerLiabilityOtherAdjustments
|
-8296000 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
118659000 | |
CY2017Q3 | us-gaap |
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
|
10548000 | |
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
108021000 | |
CY2017Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
93923000 | |
us-gaap |
Revenue Practical Expedient Initial Application And Transition Nondisclosure Of Transaction Price Allocation To Remaining Performance Obligation
RevenuePracticalExpedientInitialApplicationAndTransitionNondisclosureOfTransactionPriceAllocationToRemainingPerformanceObligation
|
true | ||
us-gaap |
Revenue Practical Expedient Incremental Cost Of Obtaining Contract
RevenuePracticalExpedientIncrementalCostOfObtainingContract
|
true | ||
CY2018Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
95988000 | |
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
55034000 | |
CY2017Q4 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
7084000 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
15746000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5170000 | |
CY2018Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1527266000 | |
CY2017Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1560046000 | |
CY2018Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
7331000 | |
CY2017Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
8685000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-181945000 | ||
CY2017Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55034000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55841000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-181945000 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
926000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
272000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
619000 | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
0 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4180000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1736000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5137000 | ||
CY2018Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.274 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.309 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.380 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.290 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
10639000 | |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
1280000 | |
CY2018Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1045000 | |
CY2017Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
6078000 | |
CY2018Q3 | us-gaap |
Self Insurance Reserve Current
SelfInsuranceReserveCurrent
|
7123000 | |
CY2018Q3 | us-gaap |
Interest Rate Derivative Assets At Fair Value
InterestRateDerivativeAssetsAtFairValue
|
6774000 | |
CY2018Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
1875000 | |
CY2017Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
6298000 | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
17768000 | ||
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
16066000 | ||
CY2018Q3 | seas |
Transfers Between Fair Value Measurement Levels
TransfersBetweenFairValueMeasurementLevels
|
0 | |
seas |
Transfers Between Fair Value Measurement Levels
TransfersBetweenFairValueMeasurementLevels
|
0 | ||
CY2018Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
1527266000 | |
CY2018Q3 | us-gaap |
Payments For Legal Settlements
PaymentsForLegalSettlements
|
4000000 | |
CY2018Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5200000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5500000 | ||
CY2018Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
25500000 | |
CY2018Q3 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
250000000 | |
CY2018Q1 | seas |
Severance Costs Incurred Separate From Restructuring Plan
SeveranceCostsIncurredSeparateFromRestructuringPlan
|
6700000 |