2014 Q3 Form 10-Q Financial Statement

#000119312514303302 Filed on August 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2014 Q2 2013 Q2
Revenue $93.97M $83.38M $59.14M
YoY Change 45.4% 40.99% 18.0%
Cost Of Revenue $75.34M $67.98M $47.95M
YoY Change 44.18% 41.77% 16.16%
Gross Profit $18.63M $15.40M $11.18M
YoY Change 50.57% 37.66% 26.63%
Gross Profit Margin 19.82% 18.47% 18.91%
Selling, General & Admin $6.116M $5.758M $5.055M
YoY Change 22.32% 13.91% 39.22%
% of Gross Profit 32.83% 37.4% 45.2%
Research & Development $4.501M $3.745M $2.289M
YoY Change 38.49% 63.61% 26.6%
% of Gross Profit 24.16% 24.32% 20.47%
Depreciation & Amortization $1.440M $1.200M $390.0K
YoY Change 269.23% 207.69% 62.5%
% of Gross Profit 7.73% 7.79% 3.49%
Operating Expenses $11.11M $9.503M $7.344M
YoY Change 34.65% 29.4% 35.02%
Operating Profit $7.519M $5.893M $3.840M
YoY Change 82.41% 53.46% 13.17%
Interest Expense $407.0K $381.0K $241.0K
YoY Change 201.48% 58.09% -16.9%
% of Operating Profit 5.41% 6.47% 6.28%
Other Income/Expense, Net $3.625M $240.0K -$4.701M
YoY Change -128.5% -105.11% -770.61%
Pretax Income $11.14M $6.133M -$861.0K
YoY Change -229.6% -812.31% -121.03%
Income Tax $3.996M $2.250M $1.239M
% Of Pretax Income 35.86% 36.69%
Net Earnings $7.148M $3.883M -$2.100M
YoY Change -171.62% -284.9% -170.92%
Net Earnings / Revenue 7.61% 4.66% -3.55%
Basic Earnings Per Share $0.66 $0.37 -$0.23
Diluted Earnings Per Share $0.56 $0.34 -$0.23
COMMON SHARES
Basic Shares Outstanding 10.73M shares 10.56M shares 9.217M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2014 Q3 2014 Q2 2013 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.600M $5.700M $1.400M
YoY Change -8.43% 307.14% 133.33%
Cash & Equivalents $7.600M $5.700M $1.400M
Short-Term Investments
Other Short-Term Assets $6.900M $8.500M $4.700M
YoY Change 27.78% 80.85% 27.03%
Inventory $83.24M $78.60M $47.93M
Prepaid Expenses
Receivables $68.89M $56.30M $35.06M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $166.6M $149.1M $89.14M
YoY Change 62.56% 67.26% 11.85%
LONG-TERM ASSETS
Property, Plant & Equipment $19.51M $18.54M $9.937M
YoY Change 72.06% 86.57% 91.1%
Goodwill $23.34M $23.55M
YoY Change
Intangibles $21.78M $22.27M
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.879M $4.921M $1.281M
YoY Change 186.49% 284.15% -32.58%
Total Long-Term Assets $69.50M $68.10M $11.22M
YoY Change 432.96% 507.09% 60.26%
TOTAL ASSETS
Total Short-Term Assets $166.6M $149.1M $89.14M
Total Long-Term Assets $69.50M $68.10M $11.22M
Total Assets $236.1M $217.2M $100.4M
YoY Change 104.38% 116.42% 15.75%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $46.40M $38.60M $23.50M
YoY Change 93.33% 64.26% -31.69%
Accrued Expenses $11.80M $8.800M $4.919M
YoY Change 66.57% 78.9% 22.98%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.667M $1.667M
YoY Change
Total Short-Term Liabilities $59.86M $57.12M $28.61M
YoY Change 92.73% 99.67% -27.03%
LONG-TERM LIABILITIES
Long-Term Debt $2.778M $3.194M $37.20M
YoY Change -77.41% -91.41%
Other Long-Term Liabilities $855.0K $868.0K $599.0K
YoY Change 46.66% 44.91% -97.82%
Total Long-Term Liabilities $3.633M $4.062M $599.0K
YoY Change 523.16% 578.13% -97.82%
TOTAL LIABILITIES
Total Short-Term Liabilities $59.86M $57.12M $28.61M
Total Long-Term Liabilities $3.633M $4.062M $599.0K
Total Liabilities $153.9M $148.4M $76.46M
YoY Change 139.67% 94.14% 13.78%
SHAREHOLDERS EQUITY
Retained Earnings $12.27M $4.164M $11.09M
YoY Change 1011.32% -62.44%
Common Stock $74.21M $68.85M $17.07M
YoY Change 36.25% 303.45%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.250M $4.250M $4.250M
YoY Change 0.0% 0.0%
Treasury Stock Shares 830.9K shares 830.9K shares 830.9K shares
Shareholders Equity $82.23M $68.76M $23.90M
YoY Change
Total Liabilities & Shareholders Equity $236.1M $217.2M $100.4M
YoY Change 104.38% 116.42% 15.75%

Cashflow Statement

Concept 2014 Q3 2014 Q2 2013 Q2
OPERATING ACTIVITIES
Net Income $7.148M $3.883M -$2.100M
YoY Change -171.62% -284.9% -170.92%
Depreciation, Depletion And Amortization $1.440M $1.200M $390.0K
YoY Change 269.23% 207.69% 62.5%
Cash From Operating Activities $690.0K -$3.520M -$2.830M
YoY Change -185.19% 24.38% 13.65%
INVESTING ACTIVITIES
Capital Expenditures -$2.330M -$1.640M -$1.950M
YoY Change 37.06% -15.9% 109.68%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$44.47M
YoY Change -100.0%
Cash From Investing Activities -$2.330M -$46.11M -$1.950M
YoY Change 5.91% 2264.62% 109.68%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 3.540M 51.68M 5.920M
YoY Change -64.28% 772.97% 53.77%
NET CHANGE
Cash From Operating Activities 690.0K -3.520M -2.830M
Cash From Investing Activities -2.330M -46.11M -1.950M
Cash From Financing Activities 3.540M 51.68M 5.920M
Net Change In Cash 1.900M 2.050M 1.140M
YoY Change -72.46% 79.82% 165.12%
FREE CASH FLOW
Cash From Operating Activities $690.0K -$3.520M -$2.830M
Capital Expenditures -$2.330M -$1.640M -$1.950M
Free Cash Flow $3.020M -$1.880M -$880.0K
YoY Change 239.33% 113.64% -43.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
19400000
CY2014Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10728222 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
543872 shares
CY2013Q2 us-gaap Cash
Cash
1435000
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10728222 shares
CY2014Q2 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0165 pure
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11559147 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0325 pure
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
114000 shares
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2014Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
830925 shares
CY2014Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3194000
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7302000
CY2014Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
5325000
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
57115000
CY2014Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
16873000
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
868000
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
68763000
CY2014Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
68837000
CY2014Q2 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3487000
CY2014Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
70082000
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4164000
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
12000
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
217199000
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
304000
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1754000
CY2014Q2 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
69000000
CY2014Q2 us-gaap Liabilities
Liabilities
148436000
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1667000
CY2014Q2 us-gaap Assets Current
AssetsCurrent
149096000
CY2014Q2 us-gaap Goodwill
Goodwill
22372000
CY2014Q2 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
23500000
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
22271000
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4921000
CY2014Q2 us-gaap Land
Land
260000
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
2566000
CY2014Q2 us-gaap Assets
Assets
217199000
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
74399000
CY2014Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
4965000
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
56299000
CY2014Q2 us-gaap Inventory Net
InventoryNet
78598000
CY2014Q2 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
811000
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
25841000
CY2014Q2 us-gaap Inventory Gross
InventoryGross
80352000
CY2014Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5682000
CY2014Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
187000
CY2014Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5582000
CY2014Q2 us-gaap Cash
Cash
5706000
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2811000
CY2014Q2 us-gaap Treasury Stock Value
TreasuryStockValue
4250000
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
18539000
CY2014Q2 psix Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
38636000
CY2014Q2 psix Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
1100000
CY2014Q2 psix Tooling And Equipment
ToolingAndEquipment
11217000
CY2014Q2 psix Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
16873000
CY2014Q2 psix Office Furniture And Equipment
OfficeFurnitureAndEquipment
3347000
CY2014Q2 psix Common Stock Market Price Per Share
CommonStockMarketPricePerShare
22.07
CY2014Q2 psix Discount On Valuation Of Trading Activity
DiscountOnValuationOfTradingActivity
0.15 pure
CY2014Q2 psix Transportation Equipment
TransportationEquipment
470000
CY2014Q2 psix Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
3387000
CY2014Q2 psix Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
8000000
CY2012Q4 us-gaap Cash
Cash
543000
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10521887 shares
CY2013Q4 us-gaap Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
0.0167 pure
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11352812 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.0325 pure
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
114000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
830925 shares
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2013Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
6646000
CY2013Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4016000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
32385000
CY2013Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
24525000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1051000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
50421000
CY2013Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
57308000
CY2013Q4 us-gaap Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
47900000
CY2013Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
3758000
CY2013Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
17933000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2648000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
11000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
126619000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
304000
CY2013Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
1510000
CY2013Q4 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
9000000
CY2013Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
167000
CY2013Q4 us-gaap Liabilities
Liabilities
76198000
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q4 us-gaap Assets Current
AssetsCurrent
110006000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3509000
CY2013Q4 us-gaap Land
Land
260000
CY2013Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1446000
CY2013Q4 us-gaap Assets
Assets
126619000
CY2013Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
53528000
CY2013Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
4125000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
42730000
CY2013Q4 us-gaap Inventory Net
InventoryNet
55986000
CY2013Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
19750000
CY2013Q4 us-gaap Inventory Gross
InventoryGross
57496000
CY2013Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2173000
CY2013Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
4844000
CY2013Q4 us-gaap Cash
Cash
6306000
CY2013Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
2811000
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4250000
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13104000
CY2013Q4 psix Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
24444000
CY2013Q4 psix Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
8900000
CY2013Q4 psix Tooling And Equipment
ToolingAndEquipment
7595000
CY2013Q4 psix Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
24525000
CY2013Q4 psix Office Furniture And Equipment
OfficeFurnitureAndEquipment
2723000
CY2013Q4 psix Transportation Equipment
TransportationEquipment
203000
CY2013Q4 psix Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
2522000
CY2014Q2 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2021-03-31
CY2014Q2 psix Initial Annual Base Rent
InitialAnnualBaseRent
480000
CY2014Q2 psix Initial Lease Term
InitialLeaseTerm
P7Y
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.51
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5206000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.51
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-10000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
9053000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
221000
us-gaap Gross Profit
GrossProfit
20353000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
3054000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
111714000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
38945000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-270000
us-gaap Operating Income Loss
OperatingIncomeLoss
6920000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-4684000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
128699000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-2000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-5027000
us-gaap Interest Paid
InterestPaid
468000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-2821000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2428000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-9741000
us-gaap Net Income Loss
NetIncomeLoss
-5027000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
8580000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
261000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2617000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
9053000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5404000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
8715000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
91361000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
892000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3969000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-92000
us-gaap Interest Expense
InterestExpense
435000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-847000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-7000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
4060000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2617000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
38995000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
749000
us-gaap Operating Expenses
OperatingExpenses
13433000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-4251000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2206000
psix Contributions To Joint Venture
ContributionsToJointVenture
500000
psix Increase Decrease In Share Based Compensation
IncreaseDecreaseInShareBasedCompensation
675000
psix Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
657000
psix Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
0.354 pure
psix Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
923000
psix Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
2719000
psix Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
2799000
psix Noncash Interest Expense
NoncashInterestExpense
36000
psix Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
-616000
psix Unpaid Financing And Transaction Fees
UnpaidFinancingAndTransactionFees
208000
dei Trading Symbol
TradingSymbol
PSIX
dei Entity Registrant Name
EntityRegistrantName
Power Solutions International, Inc.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2014-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0001137091
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
2014-04-01
us-gaap Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Description of the company and business operations</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Description of the company</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Delaware corporation, (&#x201C;Company&#x201D;), is the successor in a migratory merger (&#x201C;Migratory Merger&#x201D;) effective August&#xA0;26, 2011, to Power Solutions International, Inc., a Nevada corporation. &#x201C;Power Solutions International&#x201D; and &#x201C;PSI&#x201D; refer to Power Solutions International, Inc., a Nevada corporation, prior to the consummation of the Migratory Merger, and Power Solutions International, Inc., a Delaware corporation, following the consummation of the Migratory Merger.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Nevada corporation, was formerly known as Format, Inc. (&#x201C;Format&#x201D;), and prior to the consummation of a reverse recapitalization, was engaged, to a limited extent, in EDGARizing corporate documents for filing with the Securities and Exchange Commission (&#x201C;SEC&#x201D;) and in providing limited commercial printing services. On April&#xA0;29, 2011, Format consummated a reverse acquisition transaction with The W Group, Inc. and its subsidiaries (&#x201C;The W Group&#x201D;) (&#x201C;Reverse Recapitalization&#x201D;), and in connection with this transaction, Format changed its corporate name to Power Solutions International, Inc. The W Group was considered the accounting acquirer and remained as the surviving corporation of the reverse acquisition, becoming a wholly-owned subsidiary of Power Solutions International, Inc.</p> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Nature of business operations</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company is a global producer and distributor of a broad range of high performance, certified low emission, power systems, including alternative fuel power systems, for original equipment manufacturers of off-highway industrial equipment (&#x201C;industrial OEMs&#x201D;) and large custom-engineered integrated electrical power generation systems. The Company&#x2019;s customers include large, industry-leading and/or multinational organizations. The Company&#x2019;s products and services are sold predominantly to customers throughout North America, as well as, to customers located throughout Asia and Europe. The Company operates as one business and geographic segment.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company&#x2019;s power systems are highly engineered, comprehensive systems which, through its technologically sophisticated development and manufacturing processes, including its in-house design, prototyping, testing and engineering capabilities and its analysis and determination of the specific components to be integrated into a given power system (driven in large part by emission standards and cost restrictions required, or desired, to be met), allow the Company to provide to its customers power systems customized to meet specific industrial OEM application requirements, other technical specifications of customers, and requirements imposed by environmental regulatory bodies. The Company&#x2019;s power system configurations range from a basic engine integrated with appropriate fuel system components to completely packaged power systems that include any combination of cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes and other assembled componentry. The Company purchases engines from third party suppliers and produces an internally-designed engine, all of which engines are then integrated into the Company&#x2019;s power systems. Additionally, the Company is designing and developing other engines in-house. Of the other components that the Company integrates into its power systems, a substantial portion consist of internally designed components and components for which the Company coordinates significant design efforts with third party suppliers, with the remainder consisting largely of parts that are sourced off-the-shelf from third party suppliers. Some of the key components (including purchased engines) embody proprietary intellectual property of the Company&#x2019;s suppliers. As a result of its design and manufacturing capabilities, the Company is able to provide its customers with a comprehensive power system which can be incorporated, using a single part number, directly into a customer&#x2019;s specified application. Capitalizing on its expertise in developing and manufacturing emission-certified power systems and its access to the latest power system technologies, the Company believes that it is able to provide complete &#x201C;green&#x201D; power systems to industrial OEMs at a low cost and with fast design turnaround. In addition to the certified products described above, the Company sells diesel and non-certified power systems and aftermarket components.</p> </div>
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
0.59
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.325 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y
us-gaap Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
0.370 pure
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-14144000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
0.56
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>4. Recently issued accounting pronouncements</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company evaluates the pronouncements of authoritative accounting organizations, including the Financial Accounting Standards Board (FASB), to determine the impact of new pronouncements on GAAP and the Company. In May of 2014, the FASB and International Accounting Standards Board jointly issued a final standard on revenue recognition which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. This standard will supersede most current revenue recognition guidance. Under the new standard, entities are required to identify the contract with a customer; identify the separate performance obligations in the contract; determine the transaction price; allocate the transaction price to the separate performance obligations in the contract; and recognize the appropriate amount of revenue when (or as) the entity satisfies each performance obligation. The standard is effective for fiscal years, and the interim periods within those years, beginning on or after January&#xA0;1, 2017. Entities have the option of using either retrospective transition or a modified approach in applying the new standard. The Company is currently evaluating the approach it will use to apply the new standard and the impact that the adoption of the new standard will have on the Company&#x2019;s unaudited condensed consolidated financial statements. Other than the final standard on revenue recognition, there were no new accounting pronouncements that have been issued or adopted during the three months ended June&#xA0;30, 2014, that are expected to have a significant effect on the Company&#x2019;s unaudited condensed consolidated financial statements.</p> </div>
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P12M
us-gaap Business Combination Contingent Consideration Arrangements Description
BusinessCombinationContingentConsiderationArrangementsDescription
A five percentage point decrease in the volatility factor would result in an increase in the fair value of the contingent consideration by approximately $50,000.
us-gaap Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
-270000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
-332000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3686000
us-gaap Gross Profit
GrossProfit
27326000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2525000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
150113000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
44122000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-75000
us-gaap Repayments Of Debt
RepaymentsOfDebt
139000
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
350000
us-gaap Operating Income Loss
OperatingIncomeLoss
9414000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
6199000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
155293000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
11104000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3279000
psix Inventory Step Up
InventoryStepUp
482000
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
-60000
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
6480000
us-gaap Interest Paid
InterestPaid
290000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
340000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
10091000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
9310000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
677000
us-gaap Net Income Loss
NetIncomeLoss
6812000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18455000
us-gaap Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
126000
us-gaap Dividend Income Operating
DividendIncomeOperating
0
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-100000
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2415000
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-332000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6404000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
60431000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
50000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
122787000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-600000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
4165000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2191000
us-gaap Interest Expense
InterestExpense
480000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-27000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-351000
us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
7343000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46887000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1685000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
5000000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
2462000
us-gaap Operating Expenses
OperatingExpenses
17912000
psix Contributions To Joint Venture
ContributionsToJointVenture
850000
psix Increase Decrease In Share Based Compensation
IncreaseDecreaseInShareBasedCompensation
663000
psix Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
228000
psix Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
0.370 pure
psix Service Period Associated With Stock Appreciation Rights Market Condition
ServicePeriodAssociatedWithStockAppreciationRightsMarketCondition
P1Y9M11D
psix Commitment Towards Investments In Joint Venture
CommitmentTowardsInvestmentsInJointVenture
1200000
psix Increase Decrease In Contingent Liability
IncreaseDecreaseInContingentLiability
-900000
psix Estimated Share Based Compensation Expense
EstimatedShareBasedCompensationExpense
1800000
psix Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
1594000
psix Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
1425000
psix Valuation Of Company Common Stock Under Sar Plan Description
ValuationOfCompanyCommonStockUnderSarPlanDescription
Commenced after the SAR Grant Date and prior to the expiration date
psix Business Acquisition Contingent Consideration
BusinessAcquisitionContingentConsideration
900000
psix Fair Value Measurement With Unobservable Inputs Change In Warrant Liability Due To Exercise Of Private Placement Warrants
FairValueMeasurementWithUnobservableInputsChangeInWarrantLiabilityDueToExerciseOfPrivatePlacementWarrants
-7320000
psix Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
7320000
psix Noncash Interest Expense
NoncashInterestExpense
38000
psix Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
-434000
psix Stock Option Granted Period Of Expiry From Grant Date
StockOptionGrantedPeriodOfExpiryFromGrantDate
P10Y
CY2012Q2 us-gaap Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
0.550 pure
CY2012Q2 us-gaap Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
0.0092 pure
CY2014Q2 us-gaap Gross Profit
GrossProfit
15396000
CY2014Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
83378000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
5893000
CY2014Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
4339000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
6459000
CY2014Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
566000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
4438000
CY2014Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-99000
CY2014Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3420000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
67982000
CY2014Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2338000
CY2014Q2 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
120000
CY2014Q2 us-gaap Interest Expense
InterestExpense
381000
CY2014Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
3745000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
9503000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2021000
CY2014Q2 psix Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
105000
CY2014Q2 psix Business Acquisition Contingent Consideration
BusinessAcquisitionContingentConsideration
900000
CY2014Q2 psix Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Change In Fair Value Of Contingent Consideration
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisChangeInFairValueOfContingentConsideration
-900000
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.25
CY2013Q2 us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
-0.25
CY2013Q2 us-gaap Gross Profit
GrossProfit
11184000
CY2013Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
59138000
CY2013Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000
CY2013Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-270000
CY2013Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3840000
CY2013Q2 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-2343000
CY2013Q2 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
67567000
CY2013Q2 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
-2100000
CY2013Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-861000
CY2013Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4701000
CY2013Q2 us-gaap Net Income Loss
NetIncomeLoss
-2100000
CY2013Q2 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
4207000
CY2013Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2966000
CY2013Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
47954000
CY2013Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2089000
CY2013Q2 us-gaap Interest Expense
InterestExpense
241000
CY2013Q2 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
2289000
CY2013Q2 us-gaap Operating Expenses
OperatingExpenses
7344000
CY2013Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1239000
CY2013Q2 psix Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
450000

Files In Submission

Name View Source Status
0001193125-14-303302-index-headers.html Edgar Link pending
0001193125-14-303302-index.html Edgar Link pending
0001193125-14-303302.txt Edgar Link pending
0001193125-14-303302-xbrl.zip Edgar Link pending
d732618d10q.htm Edgar Link pending
d732618dex311.htm Edgar Link pending
d732618dex312.htm Edgar Link pending
d732618dex321.htm Edgar Link pending
d732618dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
psix-20140630.xml Edgar Link completed
psix-20140630.xsd Edgar Link pending
psix-20140630_cal.xml Edgar Link unprocessable
psix-20140630_def.xml Edgar Link unprocessable
psix-20140630_lab.xml Edgar Link unprocessable
psix-20140630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending