2014 Q3 Form 10-Q Financial Statement
#000119312514303302 Filed on August 08, 2014
Income Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
Revenue | $93.97M | $83.38M | $59.14M |
YoY Change | 45.4% | 40.99% | 18.0% |
Cost Of Revenue | $75.34M | $67.98M | $47.95M |
YoY Change | 44.18% | 41.77% | 16.16% |
Gross Profit | $18.63M | $15.40M | $11.18M |
YoY Change | 50.57% | 37.66% | 26.63% |
Gross Profit Margin | 19.82% | 18.47% | 18.91% |
Selling, General & Admin | $6.116M | $5.758M | $5.055M |
YoY Change | 22.32% | 13.91% | 39.22% |
% of Gross Profit | 32.83% | 37.4% | 45.2% |
Research & Development | $4.501M | $3.745M | $2.289M |
YoY Change | 38.49% | 63.61% | 26.6% |
% of Gross Profit | 24.16% | 24.32% | 20.47% |
Depreciation & Amortization | $1.440M | $1.200M | $390.0K |
YoY Change | 269.23% | 207.69% | 62.5% |
% of Gross Profit | 7.73% | 7.79% | 3.49% |
Operating Expenses | $11.11M | $9.503M | $7.344M |
YoY Change | 34.65% | 29.4% | 35.02% |
Operating Profit | $7.519M | $5.893M | $3.840M |
YoY Change | 82.41% | 53.46% | 13.17% |
Interest Expense | $407.0K | $381.0K | $241.0K |
YoY Change | 201.48% | 58.09% | -16.9% |
% of Operating Profit | 5.41% | 6.47% | 6.28% |
Other Income/Expense, Net | $3.625M | $240.0K | -$4.701M |
YoY Change | -128.5% | -105.11% | -770.61% |
Pretax Income | $11.14M | $6.133M | -$861.0K |
YoY Change | -229.6% | -812.31% | -121.03% |
Income Tax | $3.996M | $2.250M | $1.239M |
% Of Pretax Income | 35.86% | 36.69% | |
Net Earnings | $7.148M | $3.883M | -$2.100M |
YoY Change | -171.62% | -284.9% | -170.92% |
Net Earnings / Revenue | 7.61% | 4.66% | -3.55% |
Basic Earnings Per Share | $0.66 | $0.37 | -$0.23 |
Diluted Earnings Per Share | $0.56 | $0.34 | -$0.23 |
COMMON SHARES | |||
Basic Shares Outstanding | 10.73M shares | 10.56M shares | 9.217M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.600M | $5.700M | $1.400M |
YoY Change | -8.43% | 307.14% | 133.33% |
Cash & Equivalents | $7.600M | $5.700M | $1.400M |
Short-Term Investments | |||
Other Short-Term Assets | $6.900M | $8.500M | $4.700M |
YoY Change | 27.78% | 80.85% | 27.03% |
Inventory | $83.24M | $78.60M | $47.93M |
Prepaid Expenses | |||
Receivables | $68.89M | $56.30M | $35.06M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $166.6M | $149.1M | $89.14M |
YoY Change | 62.56% | 67.26% | 11.85% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $19.51M | $18.54M | $9.937M |
YoY Change | 72.06% | 86.57% | 91.1% |
Goodwill | $23.34M | $23.55M | |
YoY Change | |||
Intangibles | $21.78M | $22.27M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $4.879M | $4.921M | $1.281M |
YoY Change | 186.49% | 284.15% | -32.58% |
Total Long-Term Assets | $69.50M | $68.10M | $11.22M |
YoY Change | 432.96% | 507.09% | 60.26% |
TOTAL ASSETS | |||
Total Short-Term Assets | $166.6M | $149.1M | $89.14M |
Total Long-Term Assets | $69.50M | $68.10M | $11.22M |
Total Assets | $236.1M | $217.2M | $100.4M |
YoY Change | 104.38% | 116.42% | 15.75% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $46.40M | $38.60M | $23.50M |
YoY Change | 93.33% | 64.26% | -31.69% |
Accrued Expenses | $11.80M | $8.800M | $4.919M |
YoY Change | 66.57% | 78.9% | 22.98% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.667M | $1.667M | |
YoY Change | |||
Total Short-Term Liabilities | $59.86M | $57.12M | $28.61M |
YoY Change | 92.73% | 99.67% | -27.03% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.778M | $3.194M | $37.20M |
YoY Change | -77.41% | -91.41% | |
Other Long-Term Liabilities | $855.0K | $868.0K | $599.0K |
YoY Change | 46.66% | 44.91% | -97.82% |
Total Long-Term Liabilities | $3.633M | $4.062M | $599.0K |
YoY Change | 523.16% | 578.13% | -97.82% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $59.86M | $57.12M | $28.61M |
Total Long-Term Liabilities | $3.633M | $4.062M | $599.0K |
Total Liabilities | $153.9M | $148.4M | $76.46M |
YoY Change | 139.67% | 94.14% | 13.78% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $12.27M | $4.164M | $11.09M |
YoY Change | 1011.32% | -62.44% | |
Common Stock | $74.21M | $68.85M | $17.07M |
YoY Change | 36.25% | 303.45% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $4.250M | $4.250M | $4.250M |
YoY Change | 0.0% | 0.0% | |
Treasury Stock Shares | 830.9K shares | 830.9K shares | 830.9K shares |
Shareholders Equity | $82.23M | $68.76M | $23.90M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $236.1M | $217.2M | $100.4M |
YoY Change | 104.38% | 116.42% | 15.75% |
Cashflow Statement
Concept | 2014 Q3 | 2014 Q2 | 2013 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $7.148M | $3.883M | -$2.100M |
YoY Change | -171.62% | -284.9% | -170.92% |
Depreciation, Depletion And Amortization | $1.440M | $1.200M | $390.0K |
YoY Change | 269.23% | 207.69% | 62.5% |
Cash From Operating Activities | $690.0K | -$3.520M | -$2.830M |
YoY Change | -185.19% | 24.38% | 13.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.330M | -$1.640M | -$1.950M |
YoY Change | 37.06% | -15.9% | 109.68% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | -$44.47M | |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$2.330M | -$46.11M | -$1.950M |
YoY Change | 5.91% | 2264.62% | 109.68% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.540M | 51.68M | 5.920M |
YoY Change | -64.28% | 772.97% | 53.77% |
NET CHANGE | |||
Cash From Operating Activities | 690.0K | -3.520M | -2.830M |
Cash From Investing Activities | -2.330M | -46.11M | -1.950M |
Cash From Financing Activities | 3.540M | 51.68M | 5.920M |
Net Change In Cash | 1.900M | 2.050M | 1.140M |
YoY Change | -72.46% | 79.82% | 165.12% |
FREE CASH FLOW | |||
Cash From Operating Activities | $690.0K | -$3.520M | -$2.830M |
Capital Expenditures | -$2.330M | -$1.640M | -$1.950M |
Free Cash Flow | $3.020M | -$1.880M | -$880.0K |
YoY Change | 239.33% | 113.64% | -43.59% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
19400000 | |
CY2014Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
10728222 | shares |
CY2012Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
543872 | shares |
CY2013Q2 | us-gaap |
Cash
Cash
|
1435000 | |
CY2014Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10728222 | shares |
CY2014Q2 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0165 | pure |
CY2014Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11559147 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q2 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0325 | pure |
CY2014Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
114000 | shares |
CY2014Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2014Q2 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
830925 | shares |
CY2014Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2014Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3194000 | |
CY2014Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
7302000 | |
CY2014Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5325000 | |
CY2014Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
57115000 | |
CY2014Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
16873000 | |
CY2014Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
868000 | |
CY2014Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
68763000 | |
CY2014Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
68837000 | |
CY2014Q2 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
3487000 | |
CY2014Q2 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
70082000 | |
CY2014Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
4164000 | |
CY2014Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
12000 | |
CY2014Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
217199000 | |
CY2014Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
304000 | |
CY2014Q2 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1754000 | |
CY2014Q2 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
69000000 | |
CY2014Q2 | us-gaap |
Liabilities
Liabilities
|
148436000 | |
CY2014Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1667000 | |
CY2014Q2 | us-gaap |
Assets Current
AssetsCurrent
|
149096000 | |
CY2014Q2 | us-gaap |
Goodwill
Goodwill
|
22372000 | |
CY2014Q2 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
|
23500000 | |
CY2014Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
22271000 | |
CY2014Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4921000 | |
CY2014Q2 | us-gaap |
Land
Land
|
260000 | |
CY2014Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2566000 | |
CY2014Q2 | us-gaap |
Assets
Assets
|
217199000 | |
CY2014Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
74399000 | |
CY2014Q2 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
4965000 | |
CY2014Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
56299000 | |
CY2014Q2 | us-gaap |
Inventory Net
InventoryNet
|
78598000 | |
CY2014Q2 | us-gaap |
Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
|
811000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
25841000 | |
CY2014Q2 | us-gaap |
Inventory Gross
InventoryGross
|
80352000 | |
CY2014Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
5682000 | |
CY2014Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
187000 | |
CY2014Q2 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
5582000 | |
CY2014Q2 | us-gaap |
Cash
Cash
|
5706000 | |
CY2014Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2811000 | |
CY2014Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4250000 | |
CY2014Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
18539000 | |
CY2014Q2 | psix |
Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
|
38636000 | |
CY2014Q2 | psix |
Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
|
1100000 | |
CY2014Q2 | psix |
Tooling And Equipment
ToolingAndEquipment
|
11217000 | |
CY2014Q2 | psix |
Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
|
16873000 | |
CY2014Q2 | psix |
Office Furniture And Equipment
OfficeFurnitureAndEquipment
|
3347000 | |
CY2014Q2 | psix |
Common Stock Market Price Per Share
CommonStockMarketPricePerShare
|
22.07 | |
CY2014Q2 | psix |
Discount On Valuation Of Trading Activity
DiscountOnValuationOfTradingActivity
|
0.15 | pure |
CY2014Q2 | psix |
Transportation Equipment
TransportationEquipment
|
470000 | |
CY2014Q2 | psix |
Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
|
3387000 | |
CY2014Q2 | psix |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
8000000 | |
CY2012Q4 | us-gaap |
Cash
Cash
|
543000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
10521887 | shares |
CY2013Q4 | us-gaap |
Line Of Credit Facility Interest Rate At Period End
LineOfCreditFacilityInterestRateAtPeriodEnd
|
0.0167 | pure |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11352812 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
|
0.0325 | pure |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
114000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
830925 | shares |
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
6646000 | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
4016000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
32385000 | |
CY2013Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
|
24525000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1051000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
50421000 | |
CY2013Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
57308000 | |
CY2013Q4 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
47900000 | |
CY2013Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
3758000 | |
CY2013Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
17933000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2648000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
11000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
126619000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
304000 | |
CY2013Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
1510000 | |
CY2013Q4 | us-gaap |
Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
|
9000000 | |
CY2013Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
167000 | |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
76198000 | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
110006000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3509000 | |
CY2013Q4 | us-gaap |
Land
Land
|
260000 | |
CY2013Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1446000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
126619000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
53528000 | |
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
4125000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
42730000 | |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
55986000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
19750000 | |
CY2013Q4 | us-gaap |
Inventory Gross
InventoryGross
|
57496000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2173000 | |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4844000 | |
CY2013Q4 | us-gaap |
Cash
Cash
|
6306000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
2811000 | |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4250000 | |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13104000 | |
CY2013Q4 | psix |
Accounts Payable Current Bank Overdraft
AccountsPayableCurrentBankOverdraft
|
24444000 | |
CY2013Q4 | psix |
Line Of Credit Facility Outstanding With Libor
LineOfCreditFacilityOutstandingWithLibor
|
8900000 | |
CY2013Q4 | psix |
Tooling And Equipment
ToolingAndEquipment
|
7595000 | |
CY2013Q4 | psix |
Derivative Warrant Liabilities Noncurrent
DerivativeWarrantLiabilitiesNoncurrent
|
24525000 | |
CY2013Q4 | psix |
Office Furniture And Equipment
OfficeFurnitureAndEquipment
|
2723000 | |
CY2013Q4 | psix |
Transportation Equipment
TransportationEquipment
|
203000 | |
CY2013Q4 | psix |
Amount Of Merchandise Or Goods Held By Parent Company Available For Sale
AmountOfMerchandiseOrGoodsHeldByParentCompanyAvailableForSale
|
2522000 | |
CY2014Q2 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2021-03-31 | |
CY2014Q2 | psix |
Initial Annual Base Rent
InitialAnnualBaseRent
|
480000 | |
CY2014Q2 | psix |
Initial Lease Term
InitialLeaseTerm
|
P7Y | |
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.51 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-5206000 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.51 | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-10000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
9053000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
221000 | ||
us-gaap |
Gross Profit
GrossProfit
|
20353000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
3054000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
111714000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
38945000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-270000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6920000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-4684000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
128699000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-2000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-5027000 | ||
us-gaap |
Interest Paid
InterestPaid
|
468000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-2821000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2428000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-9741000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5027000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
8580000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
261000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2617000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
9053000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5404000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8715000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
91361000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
892000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
3969000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-92000 | ||
us-gaap |
Interest Expense
InterestExpense
|
435000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-847000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-7000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
4060000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2617000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
38995000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
749000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
13433000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-4251000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2206000 | ||
psix |
Contributions To Joint Venture
ContributionsToJointVenture
|
500000 | ||
psix |
Increase Decrease In Share Based Compensation
IncreaseDecreaseInShareBasedCompensation
|
675000 | ||
psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
657000 | ||
psix |
Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
|
0.354 | pure | |
psix |
Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
|
923000 | ||
psix |
Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
|
2719000 | ||
psix |
Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
|
2799000 | ||
psix |
Noncash Interest Expense
NoncashInterestExpense
|
36000 | ||
psix |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
-616000 | ||
psix |
Unpaid Financing And Transaction Fees
UnpaidFinancingAndTransactionFees
|
208000 | ||
dei |
Trading Symbol
TradingSymbol
|
PSIX | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Power Solutions International, Inc. | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001137091 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Business Acquisition Date Of Acquisition Agreement1
BusinessAcquisitionDateOfAcquisitionAgreement1
|
2014-04-01 | ||
us-gaap |
Basic Earnings Per Share Adjustment Pro Forma
BasicEarningsPerShareAdjustmentProForma
|
|||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>1. Description of the company and business operations</b></p> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Description of the company</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Delaware corporation, (“Company”), is the successor in a migratory merger (“Migratory Merger”) effective August 26, 2011, to Power Solutions International, Inc., a Nevada corporation. “Power Solutions International” and “PSI” refer to Power Solutions International, Inc., a Nevada corporation, prior to the consummation of the Migratory Merger, and Power Solutions International, Inc., a Delaware corporation, following the consummation of the Migratory Merger.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> Power Solutions International, Inc., a Nevada corporation, was formerly known as Format, Inc. (“Format”), and prior to the consummation of a reverse recapitalization, was engaged, to a limited extent, in EDGARizing corporate documents for filing with the Securities and Exchange Commission (“SEC”) and in providing limited commercial printing services. On April 29, 2011, Format consummated a reverse acquisition transaction with The W Group, Inc. and its subsidiaries (“The W Group”) (“Reverse Recapitalization”), and in connection with this transaction, Format changed its corporate name to Power Solutions International, Inc. The W Group was considered the accounting acquirer and remained as the surviving corporation of the reverse acquisition, becoming a wholly-owned subsidiary of Power Solutions International, Inc.</p> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b><i>Nature of business operations</i></b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company is a global producer and distributor of a broad range of high performance, certified low emission, power systems, including alternative fuel power systems, for original equipment manufacturers of off-highway industrial equipment (“industrial OEMs”) and large custom-engineered integrated electrical power generation systems. The Company’s customers include large, industry-leading and/or multinational organizations. The Company’s products and services are sold predominantly to customers throughout North America, as well as, to customers located throughout Asia and Europe. The Company operates as one business and geographic segment.</p> <p style="margin-top:12pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company’s power systems are highly engineered, comprehensive systems which, through its technologically sophisticated development and manufacturing processes, including its in-house design, prototyping, testing and engineering capabilities and its analysis and determination of the specific components to be integrated into a given power system (driven in large part by emission standards and cost restrictions required, or desired, to be met), allow the Company to provide to its customers power systems customized to meet specific industrial OEM application requirements, other technical specifications of customers, and requirements imposed by environmental regulatory bodies. The Company’s power system configurations range from a basic engine integrated with appropriate fuel system components to completely packaged power systems that include any combination of cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes and other assembled componentry. The Company purchases engines from third party suppliers and produces an internally-designed engine, all of which engines are then integrated into the Company’s power systems. Additionally, the Company is designing and developing other engines in-house. Of the other components that the Company integrates into its power systems, a substantial portion consist of internally designed components and components for which the Company coordinates significant design efforts with third party suppliers, with the remainder consisting largely of parts that are sourced off-the-shelf from third party suppliers. Some of the key components (including purchased engines) embody proprietary intellectual property of the Company’s suppliers. As a result of its design and manufacturing capabilities, the Company is able to provide its customers with a comprehensive power system which can be incorporated, using a single part number, directly into a customer’s specified application. Capitalizing on its expertise in developing and manufacturing emission-certified power systems and its access to the latest power system technologies, the Company believes that it is able to provide complete “green” power systems to industrial OEMs at a low cost and with fast design turnaround. In addition to the certified products described above, the Company sells diesel and non-certified power systems and aftermarket components.</p> </div> | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
0.59 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.325 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P6Y | ||
us-gaap |
Effective Income Tax Rate Reconciliation Tax Settlements Domestic
EffectiveIncomeTaxRateReconciliationTaxSettlementsDomestic
|
0.370 | pure | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14144000 | ||
us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
0.56 | ||
us-gaap |
Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
|
<div> <p style="margin-top:18pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> <b>4. Recently issued accounting pronouncements</b></p> <p style="margin-top:6pt; margin-bottom:0pt; text-indent:4%; font-size:10pt; font-family:Times New Roman"> The Company evaluates the pronouncements of authoritative accounting organizations, including the Financial Accounting Standards Board (FASB), to determine the impact of new pronouncements on GAAP and the Company. In May of 2014, the FASB and International Accounting Standards Board jointly issued a final standard on revenue recognition which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. This standard will supersede most current revenue recognition guidance. Under the new standard, entities are required to identify the contract with a customer; identify the separate performance obligations in the contract; determine the transaction price; allocate the transaction price to the separate performance obligations in the contract; and recognize the appropriate amount of revenue when (or as) the entity satisfies each performance obligation. The standard is effective for fiscal years, and the interim periods within those years, beginning on or after January 1, 2017. Entities have the option of using either retrospective transition or a modified approach in applying the new standard. The Company is currently evaluating the approach it will use to apply the new standard and the impact that the adoption of the new standard will have on the Company’s unaudited condensed consolidated financial statements. Other than the final standard on revenue recognition, there were no new accounting pronouncements that have been issued or adopted during the three months ended June 30, 2014, that are expected to have a significant effect on the Company’s unaudited condensed consolidated financial statements.</p> </div> | ||
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P12M | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Description
BusinessCombinationContingentConsiderationArrangementsDescription
|
A five percentage point decrease in the volatility factor would result in an increase in the fair value of the contingent consideration by approximately $50,000. | ||
us-gaap |
Allowance For Doubtful Accounts Receivable Period Increase Decrease
AllowanceForDoubtfulAccountsReceivablePeriodIncreaseDecrease
|
-270000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
-332000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3686000 | ||
us-gaap |
Gross Profit
GrossProfit
|
27326000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2525000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
150113000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
44122000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-75000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
139000 | ||
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
350000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
9414000 | ||
us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
6199000 | ||
us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
155293000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
11104000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3279000 | ||
psix |
Inventory Step Up
InventoryStepUp
|
482000 | ||
us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-60000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
6480000 | ||
us-gaap |
Interest Paid
InterestPaid
|
290000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
340000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
10091000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
9310000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
677000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
6812000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
18455000 | ||
us-gaap |
Payment Of Financing And Stock Issuance Costs
PaymentOfFinancingAndStockIssuanceCosts
|
126000 | ||
us-gaap |
Dividend Income Operating
DividendIncomeOperating
|
0 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-100000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2415000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-332000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6404000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
60431000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
50000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
122787000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-600000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4165000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2191000 | ||
us-gaap |
Interest Expense
InterestExpense
|
480000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-27000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-351000 | ||
us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
7343000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46887000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1685000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5000000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2462000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
17912000 | ||
psix |
Contributions To Joint Venture
ContributionsToJointVenture
|
850000 | ||
psix |
Increase Decrease In Share Based Compensation
IncreaseDecreaseInShareBasedCompensation
|
663000 | ||
psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
228000 | ||
psix |
Effective Income Tax Rate Excluding Private Placement Expense
EffectiveIncomeTaxRateExcludingPrivatePlacementExpense
|
0.370 | pure | |
psix |
Service Period Associated With Stock Appreciation Rights Market Condition
ServicePeriodAssociatedWithStockAppreciationRightsMarketCondition
|
P1Y9M11D | ||
psix |
Commitment Towards Investments In Joint Venture
CommitmentTowardsInvestmentsInJointVenture
|
1200000 | ||
psix |
Increase Decrease In Contingent Liability
IncreaseDecreaseInContingentLiability
|
-900000 | ||
psix |
Estimated Share Based Compensation Expense
EstimatedShareBasedCompensationExpense
|
1800000 | ||
psix |
Noncash Or Part Noncash Unpaid Property Plant Equipment And Other Assets
NoncashOrPartNoncashUnpaidPropertyPlantEquipmentAndOtherAssets
|
1594000 | ||
psix |
Proceeds From Exercise Of Private Placement Warrants
ProceedsFromExerciseOfPrivatePlacementWarrants
|
1425000 | ||
psix |
Valuation Of Company Common Stock Under Sar Plan Description
ValuationOfCompanyCommonStockUnderSarPlanDescription
|
Commenced after the SAR Grant Date and prior to the expiration date | ||
psix |
Business Acquisition Contingent Consideration
BusinessAcquisitionContingentConsideration
|
900000 | ||
psix |
Fair Value Measurement With Unobservable Inputs Change In Warrant Liability Due To Exercise Of Private Placement Warrants
FairValueMeasurementWithUnobservableInputsChangeInWarrantLiabilityDueToExerciseOfPrivatePlacementWarrants
|
-7320000 | ||
psix |
Non Cash In Flow Associated With Change In Fair Value Associated With Exercised Warrants
NonCashInFlowAssociatedWithChangeInFairValueAssociatedWithExercisedWarrants
|
7320000 | ||
psix |
Noncash Interest Expense
NoncashInterestExpense
|
38000 | ||
psix |
Increase Decrease In Inventory Reserve
IncreaseDecreaseInInventoryReserve
|
-434000 | ||
psix |
Stock Option Granted Period Of Expiry From Grant Date
StockOptionGrantedPeriodOfExpiryFromGrantDate
|
P10Y | ||
CY2012Q2 | us-gaap |
Fair Value Assumptions Expected Volatility Rate
FairValueAssumptionsExpectedVolatilityRate
|
0.550 | pure |
CY2012Q2 | us-gaap |
Fair Value Assumptions Risk Free Interest Rate
FairValueAssumptionsRiskFreeInterestRate
|
0.0092 | pure |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
15396000 | |
CY2014Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
83378000 | |
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-52000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5893000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
4339000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
6459000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
566000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4438000 | |
CY2014Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-99000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3420000 | |
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
67982000 | |
CY2014Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2338000 | |
CY2014Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
120000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
381000 | |
CY2014Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
3745000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
9503000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2021000 | |
CY2014Q2 | psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
105000 | |
CY2014Q2 | psix |
Business Acquisition Contingent Consideration
BusinessAcquisitionContingentConsideration
|
900000 | |
CY2014Q2 | psix |
Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Change In Fair Value Of Contingent Consideration
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisChangeInFairValueOfContingentConsideration
|
-900000 | |
CY2013Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.25 | |
CY2013Q2 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
|
-0.25 | |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
11184000 | |
CY2013Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
59138000 | |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
17000 | |
CY2013Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-270000 | |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3840000 | |
CY2013Q2 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-2343000 | |
CY2013Q2 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
67567000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2100000 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-861000 | |
CY2013Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4701000 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2100000 | |
CY2013Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
4207000 | |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2966000 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
47954000 | |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
2089000 | |
CY2013Q2 | us-gaap |
Interest Expense
InterestExpense
|
241000 | |
CY2013Q2 | us-gaap |
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
2289000 | |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
7344000 | |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1239000 | |
CY2013Q2 | psix |
Expenses On Stock Appreciation Rights
ExpensesOnStockAppreciationRights
|
450000 |