2018 Q4 Form 10-Q Financial Statement
#000089545618000043 Filed on October 30, 2018
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
Revenue | $67.19M | $65.92M | $64.68M |
YoY Change | 0.29% | 1.92% | -11.67% |
Cost Of Revenue | $43.05M | $43.52M | $45.16M |
YoY Change | -1.37% | -3.65% | -15.5% |
Gross Profit | $24.13M | $22.40M | $19.51M |
YoY Change | 3.37% | 14.8% | -1.31% |
Gross Profit Margin | 35.92% | 33.98% | 30.17% |
Selling, General & Admin | $19.28M | $16.79M | $16.03M |
YoY Change | -1.78% | 4.74% | -9.69% |
% of Gross Profit | 79.89% | 74.96% | 82.15% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.310M | $1.340M | $1.530M |
YoY Change | -12.08% | -12.42% | -21.54% |
% of Gross Profit | 5.43% | 5.98% | 7.84% |
Operating Expenses | $19.29M | $16.79M | $16.03M |
YoY Change | -1.73% | 4.77% | -9.71% |
Operating Profit | $4.842M | $5.609M | $3.485M |
YoY Change | 30.3% | 60.95% | 72.52% |
Interest Expense | -$110.0K | ||
YoY Change | -38.89% | ||
% of Operating Profit | -3.16% | ||
Other Income/Expense, Net | -$10.00K | $31.00K | -$98.13K |
YoY Change | -50.0% | -131.59% | |
Pretax Income | $4.840M | $5.640M | $3.387M |
YoY Change | 222.67% | 66.53% | 398.05% |
Income Tax | $1.230M | $595.0K | $1.152M |
% Of Pretax Income | 25.41% | 10.55% | 34.01% |
Net Earnings | $3.608M | $5.045M | $2.235M |
YoY Change | -17.93% | 125.73% | 396.67% |
Net Earnings / Revenue | 5.37% | 7.65% | 3.46% |
Basic Earnings Per Share | $0.48 | $0.68 | $0.30 |
Diluted Earnings Per Share | $0.48 | $0.67 | $0.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 7.421M | 7.418M | 7.438M |
Diluted Shares Outstanding | 7.480M | 7.443M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.20M | $4.200M | $2.200M |
YoY Change | 175.68% | 90.91% | -43.59% |
Cash & Equivalents | $10.17M | $4.210M | $2.239M |
Short-Term Investments | |||
Other Short-Term Assets | $1.900M | $2.100M | $2.400M |
YoY Change | -13.64% | -12.5% | -35.14% |
Inventory | $72.82M | $78.41M | $76.89M |
Prepaid Expenses | $1.890M | $2.122M | $2.432M |
Receivables | $43.34M | $50.69M | $45.11M |
Other Receivables | $400.0K | $300.0K | $800.0K |
Total Short-Term Assets | $131.2M | $140.6M | $127.5M |
YoY Change | 10.07% | 10.28% | -9.34% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $23.06M | $23.21M | $24.74M |
YoY Change | -3.04% | -6.2% | -10.03% |
Goodwill | |||
YoY Change | |||
Intangibles | $30.27M | $30.28M | $33.32M |
YoY Change | -0.14% | -9.11% | |
Long-Term Investments | |||
YoY Change | |||
Other Assets | $148.0K | $163.0K | $225.3K |
YoY Change | -25.25% | -27.66% | 12.66% |
Total Long-Term Assets | $53.48M | $53.66M | $58.29M |
YoY Change | -1.5% | -7.95% | -9.21% |
TOTAL ASSETS | |||
Total Short-Term Assets | $131.2M | $140.6M | $127.5M |
Total Long-Term Assets | $53.48M | $53.66M | $58.29M |
Total Assets | $184.7M | $194.2M | $185.8M |
YoY Change | 6.45% | 4.56% | -9.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $13.54M | $20.62M | $16.86M |
YoY Change | 4.31% | 22.3% | 12.41% |
Accrued Expenses | $1.416M | $1.308M | $1.602M |
YoY Change | 8.84% | -18.33% | -74.17% |
Deferred Revenue | $2.602M | $4.849M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $25.02M | $36.11M | $25.96M |
YoY Change | 24.93% | 39.11% | 9.99% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $11.63M |
YoY Change | -100.0% | -100.0% | -62.48% |
Other Long-Term Liabilities | $121.0K | $153.0K | $181.7K |
YoY Change | -18.24% | -15.81% | -9.13% |
Total Long-Term Liabilities | $121.0K | $153.0K | $11.81M |
YoY Change | -94.84% | -98.7% | -62.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $25.02M | $36.11M | $25.96M |
Total Long-Term Liabilities | $121.0K | $153.0K | $11.81M |
Total Liabilities | $33.09M | $44.16M | $48.23M |
YoY Change | 2.17% | -8.45% | -29.07% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $68.39M | $69.59M | $68.98M |
YoY Change | -0.85% | 0.88% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $151.6M | $150.1M | $137.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $184.7M | $194.2M | $185.8M |
YoY Change | 6.45% | 4.56% | -9.3% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.608M | $5.045M | $2.235M |
YoY Change | -17.93% | 125.73% | 396.67% |
Depreciation, Depletion And Amortization | $1.310M | $1.340M | $1.530M |
YoY Change | -12.08% | -12.42% | -21.54% |
Cash From Operating Activities | $8.850M | -$2.350M | -$910.0K |
YoY Change | -13.74% | 158.24% | -70.65% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$700.0K | -$940.0K | -$1.460M |
YoY Change | -18.6% | -35.62% | -13.1% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $10.00K | $320.0K |
YoY Change | -100.0% | -96.88% | 3100.0% |
Cash From Investing Activities | -$700.0K | -$930.0K | -$1.140M |
YoY Change | -145.45% | -18.42% | -31.74% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.190M | -840.0K | 1.620M |
YoY Change | -78.86% | -151.85% | -74.04% |
NET CHANGE | |||
Cash From Operating Activities | 8.850M | -2.350M | -910.0K |
Cash From Investing Activities | -700.0K | -930.0K | -1.140M |
Cash From Financing Activities | -2.190M | -840.0K | 1.620M |
Net Change In Cash | 5.960M | -4.120M | -430.0K |
YoY Change | 313.89% | 858.14% | -129.25% |
FREE CASH FLOW | |||
Cash From Operating Activities | $8.850M | -$2.350M | -$910.0K |
Capital Expenditures | -$700.0K | -$940.0K | -$1.460M |
Free Cash Flow | $9.550M | -$1.410M | $550.0K |
YoY Change | -14.12% | -356.36% | -138.73% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
8722988 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2018 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2018-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000895456 | ||
CY2018Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
7421317 | |
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Rocky Brands, Inc. | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Trading Symbol
TradingSymbol
|
rcky | ||
rcky |
Increase Decrease In Long Term Taxes Payable
IncreaseDecreaseInLongTermTaxesPayable
|
-2117146 | ||
CY2017Q4 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
2286512 | |
CY2018Q3 | rcky |
Long Term Taxes Payable
LongTermTaxesPayable
|
169366 | |
rcky |
Non Cancelable Contracts With Customers Entered Into During Period
NonCancelableContractsWithCustomersEnteredIntoDuringPeriod
|
10176280 | ||
CY2017Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
16861274 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
12982535 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20621758 | |
CY2017Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
45106205 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
45027002 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
50691234 | |
CY2017Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
502252 | |
CY2017Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
599793 | |
CY2018Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
158251 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1275893 | |
CY2018Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1888060 | |
CY2017Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
483859 | |
CY2017Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
770219 | |
CY2018Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
465293 | |
CY2017Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1601591 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1301931 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1308627 | |
CY2017Q3 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
401261 | |
CY2017Q4 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
455845 | |
CY2018Q3 | us-gaap |
Accrued Liabilities For Commissions Expense And Taxes
AccruedLiabilitiesForCommissionsExpenseAndTaxes
|
431532 | |
CY2017Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
556000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
177000 | |
CY2018Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1357000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
96000 | ||
CY2017Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
32000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
32000 | ||
CY2018Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
10000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
87180 | ||
CY2017Q3 | us-gaap |
Assets
Assets
|
185750015 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
173479290 | |
CY2018Q3 | us-gaap |
Assets
Assets
|
194218276 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
127462538 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
119185563 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
140562987 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4480505 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2238862 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
3680776 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4210391 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2241643 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
529615 | ||
CY2017Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q4 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2018Q3 | us-gaap |
Common Stock No Par Value
CommonStockNoParValue
|
0 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
25000000 | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
5024500 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
4073636 | ||
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7406801 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7403195 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7398654 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
7421317 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
68979376 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
68973927 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
69589049 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7435467 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
7398654 | |
CY2017Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
||
CY2017Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
||
CY2018Q3 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
4849176 | |
us-gaap |
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Estimate Of Transaction Price
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInEstimateOfTransactionPrice
|
9394130 | ||
CY2018Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4849176 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
-14721234 | ||
CY2018Q3 | us-gaap |
Contract With Customer Refund Liability Current
ContractWithCustomerRefundLiabilityCurrent
|
908000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
128779845 | ||
CY2017Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
45163538 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
122610241 | ||
CY2018Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
43515323 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
10464435 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7726234 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
7726234 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.70 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.30 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.48 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.70 | ||
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.30 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.47 | ||
CY2018Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.67 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | ||
CY2017Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.340 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.162 | ||
CY2018Q3 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.105 | |
CY2017Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
2298042 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
1754681 | |
CY2018Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3660745 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3719721 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
673009 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
704953 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
69000 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7702442 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1711828 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
3290325 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-34156 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-77740 | ||
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
41000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
22000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
26000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
31000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
33000 | |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P4Y3M18D | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-32975 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
8071 | ||
us-gaap |
Gross Profit
GrossProfit
|
57423144 | ||
CY2017Q3 | us-gaap |
Gross Profit
GrossProfit
|
19511544 | |
us-gaap |
Gross Profit
GrossProfit
|
62897836 | ||
CY2018Q3 | us-gaap |
Gross Profit
GrossProfit
|
22400241 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
7863886 | ||
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3386764 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
13062102 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
5639840 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
646129 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
496678 | ||
CY2017Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
1849237 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2674000 | ||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1152000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2116830 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
594830 | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5204387 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1695938 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
1888060 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1275893 | ||
us-gaap |
Increase Decrease In Contract With Customer Asset
IncreaseDecreaseInContractWithCustomerAsset
|
-4849176 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
4849176 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7716711 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12786048 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-7199 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-264424 | ||
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
4373693 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
3123 | ||
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
4339 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
966 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
2267 | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
194 | ||
CY2017Q3 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
749 | |
us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
41128 | ||
CY2018Q3 | us-gaap |
Incremental Common Shares Attributable To Written Put Options
IncrementalCommonSharesAttributableToWrittenPutOptions
|
60045 | |
CY2017Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
37039055 | |
CY2017Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
30987758 | |
CY2018Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
30987758 | |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
33319334 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30314749 | |
CY2018Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30282805 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
292961 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
140427 | ||
CY2017Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
60310720 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
53518369 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
63221510 | |
CY2017Q3 | us-gaap |
Inventory Net
InventoryNet
|
76885153 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
65622432 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
78408480 | |
CY2017Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
15287467 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
11394657 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
14310672 | |
CY2017Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1286966 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
709406 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
876298 | |
CY2017Q3 | us-gaap |
Liabilities
Liabilities
|
48234630 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
32386428 | |
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
44158146 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
185750015 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
173479290 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
194218276 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
25958458 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
20025851 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
36110275 | |
CY2017Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
11630000 | |
CY2017Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
2199423 | |
CY2018Q3 | us-gaap |
Line Of Credit
LineOfCredit
|
||
CY2018Q3 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
68300000.0 | |
CY2018Q3 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
75000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
11630000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2199423 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5966916 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-4668871 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3124608 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3524502 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
6849881 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
5189886 | ||
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2234764 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
10945272 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5045010 | |
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
284370 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
119604 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-245760 | ||
CY2017Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-98126 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-147995 | ||
CY2018Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
30502 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
49313498 | ||
CY2017Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
16026654 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
49687739 | ||
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
16790903 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8109646 | ||
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3484890 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
13210097 | ||
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5609338 | |
CY2017Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2534286 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2160847 | |
CY2018Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2726833 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
225310 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
197977 | |
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
163821 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
181737 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
148408 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
152271 | |
CY2017Q3 | us-gaap |
Other Receivables
OtherReceivables
|
800322 | |
CY2017Q4 | us-gaap |
Other Receivables
OtherReceivables
|
806468 | |
CY2018Q3 | us-gaap |
Other Receivables
OtherReceivables
|
281798 | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
571580 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2455564 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
2593126 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3453886 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3541733 | ||
CY2017Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2431996 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2199648 | |
CY2018Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
2121908 | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
49996460 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
4247897 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
329278 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
17231 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14236 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
123678 | ||
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
24742833 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23781001 | |
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
23208663 | |
CY2018Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4849176 | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
52950468 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6447320 | ||
CY2017Q3 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
68536009 | |
CY2017Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
72118935 | |
CY2018Q3 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
80471081 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
491444 | ||
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
150060130 | |
us-gaap |
Revenues
Revenues
|
186202989 | ||
CY2017Q3 | us-gaap |
Revenues
Revenues
|
64675082 | |
us-gaap |
Revenues
Revenues
|
185508077 | ||
CY2018Q3 | us-gaap |
Revenues
Revenues
|
65915564 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
141092862 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
245083 | ||
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
137515385 | |
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7443001 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
7480340 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7438061 | ||
CY2017Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7437913 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7411670 | ||
CY2018Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
7418028 |