2012 Form 10-K Financial Statement

#000119312515073686 Filed on March 02, 2015

View on sec.gov

Income Statement

Concept 2012
Revenue $1.594B
YoY Change 14.43%
Cost Of Revenue $29.60M
YoY Change 16.54%
Gross Profit $1.598B
YoY Change 14.72%
Gross Profit Margin 100.24%
Selling, General & Admin $1.218B
YoY Change 12.64%
% of Gross Profit 76.22%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $35.00M
YoY Change 4.17%
% of Gross Profit 2.19%
Operating Expenses $1.335B
YoY Change 8.56%
Operating Profit $263.2M
YoY Change 61.08%
Interest Expense -$33.40M
YoY Change 32.02%
% of Operating Profit -12.69%
Other Income/Expense, Net
YoY Change
Pretax Income $229.7M
YoY Change 66.33%
Income Tax $84.50M
% Of Pretax Income 36.79%
Net Earnings $138.6M
YoY Change 64.8%
Net Earnings / Revenue 8.69%
Basic Earnings Per Share
Diluted Earnings Per Share $2.20
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012
SHORT-TERM ASSETS
Cash & Short-Term Investments $404.0M
YoY Change 140.48%
Cash & Equivalents $404.0M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables $604.0M
Other Receivables $319.0M
Total Short-Term Assets $1.327B
YoY Change 25.66%
LONG-TERM ASSETS
Property, Plant & Equipment $141.0M
YoY Change 34.29%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.334B
YoY Change 57.34%
Other Assets $257.0M
YoY Change 38.92%
Total Long-Term Assets $5.639B
YoY Change 44.74%
TOTAL ASSETS
Total Short-Term Assets $1.327B
Total Long-Term Assets $5.639B
Total Assets $6.966B
YoY Change 40.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $305.0M
YoY Change 22.0%
Accrued Expenses $187.0M
YoY Change -8.33%
Deferred Revenue
YoY Change
Short-Term Debt $445.0M
YoY Change 58.93%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.005B
YoY Change 6.24%
LONG-TERM LIABILITIES
Long-Term Debt $466.0M
YoY Change 461.45%
Other Long-Term Liabilities $3.694B
YoY Change 56.19%
Total Long-Term Liabilities $4.160B
YoY Change 69.93%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.005B
Total Long-Term Liabilities $4.160B
Total Liabilities $5.471B
YoY Change 49.89%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.495B
YoY Change
Total Liabilities & Shareholders Equity $6.966B
YoY Change 40.67%

Cashflow Statement

Concept 2012
OPERATING ACTIVITIES
Net Income $138.6M
YoY Change 64.8%
Depreciation, Depletion And Amortization $35.00M
YoY Change 4.17%
Cash From Operating Activities -$264.3M
YoY Change -682.16%
INVESTING ACTIVITIES
Capital Expenditures -$18.80M
YoY Change -68.51%
Acquisitions
YoY Change
Other Investing Activities -$1.207B
YoY Change 84.02%
Cash From Investing Activities -$1.226B
YoY Change 71.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 1.725B
YoY Change 194.87%
NET CHANGE
Cash From Operating Activities -264.3M
Cash From Investing Activities -1.226B
Cash From Financing Activities 1.725B
Net Change In Cash 235.1M
YoY Change -376.26%
FREE CASH FLOW
Cash From Operating Activities -$264.3M
Capital Expenditures -$18.80M
Free Cash Flow -$245.5M
YoY Change -333.59%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q4 us-gaap Weighted Average Rate Domestic Deposit Time Deposits
WeightedAverageRateDomesticDepositTimeDeposits
0.0019
CY2013Q4 sf Available For Sale Securities Unrealized Gains
AvailableForSaleSecuritiesUnrealizedGains
14022000
CY2014Q4 sf Available For Sale Securities Unrealized Gains
AvailableForSaleSecuritiesUnrealizedGains
7133000
CY2013Q4 sf Available For Sale Securities Unrealized Loss
AvailableForSaleSecuritiesUnrealizedLoss
20285000
CY2014Q4 sf Available For Sale Securities Unrealized Loss
AvailableForSaleSecuritiesUnrealizedLoss
14172000
CY2014 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
2141000
CY2014 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1838000
CY2013 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-48528000
CY2012 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
8684000
CY2012 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
3045000
CY2013 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
6917000
CY2013Q4 sf Held To Maturity Securities Unrealized Gains
HeldToMaturitySecuritiesUnrealizedGains
7324000
CY2014Q4 sf Held To Maturity Securities Unrealized Gains
HeldToMaturitySecuritiesUnrealizedGains
38338000
CY2013Q4 sf Held To Maturity Securities Unrealized Losses
HeldToMaturitySecuritiesUnrealizedLosses
13480000
CY2014Q4 sf Held To Maturity Securities Unrealized Losses
HeldToMaturitySecuritiesUnrealizedLosses
3927000
CY2013Q4 sf Securities Borrowed Amount Not Offset Against Collateral
SecuritiesBorrowedAmountNotOffsetAgainstCollateral
CY2013Q4 sf Securities Borrowed Net Amount
SecuritiesBorrowedNetAmount
7648000
CY2014Q4 sf Securities Borrowed Net Amount
SecuritiesBorrowedNetAmount
14241000
CY2013Q4 sf Securities Loaned Amounts Not Offset
SecuritiesLoanedAmountsNotOffset
CY2014Q4 sf Securities Loaned Amounts Not Offset
SecuritiesLoanedAmountsNotOffset
CY2013Q4 sf Securities Loaned Net Amount
SecuritiesLoanedNetAmount
1201000
CY2014Q4 sf Securities Loaned Net Amount
SecuritiesLoanedNetAmount
323000
CY2013Q4 sf Securities Purchased Under Agreements To Resell Amounts Not Offset
SecuritiesPurchasedUnderAgreementsToResellAmountsNotOffset
CY2014Q4 sf Securities Purchased Under Agreements To Resell Amounts Not Offset
SecuritiesPurchasedUnderAgreementsToResellAmountsNotOffset
CY2013Q4 sf Securities Purchased Under Agreements To Resell Net Amount
SecuritiesPurchasedUnderAgreementsToResellNetAmount
509000
CY2014Q4 sf Securities Purchased Under Agreements To Resell Net Amount
SecuritiesPurchasedUnderAgreementsToResellNetAmount
123000
CY2013Q4 sf Securities Sold Under Agreements To Repurchase Amounts Not Offset
SecuritiesSoldUnderAgreementsToRepurchaseAmountsNotOffset
CY2014Q4 sf Securities Sold Under Agreements To Repurchase Amounts Not Offset
SecuritiesSoldUnderAgreementsToRepurchaseAmountsNotOffset
CY2013Q4 sf Securities Sold Under Agreements To Repurchase Net Amount
SecuritiesSoldUnderAgreementsToRepurchaseNetAmount
-9604000
CY2014Q4 sf Securities Sold Under Agreements To Repurchase Net Amount
SecuritiesSoldUnderAgreementsToRepurchaseNetAmount
91000
CY2012 us-gaap Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
1594113000
CY2013 us-gaap Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
1973446000
CY2014 us-gaap Revenues Excluding Interest And Dividends
RevenuesExcludingInterestAndDividends
2208424000
CY2013Q4 us-gaap Securities Borrowed
SecuritiesBorrowed
227640000
CY2013Q4 us-gaap Securities Borrowed Amount Offset Against Collateral
SecuritiesBorrowedAmountOffsetAgainstCollateral
CY2014Q4 us-gaap Securities Borrowed Amount Offset Against Collateral
SecuritiesBorrowedAmountOffsetAgainstCollateral
CY2013Q4 us-gaap Securities Borrowed Fair Value Of Collateral
SecuritiesBorrowedFairValueOfCollateral
219992000
CY2014Q4 us-gaap Securities Borrowed Fair Value Of Collateral
SecuritiesBorrowedFairValueOfCollateral
431301000
CY2013Q4 us-gaap Securities Borrowed Gross
SecuritiesBorrowedGross
227640000
CY2014Q4 us-gaap Securities Borrowed Gross
SecuritiesBorrowedGross
445542000
CY2013Q4 us-gaap Securities Loaned
SecuritiesLoaned
40101000
CY2014Q4 us-gaap Securities Loaned
SecuritiesLoaned
4215000
CY2013Q4 us-gaap Securities Loaned Amount Offset Against Collateral
SecuritiesLoanedAmountOffsetAgainstCollateral
CY2014Q4 us-gaap Securities Loaned Amount Offset Against Collateral
SecuritiesLoanedAmountOffsetAgainstCollateral
CY2013Q4 us-gaap Securities Loaned Fair Value Of Collateral
SecuritiesLoanedFairValueOfCollateral
38900000
CY2014Q4 us-gaap Securities Loaned Fair Value Of Collateral
SecuritiesLoanedFairValueOfCollateral
3892000
CY2013Q4 us-gaap Securities Loaned Gross
SecuritiesLoanedGross
40101000
CY2014Q4 us-gaap Securities Loaned Gross
SecuritiesLoanedGross
4215000
CY2013Q4 us-gaap Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
225075000
CY2014Q4 us-gaap Securities Purchased Under Agreements To Resell
SecuritiesPurchasedUnderAgreementsToResell
55078000
CY2013Q4 us-gaap Securities Purchased Under Agreements To Resell Amount Offset Against Collateral
SecuritiesPurchasedUnderAgreementsToResellAmountOffsetAgainstCollateral
CY2014Q4 us-gaap Securities Purchased Under Agreements To Resell Amount Offset Against Collateral
SecuritiesPurchasedUnderAgreementsToResellAmountOffsetAgainstCollateral
CY2013Q4 us-gaap Securities Purchased Under Agreements To Resell Fair Value Of Collateral
SecuritiesPurchasedUnderAgreementsToResellFairValueOfCollateral
224566000
CY2014Q4 us-gaap Securities Purchased Under Agreements To Resell Fair Value Of Collateral
SecuritiesPurchasedUnderAgreementsToResellFairValueOfCollateral
54955000
CY2013Q4 us-gaap Securities Purchased Under Agreements To Resell Gross
SecuritiesPurchasedUnderAgreementsToResellGross
225075000
CY2014Q4 us-gaap Securities Purchased Under Agreements To Resell Gross
SecuritiesPurchasedUnderAgreementsToResellGross
55078000
CY2013Q4 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
263809000
CY2014Q4 us-gaap Securities Sold Under Agreements To Repurchase
SecuritiesSoldUnderAgreementsToRepurchase
39180000
CY2013Q4 us-gaap Securities Sold Under Agreements To Repurchase Amount Offset Against Collateral
SecuritiesSoldUnderAgreementsToRepurchaseAmountOffsetAgainstCollateral
CY2014Q4 us-gaap Securities Sold Under Agreements To Repurchase Amount Offset Against Collateral
SecuritiesSoldUnderAgreementsToRepurchaseAmountOffsetAgainstCollateral
CY2013Q4 us-gaap Securities Sold Under Agreements To Repurchase Fair Value Of Collateral
SecuritiesSoldUnderAgreementsToRepurchaseFairValueOfCollateral
273413000
CY2014Q4 us-gaap Securities Sold Under Agreements To Repurchase Fair Value Of Collateral
SecuritiesSoldUnderAgreementsToRepurchaseFairValueOfCollateral
39089000
CY2013Q4 us-gaap Securities Sold Under Agreements To Repurchase Gross
SecuritiesSoldUnderAgreementsToRepurchaseGross
263809000
CY2014Q4 us-gaap Securities Sold Under Agreements To Repurchase Gross
SecuritiesSoldUnderAgreementsToRepurchaseGross
39180000

Files In Submission

Name View Source Status
0001193125-15-073686-index-headers.html Edgar Link pending
0001193125-15-073686-index.html Edgar Link pending
0001193125-15-073686.txt Edgar Link pending
0001193125-15-073686-xbrl.zip Edgar Link pending
d883383d10k.htm Edgar Link pending
d883383dex211.htm Edgar Link pending
d883383dex231.htm Edgar Link pending
d883383dex311.htm Edgar Link pending
d883383dex312.htm Edgar Link pending
d883383dex321.htm Edgar Link pending
d883383dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g883383g17g73.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
sf-20141231.xml Edgar Link completed
sf-20141231.xsd Edgar Link pending
sf-20141231_cal.xml Edgar Link unprocessable
sf-20141231_def.xml Edgar Link unprocessable
sf-20141231_lab.xml Edgar Link unprocessable
sf-20141231_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending