2018 Q1 Form 10-Q Financial Statement
#000156459018013626 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
Revenue | $5.463M | $5.732M | $5.576M |
YoY Change | -2.03% | -19.09% | -22.71% |
Cost Of Revenue | $1.309M | $1.360M | $1.283M |
YoY Change | 2.03% | -21.84% | -39.28% |
Gross Profit | $4.154M | $4.377M | $4.293M |
YoY Change | -3.24% | -18.08% | -15.84% |
Gross Profit Margin | 76.04% | 76.36% | 76.99% |
Selling, General & Admin | $3.920M | $3.420M | $3.982M |
YoY Change | -1.56% | -27.08% | -18.0% |
% of Gross Profit | 94.37% | 78.14% | 92.76% |
Research & Development | $2.255M | $2.180M | $2.497M |
YoY Change | -9.69% | -41.08% | -36.35% |
% of Gross Profit | 54.29% | 49.81% | 58.16% |
Depreciation & Amortization | $210.0K | $230.0K | $230.0K |
YoY Change | -8.7% | -17.86% | -46.51% |
% of Gross Profit | 5.06% | 5.25% | 5.36% |
Operating Expenses | $6.175M | $5.600M | $6.871M |
YoY Change | -10.13% | -33.33% | -21.73% |
Operating Profit | -$2.021M | -$535.0K | -$2.578M |
YoY Change | -21.61% | -85.78% | -29.93% |
Interest Expense | -$310.0K | -$190.0K | -$344.0K |
YoY Change | -9.88% | -24.0% | -34500.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$40.00K | $0.00 | -$10.00K |
YoY Change | 300.0% | 400.0% | |
Pretax Income | -$2.371M | -$730.0K | -$2.872M |
YoY Change | -17.44% | -81.75% | -21.96% |
Income Tax | $10.00K | -$570.0K | $8.000K |
% Of Pretax Income | |||
Net Earnings | -$2.381M | -$160.0K | -$2.880M |
YoY Change | -17.33% | -95.7% | -22.29% |
Net Earnings / Revenue | -43.58% | -2.79% | -51.65% |
Basic Earnings Per Share | -$0.16 | -$0.01 | -$0.24 |
Diluted Earnings Per Share | -$0.16 | -$0.01 | -$0.24 |
COMMON SHARES | |||
Basic Shares Outstanding | 15.30M | 14.28M | 12.16M |
Diluted Shares Outstanding | 15.30M | 14.28M | 12.16M |
Balance Sheet
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $3.700M | $2.200M | $2.500M |
YoY Change | 48.0% | 0.0% | -80.88% |
Cash & Equivalents | $3.654M | $2.205M | $2.504M |
Short-Term Investments | |||
Other Short-Term Assets | $500.0K | $600.0K | $500.0K |
YoY Change | 0.0% | -14.29% | -44.44% |
Inventory | $13.00K | ||
Prepaid Expenses | |||
Receivables | $5.400M | $5.145M | $4.700M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $9.500M | $7.926M | $7.700M |
YoY Change | 23.38% | 0.11% | -60.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.100M | $1.229M | $1.700M |
YoY Change | -35.29% | -32.14% | -20.93% |
Goodwill | $3.685M | $3.685M | |
YoY Change | -0.03% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $148.0K | $146.0K | $100.0K |
YoY Change | 48.0% | -2.01% | -48.98% |
Total Long-Term Assets | $5.739M | $5.951M | $6.200M |
YoY Change | -7.44% | -6.88% | 164.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $9.500M | $7.926M | $7.700M |
Total Long-Term Assets | $5.739M | $5.951M | $6.200M |
Total Assets | $15.24M | $13.88M | $13.90M |
YoY Change | 9.63% | -3.01% | -36.3% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.298M | $1.333M | $1.600M |
YoY Change | -18.88% | -30.1% | 8.11% |
Accrued Expenses | $2.500M | $2.400M | $3.300M |
YoY Change | -24.24% | -31.49% | -40.42% |
Deferred Revenue | $73.00K | ||
YoY Change | |||
Short-Term Debt | $0.00 | $1.000M | $2.000M |
YoY Change | -100.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $4.000M | $4.816M | $7.600M |
YoY Change | -47.37% | -12.56% | -6.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.800M | $2.800M | $2.100M |
YoY Change | 33.33% | 7.69% | |
Other Long-Term Liabilities | $4.700M | $766.0K | $3.400M |
YoY Change | 38.24% | -57.63% | 9.32% |
Total Long-Term Liabilities | $7.500M | $4.494M | $5.500M |
YoY Change | 36.36% | -21.72% | 76.85% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.000M | $4.816M | $7.600M |
Total Long-Term Liabilities | $7.500M | $4.494M | $5.500M |
Total Liabilities | $11.50M | $9.310M | $13.20M |
YoY Change | -12.88% | -17.24% | 17.48% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$232.9M | ||
YoY Change | 2.96% | ||
Common Stock | $237.5M | ||
YoY Change | 3.58% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $3.730M | $4.567M | $600.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $15.20M | $13.88M | $13.90M |
YoY Change | 9.35% | -3.01% | -36.3% |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q4 | 2017 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$2.381M | -$160.0K | -$2.880M |
YoY Change | -17.33% | -95.7% | -22.29% |
Depreciation, Depletion And Amortization | $210.0K | $230.0K | $230.0K |
YoY Change | -8.7% | -17.86% | -46.51% |
Cash From Operating Activities | -$1.859M | -$1.730M | -$1.714M |
YoY Change | 8.46% | -50.57% | -759.23% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$20.00K | -$10.00K | -$10.00K |
YoY Change | 100.0% | -94.44% | -88.89% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$16.00K | -$10.00K | -$13.00K |
YoY Change | 23.08% | -94.44% | -100.56% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $4.462M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 3.324M | 0.000 | 2.002M |
YoY Change | 66.03% | -100.0% | 19920.0% |
NET CHANGE | |||
Cash From Operating Activities | -1.859M | -1.730M | -1.714M |
Cash From Investing Activities | -16.00K | -10.00K | -13.00K |
Cash From Financing Activities | 3.324M | 0.000 | 2.002M |
Net Change In Cash | 1.449M | -1.740M | 275.0K |
YoY Change | 426.91% | -53.1% | -89.38% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.859M | -$1.730M | -$1.714M |
Capital Expenditures | -$20.00K | -$10.00K | -$10.00K |
Free Cash Flow | -$1.839M | -$1.720M | -$1.704M |
YoY Change | 7.92% | -48.19% | -586.86% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Gross Profit
GrossProfit
|
4154000 | |
CY2018Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1730000 | |
CY2017Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
1793000 | |
CY2018Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2255000 | |
CY2017Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2497000 | |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2190000 | |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2189000 | |
CY2017Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
392000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
146000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
487000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3685000 | |
CY2018Q1 | us-gaap |
Assets
Assets
|
15239000 | |
CY2018Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
428000 | |
CY2018Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-171000 | |
CY2017Q1 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-284000 | |
CY2018Q1 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
139000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-40000 | |
CY2017Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-10000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2371000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2381000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2880000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.16 | |
CY2017Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-2872000 | |
CY2017Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
15299000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12163000 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
404000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
404000 | |
CY2018Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
148000 | |
CY2018Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
423000 | |
CY2018Q1 | us-gaap |
Goodwill
Goodwill
|
3685000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
13877000 | |
CY2018Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1298000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1333000 | |
CY2018Q1 | smsi |
Accrued Payroll And Benefits Current
AccruedPayrollAndBenefitsCurrent
|
2114000 | |
CY2017Q4 | smsi |
Accrued Payroll And Benefits Current
AccruedPayrollAndBenefitsCurrent
|
1994000 | |
CY2017Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
970000 | |
CY2017Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
1000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
766000 | |
CY2017Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
416000 | |
CY2018Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
3047000 | |
CY2018Q1 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
908000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.24 | |
CY2018Q1 | us-gaap |
Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
|
25.56 | |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
207000 | |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
234000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
586000 | |
CY2018Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
65000 | |
CY2017Q1 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
130000 | |
CY2018Q1 | smsi |
Increase Decrease In Reserves Against Accounts Receivable
IncreaseDecreaseInReservesAgainstAccountsReceivable
|
22000 | |
CY2017Q1 | smsi |
Increase Decrease In Reserves Against Accounts Receivable
IncreaseDecreaseInReservesAgainstAccountsReceivable
|
74000 | |
CY2018Q1 | us-gaap |
Inventory Write Down
InventoryWriteDown
|
-6000 | |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
164000 | |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
446000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
232000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-183000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-112000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-208000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-59000 | |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-695000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
110000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1859000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1714000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
16000 | |
CY2017Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
13000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
3000 | |
CY2017Q1 | us-gaap |
Proceeds From Stock Plans
ProceedsFromStockPlans
|
2000 | |
CY2018Q1 | smsi |
Proceeds From Repayments Of Related Party Short Term Notes Payable
ProceedsFromRepaymentsOfRelatedPartyShortTermNotesPayable
|
-1000000 | |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4462000 | |
CY2017Q1 | smsi |
Proceeds From Repayments Of Related Party Short Term Notes Payable
ProceedsFromRepaymentsOfRelatedPartyShortTermNotesPayable
|
2000000 | |
CY2018Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
141000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
3324000 | |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2002000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1449000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
275000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2229000 | |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2504000 | |
CY2018Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5000 | |
CY2017Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
2000 | |
CY2018Q1 | us-gaap |
Interest Paid
InterestPaid
|
111000 | |
CY2017Q1 | us-gaap |
Interest Paid
InterestPaid
|
120000 | |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
2908000 | |
CY2018Q1 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="text-align:justify;margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. The Company</p> <p style="text-align:justify;margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Smith Micro Software, Inc. (“Smith Micro,” “Company,” “we,” “us,” and “our”) develops software to simplify and enhance the mobile experience, providing solutions to leading wireless service providers, device manufacturers, and wireless users around the world. From optimizing wireless networks to uncovering customer experience insights, and from providing visual access to wireless voicemail to ensuring family safety, our solutions enrich connected lifestyles while creating new opportunities to engage consumers via smartphones. We also provide a services platform for the Internet of Things (“IoT”) that enables comprehensive device management and firmware over-the-air (“FOTA”) updates for various types of connected devices. Our portfolio also includes a wide range of products for creating, sharing, and monetizing rich content, such as visual messaging and 2D/3D graphics applications. With this as a focus, it is Smith Micro’s mission to help our customers thrive in a connected world.</p></div> | |
CY2018Q1 | smsi |
Number Of Consecutive Period Of Negative Cash Flows From Operating Activities
NumberOfConsecutivePeriodOfNegativeCashFlowsFromOperatingActivities
|
P24M | |
CY2017Q3 | smsi |
Shares Issued During Preferred Stock Value New Issues
SharesIssuedDuringPreferredStockValueNewIssues
|
5500000 | |
CY2018Q1 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | |
CY2018Q1 | smsi |
Allowable Sales Return Period To End Users
AllowableSalesReturnPeriodToEndUsers
|
P30D | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5463000 | |
CY2017Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
5576000 | |
CY2018Q1 | us-gaap |
Substantial Doubt About Going Concern Managements Evaluation
SubstantialDoubtAboutGoingConcernManagementsEvaluation
|
In connection with preparing consolidated financial statements for the three months ended March 31, 2018, management evaluated whether there were conditions and events, considered in the aggregate, that raised substantial doubt about the Company’s ability to continue as a going concern within one year from the date that the financial statements are issued. The Company considered the following: Operating losses for twelve consecutive quarters. Negative cash flow from operating activities for eight consecutive quarters. Ordinarily, conditions or events that raise substantial doubt about an entity’s ability to continue as a going concern relate to the entity’s ability to meet its obligations as they become due. The Company evaluated its ability to meet its obligations as they become due within one year from the date that the financial statements are issued by considering the following: In May 2017, the Company raised $2.2 million of new capital in a private placement offering of its common stock. In September 2017, the Company closed on a $5.5 million preferred stock transaction which converted $2.8 million of long and short-term debt, and raised $2.7 million of new capital. On March 5, 2018, the Company raised $5.0 million of new capital in a private placement offering of its common stock. On May 3, 2018, the Company raised $7.0 million of new capital in a private placement offering of its common stock. In addition to the recent capital raised, management also believes that the Company will generate enough cash from operations to satisfy its obligations for the next twelve months from the issuance date. | |
CY2018Q1 | smsi |
Number Of Consecutive Period Of Operating Losses
NumberOfConsecutivePeriodOfOperatingLosses
|
P36M | |
CY2017Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
2800000 | |
CY2017Q3 | smsi |
Proceeds From Issuance Of Preferred Stock And Preference Stock Gross
ProceedsFromIssuanceOfPreferredStockAndPreferenceStockGross
|
2700000 | |
CY2018Q1 | us-gaap |
Substantial Doubt About Going Concern Managements Plans Substantial Doubt Not Alleviated
SubstantialDoubtAboutGoingConcernManagementsPlansSubstantialDoubtNotAlleviated
|
The Company will take the following actions, if it starts to trend unfavorably to its internal profitability and cash flow projections, in order to mitigate conditions or events that would raise substantial doubt about its ability to continue as a going concern: Raise additional funds through short-term loans. Implement additional restructuring and cost reductions. Raise additional capital through a private placement. Secure a commercial bank line of credit. Dispose of one or more product lines. Sell or license intellectual property. | |
CY2018Q1 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2017 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2018Q1 | smsi |
Warrant Liability Fair Value Disclosure
WarrantLiabilityFairValueDisclosure
|
2900000 | |
CY2018Q1 | smsi |
Warrant Liability Fair Value Disclosure
WarrantLiabilityFairValueDisclosure
|
3000000 | |
CY2018Q1 | us-gaap |
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
|
141000 | |
CY2018Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2522000 | |
CY2017Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-2880000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
15299000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12163000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
15299000 | |
CY2017Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12163000 | |
CY2018Q1 | smsi |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Due To Higher Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToHigherExercisePrice
|
1073000 | |
CY2017Q1 | smsi |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount Due To Higher Exercise Price
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmountDueToHigherExercisePrice
|
1908000 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.16 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.24 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.16 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.24 | |
CY2018Q1 | smsi |
Number Of Geographic Location
NumberOfGeographicLocation
|
3 | |
CY2017Q1 | smsi |
Number Of Geographic Location
NumberOfGeographicLocation
|
3 | |
CY2018Q1 | us-gaap |
Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
|
0.10 | |
CY2018Q1 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
52900000 |