2012 Q3 Form 10-Q Financial Statement
#000110465912075221 Filed on November 07, 2012
Income Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
Revenue | $201.2M | $187.9M | $105.8M |
YoY Change | 90.15% | -2.21% | -0.19% |
Cost Of Revenue | $136.1M | $132.5M | $71.20M |
YoY Change | 91.13% | 2.47% | 2.3% |
Gross Profit | $65.10M | $55.36M | $34.60M |
YoY Change | 88.14% | -11.84% | -4.95% |
Gross Profit Margin | 32.36% | 29.47% | 32.7% |
Selling, General & Admin | $32.69M | $25.43M | $26.20M |
YoY Change | 24.75% | -18.51% | 16.44% |
% of Gross Profit | 50.21% | 45.93% | 75.72% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $5.200M | $5.200M | $4.700M |
YoY Change | 10.64% | 13.04% | 2.17% |
% of Gross Profit | 7.99% | 9.39% | 13.58% |
Operating Expenses | $32.69M | $25.43M | $26.20M |
YoY Change | 24.75% | -18.51% | 15.93% |
Operating Profit | $32.41M | $29.94M | $8.400M |
YoY Change | 285.87% | -5.26% | -39.13% |
Interest Expense | $1.300M | -$4.100M | $600.0K |
YoY Change | 116.67% | ||
% of Operating Profit | 4.01% | -13.7% | 7.14% |
Other Income/Expense, Net | $1.537M | $300.0K | $400.0K |
YoY Change | 284.25% | -93.48% | -119.05% |
Pretax Income | $33.95M | $26.16M | $9.400M |
YoY Change | 261.17% | -27.73% | -20.34% |
Income Tax | $11.03M | $7.305M | $2.900M |
% Of Pretax Income | 32.48% | 27.92% | 30.85% |
Net Earnings | $22.90M | $18.90M | $6.500M |
YoY Change | 252.31% | -28.68% | -22.62% |
Net Earnings / Revenue | 11.38% | 10.06% | 6.14% |
Basic Earnings Per Share | $0.38 | $0.32 | |
Diluted Earnings Per Share | $299.0K | $243.2K | $83.44K |
COMMON SHARES | |||
Basic Shares Outstanding | 58.71M shares | 59.54M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $51.70M | $35.10M | $51.60M |
YoY Change | 0.19% | -48.15% | -23.1% |
Cash & Equivalents | $37.12M | $78.61M | $41.28M |
Short-Term Investments | $14.60M | $9.400M | $10.30M |
Other Short-Term Assets | $4.800M | $5.100M | $8.800M |
YoY Change | -45.45% | -15.0% | -6.38% |
Inventory | $65.40M | $82.40M | $105.3M |
Prepaid Expenses | $4.167M | $5.070M | $8.103M |
Receivables | $111.6M | $41.90M | $26.86M |
Other Receivables | $6.500M | $4.400M | $7.000M |
Total Short-Term Assets | $240.0M | $212.2M | $199.6M |
YoY Change | 20.24% | -16.52% | -6.38% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $204.4M | $212.2M | $212.5M |
YoY Change | -3.82% | -1.55% | -2.7% |
Goodwill | $73.24M | $73.24M | |
YoY Change | |||
Intangibles | $175.0M | $175.0M | |
YoY Change | |||
Long-Term Investments | $129.3M | $102.8M | $108.6M |
YoY Change | 19.06% | 60.63% | 65.3% |
Other Assets | $79.20M | $86.70M | $88.60M |
YoY Change | -10.61% | -6.37% | -4.42% |
Total Long-Term Assets | $661.2M | $645.7M | $657.9M |
YoY Change | 0.51% | 3.9% | 5.28% |
TOTAL ASSETS | |||
Total Short-Term Assets | $240.0M | $212.2M | $199.6M |
Total Long-Term Assets | $661.2M | $645.7M | $657.9M |
Total Assets | $901.2M | $857.9M | $857.5M |
YoY Change | 5.1% | -2.03% | 2.31% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $18.05M | $10.68M | $13.90M |
YoY Change | 29.86% | -39.3% | 1.46% |
Accrued Expenses | $49.89M | $43.07M | $41.20M |
YoY Change | 21.09% | -13.17% | -7.0% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $81.34M | $58.93M | $59.70M |
YoY Change | 36.25% | -23.17% | -4.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.500M | $7.500M | $7.500M |
YoY Change | 0.0% | 0.0% | 0.0% |
Other Long-Term Liabilities | $91.00M | $76.90M | $80.60M |
YoY Change | 12.9% | 0.52% | 8.33% |
Total Long-Term Liabilities | $141.2M | $133.0M | $134.8M |
YoY Change | 4.78% | 58.32% | 64.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $81.34M | $58.93M | $59.70M |
Total Long-Term Liabilities | $141.2M | $133.0M | $134.8M |
Total Liabilities | $222.6M | $191.9M | $194.5M |
YoY Change | 14.44% | -5.69% | 3.84% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $101.2M | $114.3M | $94.37M |
YoY Change | 7.21% | -15.9% | |
Common Stock | $556.8M | $533.7M | $543.5M |
YoY Change | 2.44% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.992M | $1.992M | $1.992M |
YoY Change | 0.0% | ||
Treasury Stock Shares | 73.00K shares | 71.00K shares | 71.00K shares |
Shareholders Equity | $678.7M | $665.9M | $663.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $901.2M | $857.9M | $857.5M |
YoY Change | 5.1% | -2.03% | 2.32% |
Cashflow Statement
Concept | 2012 Q3 | 2011 Q4 | 2011 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $22.90M | $18.90M | $6.500M |
YoY Change | 252.31% | -28.68% | -22.62% |
Depreciation, Depletion And Amortization | $5.200M | $5.200M | $4.700M |
YoY Change | 10.64% | 13.04% | 2.17% |
Cash From Operating Activities | -$4.800M | -$3.600M | -$16.50M |
YoY Change | -70.91% | -143.9% | 432.26% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$1.600M | -$6.600M | -$2.700M |
YoY Change | -40.74% | 153.85% | -20.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$11.10M | $1.500M | -$18.40M |
YoY Change | -39.67% | -350.0% | 3580.0% |
Cash From Investing Activities | -$12.80M | -$5.100M | -$21.10M |
YoY Change | -39.34% | 59.37% | 441.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -11.90M | -6.900M | -6.000M |
YoY Change | 98.33% | 11.29% | -36.84% |
NET CHANGE | |||
Cash From Operating Activities | -4.800M | -3.600M | -16.50M |
Cash From Investing Activities | -12.80M | -5.100M | -21.10M |
Cash From Financing Activities | -11.90M | -6.900M | -6.000M |
Net Change In Cash | -29.50M | -15.60M | -43.60M |
YoY Change | -32.34% | 1200.0% | 164.24% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.800M | -$3.600M | -$16.50M |
Capital Expenditures | -$1.600M | -$6.600M | -$2.700M |
Free Cash Flow | -$3.200M | $3.000M | -$13.80M |
YoY Change | -76.81% | -72.22% | -4700.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25690000 | USD |
CY2011Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
9440000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96743000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
78612000 | USD |
CY2011Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
10895000 | USD |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
41895000 | USD |
CY2011Q4 | tr |
Miscellaneous Receivables And Other Assets Current
MiscellaneousReceivablesAndOtherAssetsCurrent
|
3391000 | USD |
CY2011Q4 | tr |
Miscellaneous Receivables And Other Assets Current
MiscellaneousReceivablesAndOtherAssetsCurrent
|
4386000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
42676000 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37124000 | USD |
CY2012Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
14563000 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
111578000 | USD |
CY2012Q3 | tr |
Miscellaneous Receivables And Other Assets Current
MiscellaneousReceivablesAndOtherAssetsCurrent
|
6539000 | USD |
CY2012Q3 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
36506000 | USD |
CY2011Q4 | us-gaap |
Inventory Finished Goods And Work In Process
InventoryFinishedGoodsAndWorkInProcess
|
51803000 | USD |
CY2012Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
28925000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4167000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
600000 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
240002000 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
8137000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
462499000 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
80767000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
43265000 | USD |
CY2012Q3 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
28362000 | USD |
CY2011Q4 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
541362000 | USD |
CY2012Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3501000 | USD |
CY2012Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
73000 | shares |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
71000 | shares |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
418193000 | USD | |
CY2012Q3 | tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
908000 | USD |
CY2012Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
201182000 | USD |
CY2012Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
135852000 | USD |
CY2012Q3 | tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
232000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
4516000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
621000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
212201000 | USD |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
223813000 | USD |
CY2011Q4 | us-gaap |
Land
Land
|
21939000 | USD |
CY2011Q4 | us-gaap |
Land
Land
|
21542000 | USD |
CY2011Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
107567000 | USD |
CY2011Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
102798000 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
322993000 | USD |
CY2011Q4 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
305582000 | USD |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
2598000 | USD |
CY2011Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
21831000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
455097000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
451753000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
242935000 | USD |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
238395000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
212162000 | USD |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
213358000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
73237000 | USD |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
73237000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
175024000 | USD |
CY2011Q4 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
175024000 | USD |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
96161000 | USD |
CY2011Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
98523000 | USD |
CY2011Q4 | tr |
Split Dollar Life Insurance Assets Noncurrent
SplitDollarLifeInsuranceAssetsNoncurrent
|
74209000 | USD |
CY2011Q4 | tr |
Split Dollar Life Insurance Assets Noncurrent
SplitDollarLifeInsuranceAssetsNoncurrent
|
74429000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
3212000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
30614000 | USD |
CY2012Q3 | tr |
Other Assets Noncurrent Excluding Property Plant And Equipment Net
OtherAssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
456850000 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
901239000 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18050000 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
8015000 | USD |
CY2011Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
29084000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
5070000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
578000 | USD |
CY2012Q3 | us-gaap |
Land
Land
|
21694000 | USD |
CY2012Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
107962000 | USD |
CY2012Q3 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
323277000 | USD |
CY2012Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
9566000 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
258112000 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
204387000 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
73237000 | USD |
CY2012Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
175024000 | USD |
CY2012Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
126387000 | USD |
CY2012Q3 | tr |
Split Dollar Life Insurance Assets Noncurrent
SplitDollarLifeInsuranceAssetsNoncurrent
|
70549000 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
680000 | USD |
CY2011Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
4029000 | USD |
CY2012Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2958000 | USD |
CY2011Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
3935000 | USD |
CY2011Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4325000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
7715000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
8291000 | USD |
CY2011Q4 | tr |
Other Assets Noncurrent Excluding Property Plant And Equipment Net
OtherAssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
433493000 | USD |
CY2011Q4 | tr |
Other Assets Noncurrent Excluding Property Plant And Equipment Net
OtherAssetsNoncurrentExcludingPropertyPlantAndEquipmentNet
|
437858000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
857856000 | USD |
CY2011Q4 | us-gaap |
Assets
Assets
|
875029000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
10683000 | USD |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
17421000 | USD |
CY2012Q3 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4689000 | USD |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4603000 | USD |
CY2011Q4 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4627000 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
49891000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
43069000 | USD |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
47773000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
58355000 | USD |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
73482000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
43521000 | USD |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
46346000 | USD |
CY2011Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
26108000 | USD |
CY2011Q4 | us-gaap |
Other Postretirement Defined Benefit Plan Liabilities Noncurrent
OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
|
22256000 | USD |
CY2011Q4 | us-gaap |
Liability For Uncertain Tax Positions Noncurrent
LiabilityForUncertainTaxPositionsNoncurrent
|
9560000 | USD |
CY2011Q4 | tr |
Deferred Compensation And Other Liabilities
DeferredCompensationAndOtherLiabilities
|
45110000 | USD |
CY2011Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
130772000 | USD |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
108599000 | USD |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-17360000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1992000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
670775000 | USD |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
875029000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1731000 | USD |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2621000 | USD |
CY2011Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
71000 | shares |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
186784000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
399991000 | USD | |
CY2011Q4 | tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
1072000 | USD |
tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
2948000 | USD | |
tr |
Rental And Royalty Revenue
RentalAndRoyaltyRevenue
|
3080000 | USD | |
CY2011Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
187856000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
421141000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
403071000 | USD | |
CY2011Q4 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
132230000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
283615000 | USD | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
276740000 | USD | |
CY2011Q4 | tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
264000 | USD |
tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
739000 | USD | |
tr |
Rental And Royalty Costs
RentalAndRoyaltyCosts
|
772000 | USD | |
CY2011Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
132494000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
284354000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
277512000 | USD | |
CY2011Q4 | tr |
Product Gross Profit
ProductGrossProfit
|
54554000 | USD |
tr |
Product Gross Profit
ProductGrossProfit
|
134578000 | USD | |
tr |
Product Gross Profit
ProductGrossProfit
|
123251000 | USD | |
CY2011Q4 | tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
808000 | USD |
tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
2209000 | USD | |
tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
2308000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
136787000 | USD | |
us-gaap |
Gross Profit
GrossProfit
|
125559000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
84946000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77560000 | USD | |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29937000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51841000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
47999000 | USD | |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
18855000 | USD |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
39208000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
33671000 | USD | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.32 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.67 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.56 | ||
CY2011Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | ||
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.24 | ||
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59535000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58893000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
59692000 | shares | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-3554000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
1644000 | USD | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
-2104000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
-68000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
837000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1708000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
-68000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
837000 | USD | |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
1708000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-120000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
-545000 | USD | |
CY2012Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
136084000 | USD |
CY2012Q3 | tr |
Product Gross Profit
ProductGrossProfit
|
64422000 | USD |
CY2012Q3 | tr |
Rental And Royalty Gross Profit
RentalAndRoyaltyGrossProfit
|
676000 | USD |
CY2012Q3 | us-gaap |
Gross Profit
GrossProfit
|
65098000 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
55362000 | USD |
CY2012Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
32685000 | USD |
CY2011Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
25425000 | USD |
CY2012Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32413000 | USD |
CY2012Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
1537000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
4428000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
216000 | USD | |
CY2012Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
33950000 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
26160000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
56269000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
48215000 | USD | |
CY2012Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
11027000 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7305000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17061000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14544000 | USD | |
CY2012Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22923000 | USD |
CY2012Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.39 | |
CY2012Q3 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.08 | |
CY2012Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
58714000 | shares |
CY2012Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
1303000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
869000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentBeforeTaxPortionAttributableToParent
|
869000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
73000 | USD |
CY2012Q3 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
114000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
-1237000 | USD |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
-361000 | USD | |
us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesBeforeTaxPortionAttributableToParent
|
-8097000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
2286000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-4859000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
2120000 | USD | |
us-gaap |
Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
|
-8493000 | USD | |
CY2012Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
24831000 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14595000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
41159000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
27524000 | USD | |
CY2012Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4683000 | USD |
CY2011Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
4622000 | USD |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
13972000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
13763000 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
38334000 | USD | |
us-gaap |
Dividends Common Stock Stock
DividendsCommonStockStock
|
47175000 | USD | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
82931000 | USD |
CY2011Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
94366000 | USD |
CY2010Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
135866000 | USD |
tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure | |
tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14992000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
14465000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-963000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
24000 | USD | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-1318000 | USD | |
us-gaap |
Investment Income Net Amortization Of Discount And Premium
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
-893000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
69113000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
60001000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
3508000 | USD | |
us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-2692000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-6696000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
26376000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-7009000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-4571000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
13906000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
11609000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
7272000 | USD | |
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-145000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
2254000 | USD | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1567000 | USD | |
tr |
Increase Decrease In Deferred Compensation And Other Liabilities
IncreaseDecreaseInDeferredCompensationAndOtherLiabilities
|
2403000 | USD | |
tr |
Increase Decrease In Deferred Compensation And Other Liabilities
IncreaseDecreaseInDeferredCompensationAndOtherLiabilities
|
1447000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-715000 | USD | |
us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
789000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7008000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12677000 | USD | |
tr |
Payments For Proceeds From Trading Securities Investing Activities
PaymentsForProceedsFromTradingSecuritiesInvestingActivities
|
2489000 | USD | |
tr |
Payments For Proceeds From Trading Securities Investing Activities
PaymentsForProceedsFromTradingSecuritiesInvestingActivities
|
2967000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
33502000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
38722000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
5743000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
4559000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-37256000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-49807000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
14363000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
10271000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13984000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
13788000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-28347000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-24059000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-41488000 | USD | |
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-90286000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10651000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9385000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
27000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
33000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
38237000 | USD | |
us-gaap |
Stock Issued1
StockIssued1
|
47053000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
24115000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-16420000 | USD | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115976000 | USD |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
593000 | shares | |
us-gaap |
Weighted Average Number Of Shares Common Stock Subject To Repurchase Or Cancellation
WeightedAverageNumberOfSharesCommonStockSubjectToRepurchaseOrCancellation
|
373000 | shares | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
14364000 | USD | |
us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
10271000 | USD | |
CY2012Q3 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
73000 | USD |
CY2012Q3 | us-gaap |
Cash Flow Hedge Gain Loss Reclassified To Earnings Net
CashFlowHedgeGainLossReclassifiedToEarningsNet
|
-41000 | USD |
CY2011Q4 | us-gaap |
Cash Flow Hedge Gain Loss Reclassified To Earnings Net
CashFlowHedgeGainLossReclassifiedToEarningsNet
|
1551000 | USD |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-120000 | USD | |
us-gaap |
Cash Flow Hedge Gain Loss Reclassified To Earnings Net
CashFlowHedgeGainLossReclassifiedToEarningsNet
|
241000 | USD | |
us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
-545000 | USD | |
us-gaap |
Cash Flow Hedge Gain Loss Reclassified To Earnings Net
CashFlowHedgeGainLossReclassifiedToEarningsNet
|
7552000 | USD | |
CY2011 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
2046000 | USD |
CY2010 | us-gaap |
Multiemployer Plan Period Contributions
MultiemployerPlanPeriodContributions
|
1923000 | USD |
CY2012Q2 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2011Q2 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2011Q1 | tr |
Multiemployer Plans Number Of Participants
MultiemployerPlansNumberOfParticipants
|
116708 | participant |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
378000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-599000 | USD |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
169000 | USD | |
us-gaap |
Other Comprehensive Income Loss Tax Portion Attributable To Parent1
OtherComprehensiveIncomeLossTaxPortionAttributableToParent1
|
-2346000 | USD | |
CY2012Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
41000 | USD |
CY2011Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
-1551000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
-241000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment On Derivatives Included In Net Income Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnDerivativesIncludedInNetIncomeBeforeTax
|
-7552000 | USD | |
CY2011Q4 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax
|
314000 | USD |
CY2011Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
3661000 | USD |
CY2012Q3 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2011Q4 | tr |
Stock Dividends Distributed Percent Of Earnings
StockDividendsDistributedPercentOfEarnings
|
0.03 | pure |
CY2011Q4 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2012Q3 | tr |
Industrial Development Bonds Noncurrent
IndustrialDevelopmentBondsNoncurrent
|
7500000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
546000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
138000 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
153000 | USD |
CY2012Q3 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
5000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
|
445000 | USD |
CY2011Q4 | us-gaap |
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
|
208000 | USD |
CY2011Q4 | us-gaap |
Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net
DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet
|
314000 | USD |