2014 Q2 Form 10-Q Financial Statement
#000119312514153681 Filed on April 23, 2014
Income Statement
Concept | 2014 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
Revenue | $73.30M | $118.2M | $98.80M |
YoY Change | 10.39% | 3.5% | 4.33% |
Cost Of Revenue | $36.70M | $67.80M | $59.90M |
YoY Change | 23.57% | 0.3% | 26.64% |
Gross Profit | $36.60M | $50.40M | $38.90M |
YoY Change | -0.27% | 8.15% | -17.93% |
Gross Profit Margin | 49.93% | 42.64% | 39.37% |
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $10.20M | $9.500M | $10.10M |
YoY Change | 12.09% | 14.46% | 48.53% |
% of Gross Profit | 27.87% | 18.85% | 25.96% |
Operating Expenses | $29.50M | $28.50M | $20.00M |
YoY Change | 18.95% | 4.4% | -25.09% |
Operating Profit | $7.100M | $21.90M | $18.90M |
YoY Change | 57.78% | 13.47% | 31.25% |
Interest Expense | -$5.300M | -$4.600M | -$4.200M |
YoY Change | 15.22% | -6.12% | -4.55% |
% of Operating Profit | -74.65% | -21.0% | -22.22% |
Other Income/Expense, Net | -$100.0K | -$100.0K | $0.00 |
YoY Change | 0.0% | 0.0% | |
Pretax Income | $1.700M | $17.20M | $14.70M |
YoY Change | -950.0% | 20.28% | -9.82% |
Income Tax | $600.0K | $6.400M | $5.700M |
% Of Pretax Income | 35.29% | 37.21% | 38.78% |
Net Earnings | $1.100M | $10.80M | $9.000M |
YoY Change | -1200.0% | 20.0% | -10.0% |
Net Earnings / Revenue | 1.5% | 9.14% | 9.11% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $79.71K | $788.3K | $652.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 13.89M shares | 13.75M shares | 13.77M shares |
Diluted Shares Outstanding | 13.75M shares |
Balance Sheet
Concept | 2014 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $12.00M | $7.500M | $9.800M |
YoY Change | 69.01% | -8.54% | 30.67% |
Cash & Equivalents | $12.00M | $7.500M | $9.800M |
Short-Term Investments | |||
Other Short-Term Assets | $8.400M | $5.300M | $4.200M |
YoY Change | 50.0% | 6.0% | -6.67% |
Inventory | $6.900M | $5.100M | $5.200M |
Prepaid Expenses | |||
Receivables | $44.90M | $62.00M | $47.70M |
Other Receivables | $8.300M | $1.700M | $9.400M |
Total Short-Term Assets | $113.9M | $129.0M | $139.7M |
YoY Change | 7.86% | 14.46% | 8.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $681.7M | $608.3M | $601.2M |
YoY Change | 9.0% | 8.61% | 7.9% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $16.90M | $18.20M | $16.80M |
YoY Change | -2.31% | -10.78% | -9.19% |
Total Long-Term Assets | $105.0M | $148.2M | $151.4M |
YoY Change | -26.68% | -6.38% | -5.79% |
TOTAL ASSETS | |||
Total Short-Term Assets | $113.9M | $129.0M | $139.7M |
Total Long-Term Assets | $105.0M | $148.2M | $151.4M |
Total Assets | $900.6M | $885.5M | $892.3M |
YoY Change | 3.02% | 6.55% | 4.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $20.50M | $27.10M | $32.70M |
YoY Change | -5.53% | 44.92% | 23.86% |
Accrued Expenses | $3.100M | $5.400M | $3.100M |
YoY Change | 0.0% | -1.82% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $35.00M | $32.60M | $49.40M |
YoY Change | 42.86% | -57.99% | -43.8% |
Long-Term Debt Due | $2.500M | $500.0K | $500.0K |
YoY Change | 316.67% | 0.0% | 0.0% |
Total Short-Term Liabilities | $102.6M | $103.9M | $131.1M |
YoY Change | 13.25% | -25.57% | -21.4% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $284.6M | $287.2M | $287.3M |
YoY Change | -0.84% | -0.17% | -0.17% |
Other Long-Term Liabilities | $5.600M | $5.400M | $2.400M |
YoY Change | 19.15% | 31.71% | -48.94% |
Total Long-Term Liabilities | $242.6M | $231.9M | $213.3M |
YoY Change | 1.68% | 11.38% | 7.51% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $102.6M | $103.9M | $131.1M |
Total Long-Term Liabilities | $242.6M | $231.9M | $213.3M |
Total Liabilities | $345.2M | $335.8M | $344.4M |
YoY Change | 4.86% | -3.45% | -5.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $37.00M | $31.60M | $30.40M |
YoY Change | 38.06% | ||
Common Stock | $233.6M | $230.7M | $230.0M |
YoY Change | 1.13% | 19.16% | 19.98% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $270.8M | $262.3M | $260.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $900.6M | $885.5M | $892.3M |
YoY Change | 3.02% | 6.55% | 5.39% |
Cashflow Statement
Concept | 2014 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.100M | $10.80M | $9.000M |
YoY Change | -1200.0% | 20.0% | -10.0% |
Depreciation, Depletion And Amortization | $10.20M | $9.500M | $10.10M |
YoY Change | 12.09% | 14.46% | 48.53% |
Cash From Operating Activities | $34.90M | $40.80M | $4.800M |
YoY Change | 18.31% | 34.21% | -223.08% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $19.90M | $14.40M | -$21.10M |
YoY Change | -11.95% | 58.24% | 46.53% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$19.90M | -$14.40M | -$21.10M |
YoY Change | -11.95% | 58.24% | 46.53% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $4.800M | ||
YoY Change | 26.32% | ||
Common Stock Issuance & Retirement, Net | $300.0K | ||
YoY Change | 0.0% | ||
Debt Paid & Issued, Net | $100.0K | ||
YoY Change | 0.0% | ||
Cash From Financing Activities | -17.30M | -28.70M | 16.60M |
YoY Change | 136.99% | 39.32% | -7.26% |
NET CHANGE | |||
Cash From Operating Activities | 34.90M | 40.80M | 4.800M |
Cash From Investing Activities | -19.90M | -14.40M | -21.10M |
Cash From Financing Activities | -17.30M | -28.70M | 16.60M |
Net Change In Cash | -2.300M | -2.300M | 300.0K |
YoY Change | 475.0% | -428.57% | -175.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | $34.90M | $40.80M | $4.800M |
Capital Expenditures | $19.90M | $14.40M | -$21.10M |
Free Cash Flow | $15.00M | $26.40M | $25.90M |
YoY Change | 117.39% | 23.94% | 146.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
13887087 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13812763 | shares |
CY2013Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5400000 | |
CY2013Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
53000000 | |
CY2013Q1 | us-gaap |
Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
|
7100000 | |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
500000 | |
CY2013Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
107200000 | |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
103900000 | |
CY2013Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
13800000 | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
287200000 | |
CY2013Q1 | us-gaap |
Dividends Payable Current
DividendsPayableCurrent
|
4800000 | |
CY2013Q1 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
549700000 | |
CY2013Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
32600000 | |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
27100000 | |
CY2013Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2000000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4900000 | |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
5400000 | |
CY2013Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
11600000 | |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
262300000 | |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
31600000 | |
CY2013Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1000000 | |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
200000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
234900000 | |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
287700000 | |
CY2013Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
231900000 | |
CY2013Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8900000 | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
230700000 | |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
885500000 | |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
52500000 | |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
18200000 | |
CY2013Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1700000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
|
32700000 | |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
144700000 | |
CY2013Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
13800000 | |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
284800000 | |
CY2013Q4 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
550000000 | |
CY2013Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
60200000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
6700000 | |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4300000 | |
CY2013Q1 | us-gaap |
Assets
Assets
|
885500000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7500000 | |
CY2013Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
148200000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
359600000 | |
CY2013Q1 | utl |
Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
|
1.7 | Bcf |
CY2013Q1 | utl |
Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
|
10200000 | |
CY2013Q1 | utl |
Common Stock Equity
CommonStockEquity
|
262300000 | |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
62000000 | |
CY2013Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
47400000 | |
CY2013Q1 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
37000000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
21200000 | |
CY2013Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
4600000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
608300000 | |
CY2013Q1 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
167000000 | |
CY2013Q1 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
843200000 | |
CY2013Q1 | us-gaap |
Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
|
500000 | |
CY2013Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
130000000 | |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
5300000 | |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
129000000 | |
CY2013Q1 | utl |
Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
|
429700000 | |
CY2014Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13886768 | shares |
CY2014Q1 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
5400000 | |
CY2014Q1 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
59200000 | |
CY2014Q1 | us-gaap |
Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
|
6100000 | |
CY2014Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2500000 | |
CY2014Q1 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
79100000 | |
CY2014Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
131700000 | |
CY2014Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
332800000 | |
CY2014Q1 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
12800000 | |
CY2014Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
284700000 | |
CY2014Q1 | us-gaap |
Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
|
558700000 | |
CY2014Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
59200000 | |
CY2014Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
31800000 | |
CY2014Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
2100000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
3400000 | |
CY2014Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4000000 | |
CY2014Q1 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
13100000 | |
CY2014Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
273800000 | |
CY2014Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
40700000 | |
CY2014Q1 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1400000 | |
CY2014Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
200000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
246400000 | |
CY2014Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
287200000 | |
CY2014Q1 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
237600000 | |
CY2014Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
8800000 | |
CY2014Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
233100000 | |
CY2014Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
928000000 | |
CY2014Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
82500000 | |
CY2014Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
19100000 | |
CY2014Q1 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
1300000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
|
31600000 | |
CY2014Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
69500000 | |
CY2014Q1 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
49600000 | |
CY2014Q1 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
39700000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
21300000 | |
CY2014Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
5100000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
666800000 | |
CY2014Q1 | us-gaap |
Assets
Assets
|
928000000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14300000 | |
CY2014Q1 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
115600000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
377300000 | |
CY2014Q1 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
136200000 | |
CY2014Q1 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
913200000 | |
CY2014Q1 | us-gaap |
Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
|
600000 | |
CY2014Q1 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
96500000 | |
CY2014Q1 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
5200000 | |
CY2014Q1 | us-gaap |
Assets Current
AssetsCurrent
|
145600000 | |
CY2014Q1 | utl |
Guarantee End Date
GuaranteeEndDate
|
2015-04-30 | |
CY2014Q1 | utl |
Fair Value Of Restricted Stock Units Settled In Cash
FairValueOfRestrictedStockUnitsSettledInCash
|
200000 | |
CY2014Q1 | utl |
Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
|
483000000 | |
CY2014Q1 | utl |
Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
|
1.1 | Bcf |
CY2014Q1 | utl |
Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
|
31000000 | |
CY2014Q1 | utl |
Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
|
8400000 | |
CY2014Q1 | utl |
Common Stock Equity
CommonStockEquity
|
273800000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
260400000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9800000 | |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
13841400 | shares |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
3100000 | |
CY2013Q4 | us-gaap |
Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
|
57300000 | |
CY2013Q4 | us-gaap |
Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
|
14400000 | |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
2500000 | |
CY2013Q4 | us-gaap |
Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
|
77300000 | |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
38100000 | |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1600000 | |
CY2013Q4 | us-gaap |
Regulatory Liability Current
RegulatoryLiabilityCurrent
|
9700000 | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
265000000 | |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
32900000 | |
CY2013Q4 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
1000000 | |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
200000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
|
243500000 | |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
287300000 | |
CY2013Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
225900000 | |
CY2013Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
9000000 | |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
232100000 | |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
920600000 | |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
73200000 | |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
14900000 | |
CY2013Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
10800000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
|
31600000 | |
CY2013Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
52200000 | |
CY2013Q4 | us-gaap |
Unbilled Contracts Receivable
UnbilledContractsReceivable
|
56600000 | |
CY2013Q4 | us-gaap |
Regulatory Assets Current
RegulatoryAssetsCurrent
|
43600000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
|
24600000 | |
CY2013Q4 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
|
1500000 | |
CY2013Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
5000000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
|
665600000 | |
CY2013Q4 | us-gaap |
Assets
Assets
|
920600000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
9400000 | |
CY2013Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
115000000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
|
375600000 | |
CY2013Q4 | us-gaap |
Regulatory Assets
RegulatoryAssets
|
143700000 | |
CY2013Q4 | us-gaap |
Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
|
909100000 | |
CY2013Q4 | us-gaap |
Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
|
1200000 | |
CY2013Q4 | us-gaap |
Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
|
100100000 | |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
4800000 | |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
140000000 | |
CY2013Q4 | utl |
Fair Value Of Restricted Stock Units Settled In Cash
FairValueOfRestrictedStockUnitsSettledInCash
|
200000 | |
CY2013Q4 | utl |
Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
|
477300000 | |
CY2013Q4 | utl |
Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
|
1.8 | Bcf |
CY2013Q4 | utl |
Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
|
16900000 | |
CY2013Q4 | utl |
Common Stock Equity
CommonStockEquity
|
265000000 | |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.690 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
40800000 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
10922 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13700000 | shares |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.79 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
300000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14400000 | |
CY2013Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
14400000 | |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4800000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-300000 | |
CY2013Q1 | us-gaap |
Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
|
45900000 | |
CY2013Q1 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
70800000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-7700000 | |
CY2013Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800000 | |
CY2013Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1000000 | |
CY2013Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
16800000 | |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
10800000 | |
CY2013Q1 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
118200000 | |
CY2013Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-100000 | |
CY2013Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000 | |
CY2013Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-4600000 | |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
17200000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
14300000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-3300000 | |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
400000 | |
CY2013Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
2900000 | |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
21900000 | |
CY2013Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1500000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-16000000 | |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
10800000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-28700000 | |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
5400000 | |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-100000 | |
CY2013Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
400000 | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2300000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
96300000 | |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-14400000 | |
CY2013Q1 | us-gaap |
Dividends
Dividends
|
9600000 | |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6400000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
|
27500000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
|
40300000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-5600000 | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
300000 | |
CY2013Q1 | us-gaap |
Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
|
4800000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
3800000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
9500000 | |
CY2013Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
15200000 | |
CY2013Q1 | utl |
Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
|
-7200000 | |
CY2013Q1 | utl |
Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
|
2900000 | |
CY2014Q1 | dei |
Trading Symbol
TradingSymbol
|
UTL | |
CY2014Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
UNITIL CORP | |
CY2014Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2014Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2014Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2014Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2014Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-03-31 | |
CY2014Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000755001 | |
CY2014Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2014Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
35500 | shares |
CY2014Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
9868 | shares |
CY2014Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
13800000 | shares |
CY2014Q1 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="MARGIN-BOTTOM: 0px; MARGIN-TOP: 12px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications –</b> Certain amounts previously reported have been reclassified to improve the financial statements’ presentation and to conform to current year presentation. The Company has reclassified certain regulatory tracker and rate reconciliation mechanisms from Accrued Revenue and Other Current Liabilities to Regulatory Liabilities on the Company’s Consolidated Balance Sheets, as discussed above in Regulatory Accounting and reclassified the funding of regulatory-approved major storm cost reserves from Operation and Maintenance expense to Depreciation and Amortization expense on the Company’s Consolidated Statements of Earnings. Also, energy efficiency program expenses, which were previously presented as Conservation & Load Management on the Company’s Consolidated Statements of Earnings are now included in Cost of Gas Sales and Cost of Electric Sales.</font></p> </div> | |
CY2014Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.345 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
28700000 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.91 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
300000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9200000 | |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
9200000 | |
CY2014Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4800000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
|
-3100000 | |
CY2014Q1 | us-gaap |
Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
|
61900000 | |
CY2014Q1 | us-gaap |
Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
|
92600000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-9500000 | |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
300000 | |
CY2014Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
400000 | |
CY2014Q1 | us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
1000000 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
12600000 | |
CY2014Q1 | us-gaap |
Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
|
156100000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
1100000 | |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-100000 | |
CY2014Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
100000 | |
CY2014Q1 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-5200000 | |
CY2014Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20100000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17300000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-1400000 | |
CY2014Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
700000 | |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
3000000 | |
CY2014Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
25400000 | |
CY2014Q1 | us-gaap |
Other Sales Revenue Net
OtherSalesRevenueNet
|
1600000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
|
-7000000 | |
CY2014Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
12600000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-14600000 | |
CY2014Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
7000000 | |
CY2014Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-200000 | |
CY2014Q1 | us-gaap |
Restricted Stock Expense
RestrictedStockExpense
|
1100000 | |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
4900000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense
UtilitiesOperatingExpense
|
130700000 | |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9200000 | |
CY2014Q1 | us-gaap |
Dividends
Dividends
|
4800000 | |
CY2014Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7500000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
|
42700000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
|
56100000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-6300000 | |
CY2014Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
300000 | |
CY2014Q1 | us-gaap |
Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
|
3400000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
|
4600000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
|
10200000 | |
CY2014Q1 | us-gaap |
Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
|
17100000 | |
CY2014Q1 | utl |
Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
|
-8800000 | |
CY2014Q1 | utl |
Length Of Pipeline
LengthOfPipeline
|
86 | mi |
CY2014Q1 | utl |
Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
|
-1900000 | |
CY2014Q1 | utl |
Percentage Of Fully Vested Restricted Stock Units That Directors Will Receive In Common Shares When Settled
PercentageOfFullyVestedRestrictedStockUnitsThatDirectorsWillReceiveInCommonSharesWhenSettled
|
0.70 | pure |
CY2014Q1 | utl |
Percentage Of Fully Vested Restricted Stock Units That Directors Will Receive In Cash When Settled
PercentageOfFullyVestedRestrictedStockUnitsThatDirectorsWillReceiveInCashWhenSettled
|
0.30 | pure |