2014 Q2 Form 10-Q Financial Statement

#000119312514153681 Filed on April 23, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2013 Q1 2012 Q4
Revenue $73.30M $118.2M $98.80M
YoY Change 10.39% 3.5% 4.33%
Cost Of Revenue $36.70M $67.80M $59.90M
YoY Change 23.57% 0.3% 26.64%
Gross Profit $36.60M $50.40M $38.90M
YoY Change -0.27% 8.15% -17.93%
Gross Profit Margin 49.93% 42.64% 39.37%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.20M $9.500M $10.10M
YoY Change 12.09% 14.46% 48.53%
% of Gross Profit 27.87% 18.85% 25.96%
Operating Expenses $29.50M $28.50M $20.00M
YoY Change 18.95% 4.4% -25.09%
Operating Profit $7.100M $21.90M $18.90M
YoY Change 57.78% 13.47% 31.25%
Interest Expense -$5.300M -$4.600M -$4.200M
YoY Change 15.22% -6.12% -4.55%
% of Operating Profit -74.65% -21.0% -22.22%
Other Income/Expense, Net -$100.0K -$100.0K $0.00
YoY Change 0.0% 0.0%
Pretax Income $1.700M $17.20M $14.70M
YoY Change -950.0% 20.28% -9.82%
Income Tax $600.0K $6.400M $5.700M
% Of Pretax Income 35.29% 37.21% 38.78%
Net Earnings $1.100M $10.80M $9.000M
YoY Change -1200.0% 20.0% -10.0%
Net Earnings / Revenue 1.5% 9.14% 9.11%
Basic Earnings Per Share
Diluted Earnings Per Share $79.71K $788.3K $652.2K
COMMON SHARES
Basic Shares Outstanding 13.89M shares 13.75M shares 13.77M shares
Diluted Shares Outstanding 13.75M shares

Balance Sheet

Concept 2014 Q2 2013 Q1 2012 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.00M $7.500M $9.800M
YoY Change 69.01% -8.54% 30.67%
Cash & Equivalents $12.00M $7.500M $9.800M
Short-Term Investments
Other Short-Term Assets $8.400M $5.300M $4.200M
YoY Change 50.0% 6.0% -6.67%
Inventory $6.900M $5.100M $5.200M
Prepaid Expenses
Receivables $44.90M $62.00M $47.70M
Other Receivables $8.300M $1.700M $9.400M
Total Short-Term Assets $113.9M $129.0M $139.7M
YoY Change 7.86% 14.46% 8.46%
LONG-TERM ASSETS
Property, Plant & Equipment $681.7M $608.3M $601.2M
YoY Change 9.0% 8.61% 7.9%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $16.90M $18.20M $16.80M
YoY Change -2.31% -10.78% -9.19%
Total Long-Term Assets $105.0M $148.2M $151.4M
YoY Change -26.68% -6.38% -5.79%
TOTAL ASSETS
Total Short-Term Assets $113.9M $129.0M $139.7M
Total Long-Term Assets $105.0M $148.2M $151.4M
Total Assets $900.6M $885.5M $892.3M
YoY Change 3.02% 6.55% 4.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.50M $27.10M $32.70M
YoY Change -5.53% 44.92% 23.86%
Accrued Expenses $3.100M $5.400M $3.100M
YoY Change 0.0% -1.82%
Deferred Revenue
YoY Change
Short-Term Debt $35.00M $32.60M $49.40M
YoY Change 42.86% -57.99% -43.8%
Long-Term Debt Due $2.500M $500.0K $500.0K
YoY Change 316.67% 0.0% 0.0%
Total Short-Term Liabilities $102.6M $103.9M $131.1M
YoY Change 13.25% -25.57% -21.4%
LONG-TERM LIABILITIES
Long-Term Debt $284.6M $287.2M $287.3M
YoY Change -0.84% -0.17% -0.17%
Other Long-Term Liabilities $5.600M $5.400M $2.400M
YoY Change 19.15% 31.71% -48.94%
Total Long-Term Liabilities $242.6M $231.9M $213.3M
YoY Change 1.68% 11.38% 7.51%
TOTAL LIABILITIES
Total Short-Term Liabilities $102.6M $103.9M $131.1M
Total Long-Term Liabilities $242.6M $231.9M $213.3M
Total Liabilities $345.2M $335.8M $344.4M
YoY Change 4.86% -3.45% -5.7%
SHAREHOLDERS EQUITY
Retained Earnings $37.00M $31.60M $30.40M
YoY Change 38.06%
Common Stock $233.6M $230.7M $230.0M
YoY Change 1.13% 19.16% 19.98%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $270.8M $262.3M $260.4M
YoY Change
Total Liabilities & Shareholders Equity $900.6M $885.5M $892.3M
YoY Change 3.02% 6.55% 5.39%

Cashflow Statement

Concept 2014 Q2 2013 Q1 2012 Q4
OPERATING ACTIVITIES
Net Income $1.100M $10.80M $9.000M
YoY Change -1200.0% 20.0% -10.0%
Depreciation, Depletion And Amortization $10.20M $9.500M $10.10M
YoY Change 12.09% 14.46% 48.53%
Cash From Operating Activities $34.90M $40.80M $4.800M
YoY Change 18.31% 34.21% -223.08%
INVESTING ACTIVITIES
Capital Expenditures $19.90M $14.40M -$21.10M
YoY Change -11.95% 58.24% 46.53%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$19.90M -$14.40M -$21.10M
YoY Change -11.95% 58.24% 46.53%
FINANCING ACTIVITIES
Cash Dividend Paid $4.800M
YoY Change 26.32%
Common Stock Issuance & Retirement, Net $300.0K
YoY Change 0.0%
Debt Paid & Issued, Net $100.0K
YoY Change 0.0%
Cash From Financing Activities -17.30M -28.70M 16.60M
YoY Change 136.99% 39.32% -7.26%
NET CHANGE
Cash From Operating Activities 34.90M 40.80M 4.800M
Cash From Investing Activities -19.90M -14.40M -21.10M
Cash From Financing Activities -17.30M -28.70M 16.60M
Net Change In Cash -2.300M -2.300M 300.0K
YoY Change 475.0% -428.57% -175.0%
FREE CASH FLOW
Cash From Operating Activities $34.90M $40.80M $4.800M
Capital Expenditures $19.90M $14.40M -$21.10M
Free Cash Flow $15.00M $26.40M $25.90M
YoY Change 117.39% 23.94% 146.67%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13887087 shares
CY2013Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13812763 shares
CY2013Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5400000
CY2013Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
53000000
CY2013Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
7100000
CY2013Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
500000
CY2013Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
107200000
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
103900000
CY2013Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2013Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
287200000
CY2013Q1 us-gaap Dividends Payable Current
DividendsPayableCurrent
4800000
CY2013Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
549700000
CY2013Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
32600000
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
27100000
CY2013Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2000000
CY2013Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
4900000
CY2013Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
5400000
CY2013Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
11600000
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
262300000
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
31600000
CY2013Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1000000
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
234900000
CY2013Q1 us-gaap Long Term Debt
LongTermDebt
287700000
CY2013Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
231900000
CY2013Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8900000
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
230700000
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
885500000
CY2013Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
52500000
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
18200000
CY2013Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1700000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
32700000
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
144700000
CY2013Q4 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
13800000
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
284800000
CY2013Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
550000000
CY2013Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
60200000
CY2013Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
6700000
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4300000
CY2013Q1 us-gaap Assets
Assets
885500000
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7500000
CY2013Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
148200000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
359600000
CY2013Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1.7 Bcf
CY2013Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
10200000
CY2013Q1 utl Common Stock Equity
CommonStockEquity
262300000
CY2013Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
62000000
CY2013Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
47400000
CY2013Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
37000000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21200000
CY2013Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
4600000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
608300000
CY2013Q1 us-gaap Regulatory Assets
RegulatoryAssets
167000000
CY2013Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
843200000
CY2013Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
500000
CY2013Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
130000000
CY2013Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5300000
CY2013Q1 us-gaap Assets Current
AssetsCurrent
129000000
CY2013Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
429700000
CY2014Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13886768 shares
CY2014Q1 us-gaap Interest Payable Current
InterestPayableCurrent
5400000
CY2014Q1 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
59200000
CY2014Q1 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
6100000
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000
CY2014Q1 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
79100000
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
131700000
CY2014Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
332800000
CY2014Q1 us-gaap Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
12800000
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
284700000
CY2014Q1 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
558700000
CY2014Q1 us-gaap Short Term Borrowings
ShortTermBorrowings
59200000
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
31800000
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
2100000
CY2014Q1 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
3400000
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4000000
CY2014Q1 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
13100000
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
273800000
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
40700000
CY2014Q1 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1400000
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
246400000
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
287200000
CY2014Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
237600000
CY2014Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
8800000
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
233100000
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
928000000
CY2014Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
82500000
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
19100000
CY2014Q1 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
1300000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
31600000
CY2014Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
69500000
CY2014Q1 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
49600000
CY2014Q1 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
39700000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
21300000
CY2014Q1 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
5100000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
666800000
CY2014Q1 us-gaap Assets
Assets
928000000
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14300000
CY2014Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
115600000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
377300000
CY2014Q1 us-gaap Regulatory Assets
RegulatoryAssets
136200000
CY2014Q1 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
913200000
CY2014Q1 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
600000
CY2014Q1 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
96500000
CY2014Q1 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
5200000
CY2014Q1 us-gaap Assets Current
AssetsCurrent
145600000
CY2014Q1 utl Guarantee End Date
GuaranteeEndDate
2015-04-30
CY2014Q1 utl Fair Value Of Restricted Stock Units Settled In Cash
FairValueOfRestrictedStockUnitsSettledInCash
200000
CY2014Q1 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
483000000
CY2014Q1 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1.1 Bcf
CY2014Q1 utl Letter Of Credit Facility And Bank Guarantees Outstanding
LetterOfCreditFacilityAndBankGuaranteesOutstanding
31000000
CY2014Q1 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
8400000
CY2014Q1 utl Common Stock Equity
CommonStockEquity
273800000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
260400000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9800000
CY2013Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13841400 shares
CY2013Q4 us-gaap Interest Payable Current
InterestPayableCurrent
3100000
CY2013Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
57300000
CY2013Q4 us-gaap Energy Marketing Contract Liabilities Current
EnergyMarketingContractLiabilitiesCurrent
14400000
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2500000
CY2013Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
77300000
CY2013Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
38100000
CY2013Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1600000
CY2013Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
9700000
CY2013Q4 us-gaap Stockholders Equity
StockholdersEquity
265000000
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
32900000
CY2013Q4 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
1000000
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
200000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
243500000
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
287300000
CY2013Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
225900000
CY2013Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
9000000
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
232100000
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
920600000
CY2013Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
73200000
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
14900000
CY2013Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
10800000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Common
PublicUtilitiesPropertyPlantAndEquipmentCommon
31600000
CY2013Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
52200000
CY2013Q4 us-gaap Unbilled Contracts Receivable
UnbilledContractsReceivable
56600000
CY2013Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
43600000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Construction Work In Progress
PublicUtilitiesPropertyPlantAndEquipmentConstructionWorkInProgress
24600000
CY2013Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
1500000
CY2013Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
5000000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
665600000
CY2013Q4 us-gaap Assets
Assets
920600000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9400000
CY2013Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
115000000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Transmission And Distribution
PublicUtilitiesPropertyPlantAndEquipmentTransmissionAndDistribution
375600000
CY2013Q4 us-gaap Regulatory Assets
RegulatoryAssets
143700000
CY2013Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
909100000
CY2013Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
1200000
CY2013Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
100100000
CY2013Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
4800000
CY2013Q4 us-gaap Assets Current
AssetsCurrent
140000000
CY2013Q4 utl Fair Value Of Restricted Stock Units Settled In Cash
FairValueOfRestrictedStockUnitsSettledInCash
200000
CY2013Q4 utl Public Utilities Property Plant And Equipment Gas
PublicUtilitiesPropertyPlantAndEquipmentGas
477300000
CY2013Q4 utl Natural Gas And Oil Proved Reserves Multiplier To Cover Fair Value Of Transactions Outstanding
NaturalGasAndOilProvedReservesMultiplierToCoverFairValueOfTransactionsOutstanding
1.8 Bcf
CY2013Q4 utl Total Energy Marketing Contract Liabilities
TotalEnergyMarketingContractLiabilities
16900000
CY2013Q4 utl Common Stock Equity
CommonStockEquity
265000000
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.690
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
40800000
CY2013Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
10922 shares
CY2013Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13700000 shares
CY2013Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.79
CY2013Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000
CY2013Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14400000
CY2013Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
14400000
CY2013Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4800000
CY2013Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-300000
CY2013Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
45900000
CY2013Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
70800000
CY2013Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-7700000
CY2013Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800000
CY2013Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1000000
CY2013Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
16800000
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
10800000
CY2013Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
118200000
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000
CY2013Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000
CY2013Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-4600000
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
17200000
CY2013Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
14300000
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-3300000
CY2013Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
400000
CY2013Q1 us-gaap Interest Paid Net
InterestPaidNet
2900000
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
21900000
CY2013Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1500000
CY2013Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-16000000
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
10800000
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-28700000
CY2013Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5400000
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-100000
CY2013Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
400000
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2300000
CY2013Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
96300000
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-14400000
CY2013Q1 us-gaap Dividends
Dividends
9600000
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6400000
CY2013Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
27500000
CY2013Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
40300000
CY2013Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-5600000
CY2013Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2013Q1 us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
4800000
CY2013Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
3800000
CY2013Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
9500000
CY2013Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
15200000
CY2013Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-7200000
CY2013Q1 utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
2900000
CY2014Q1 dei Trading Symbol
TradingSymbol
UTL
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
UNITIL CORP
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000755001
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
35500 shares
CY2014Q1 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
9868 shares
CY2014Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13800000 shares
CY2014Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="MARGIN-BOTTOM: 0px; MARGIN-TOP: 12px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Reclassifications &#x2013;</b> Certain amounts previously reported have been reclassified to improve the financial statements&#x2019; presentation and to conform to current year presentation. The Company has reclassified certain regulatory tracker and rate reconciliation mechanisms from Accrued Revenue and Other Current Liabilities to Regulatory Liabilities on the Company&#x2019;s Consolidated Balance Sheets, as discussed above in Regulatory Accounting and reclassified the funding of regulatory-approved major storm cost reserves from Operation and Maintenance expense to Depreciation and Amortization expense on the Company&#x2019;s Consolidated Statements of Earnings. Also, energy efficiency program expenses, which were previously presented as Conservation&#xA0;&amp; Load Management on the Company&#x2019;s Consolidated Statements of Earnings are now included in Cost of Gas Sales and Cost of Electric Sales.</font></p> </div>
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.345
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28700000
CY2014Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
0.91
CY2014Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
300000
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
9200000
CY2014Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
9200000
CY2014Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4800000
CY2014Q1 us-gaap Increase Decrease In Other Current Assets And Liabilities Net
IncreaseDecreaseInOtherCurrentAssetsAndLiabilitiesNet
-3100000
CY2014Q1 us-gaap Regulated Operating Revenue Electric Non Nuclear
RegulatedOperatingRevenueElectricNonNuclear
61900000
CY2014Q1 us-gaap Regulated Operating Revenue Gas
RegulatedOperatingRevenueGas
92600000
CY2014Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-9500000
CY2014Q1 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
300000
CY2014Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
400000
CY2014Q1 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
1000000
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
12600000
CY2014Q1 us-gaap Regulated And Unregulated Operating Revenue
RegulatedAndUnregulatedOperatingRevenue
156100000
CY2014Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
1100000
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-100000
CY2014Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
100000
CY2014Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-5200000
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
20100000
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17300000
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-1400000
CY2014Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
700000
CY2014Q1 us-gaap Interest Paid Net
InterestPaidNet
3000000
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
25400000
CY2014Q1 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1600000
CY2014Q1 us-gaap Increase Decrease In Unbilled Receivables
IncreaseDecreaseInUnbilledReceivables
-7000000
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
12600000
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-14600000
CY2014Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
7000000
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-200000
CY2014Q1 us-gaap Restricted Stock Expense
RestrictedStockExpense
1100000
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
4900000
CY2014Q1 us-gaap Utilities Operating Expense
UtilitiesOperatingExpense
130700000
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9200000
CY2014Q1 us-gaap Dividends
Dividends
4800000
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7500000
CY2014Q1 us-gaap Utilities Operating Expense Purchased Power
UtilitiesOperatingExpensePurchasedPower
42700000
CY2014Q1 us-gaap Utilities Operating Expense Gas And Petroleum Purchased
UtilitiesOperatingExpenseGasAndPetroleumPurchased
56100000
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6300000
CY2014Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
300000
CY2014Q1 us-gaap Increase Decrease In Regulatory Liabilities
IncreaseDecreaseInRegulatoryLiabilities
3400000
CY2014Q1 us-gaap Utilities Operating Expense Taxes
UtilitiesOperatingExpenseTaxes
4600000
CY2014Q1 us-gaap Utilities Operating Expense Depreciation And Amortization
UtilitiesOperatingExpenseDepreciationAndAmortization
10200000
CY2014Q1 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
17100000
CY2014Q1 utl Increase Decrease In Gas Inventory Financing
IncreaseDecreaseInGasInventoryFinancing
-8800000
CY2014Q1 utl Length Of Pipeline
LengthOfPipeline
86 mi
CY2014Q1 utl Deferred Regulatory And Other Charges
DeferredRegulatoryAndOtherCharges
-1900000
CY2014Q1 utl Percentage Of Fully Vested Restricted Stock Units That Directors Will Receive In Common Shares When Settled
PercentageOfFullyVestedRestrictedStockUnitsThatDirectorsWillReceiveInCommonSharesWhenSettled
0.70 pure
CY2014Q1 utl Percentage Of Fully Vested Restricted Stock Units That Directors Will Receive In Cash When Settled
PercentageOfFullyVestedRestrictedStockUnitsThatDirectorsWillReceiveInCashWhenSettled
0.30 pure

Files In Submission

Name View Source Status
0001193125-14-153681-index-headers.html Edgar Link pending
0001193125-14-153681-index.html Edgar Link pending
0001193125-14-153681.txt Edgar Link pending
0001193125-14-153681-xbrl.zip Edgar Link pending
d699102d10q.htm Edgar Link pending
d699102dex11.htm Edgar Link pending
d699102dex311.htm Edgar Link pending
d699102dex312.htm Edgar Link pending
d699102dex313.htm Edgar Link pending
d699102dex321.htm Edgar Link pending
d699102dex991.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
g699102image1.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
utl-20140331.xml Edgar Link completed
utl-20140331.xsd Edgar Link pending
utl-20140331_cal.xml Edgar Link unprocessable
utl-20140331_def.xml Edgar Link unprocessable
utl-20140331_lab.xml Edgar Link unprocessable
utl-20140331_pre.xml Edgar Link unprocessable