2010 Q2 Form 10-K Financial Statement
#000119312511083157 Filed on March 30, 2011
Income Statement
Concept | 2010 Q2 | 2010 Q1 | 2010 |
---|---|---|---|
Revenue | $99.10B | $112.8B | $408.1B |
YoY Change | 6.02% | 3.75% | 0.95% |
Cost Of Revenue | $74.70B | $85.08B | $304.4B |
YoY Change | 6.12% | 3.82% | 0.17% |
Gross Profit | $24.40B | $27.75B | $103.6B |
YoY Change | 5.72% | 3.53% | 3.32% |
Gross Profit Margin | 24.62% | 24.59% | 25.4% |
Selling, General & Admin | $19.46B | $21.16B | $76.64B |
YoY Change | 4.34% | 3.62% | -1.17% |
% of Gross Profit | 79.75% | 76.27% | 73.95% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.864B | $1.902B | $7.157B |
YoY Change | 9.65% | 12.88% | 6.2% |
% of Gross Profit | 7.64% | 6.85% | 6.91% |
Operating Expenses | $19.46B | $21.42B | $76.64B |
YoY Change | 4.34% | 4.89% | -1.17% |
Operating Profit | $4.941B | $6.324B | $24.00B |
YoY Change | 11.53% | -0.83% | 5.42% |
Interest Expense | -$471.0M | -$469.0M | -$1.884B |
YoY Change | 0.86% | -4.67% | -0.84% |
% of Operating Profit | -9.53% | -7.42% | -7.85% |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $5.266B | $6.989B | $22.12B |
YoY Change | 11.9% | 18.76% | 6.0% |
Income Tax | $1.822B | $1.999B | -$7.156B |
% Of Pretax Income | 34.6% | 28.6% | -32.35% |
Net Earnings | $3.301B | $4.758B | $14.37B |
YoY Change | 10.18% | 25.47% | 7.39% |
Net Earnings / Revenue | 3.33% | 4.22% | 3.52% |
Basic Earnings Per Share | $0.88 | $1.25 | $3.72 |
Diluted Earnings Per Share | $0.87 | $1.25 | $3.71 |
COMMON SHARES | |||
Basic Shares Outstanding | 3.866B | ||
Diluted Shares Outstanding | 3.877B |
Balance Sheet
Concept | 2010 Q2 | 2010 Q1 | 2010 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $8.516B | $7.907B | $7.907B |
YoY Change | 29.46% | 8.69% | 8.69% |
Cash & Equivalents | $8.516B | $7.907B | $7.907B |
Short-Term Investments | |||
Other Short-Term Assets | $3.574B | $3.268B | $3.268B |
YoY Change | 4.47% | 0.31% | 0.31% |
Inventory | $35.02B | $32.71B | $32.71B |
Prepaid Expenses | $3.128B | ||
Receivables | $4.235B | $4.144B | $4.144B |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $51.35B | $48.03B | $48.03B |
YoY Change | 7.54% | -1.87% | -1.87% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $102.9B | $99.54B | $102.3B |
YoY Change | 7.1% | 4.07% | 6.96% |
Goodwill | $16.13B | ||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.910B | $3.942B | $3.942B |
YoY Change | 16.44% | 10.51% | 10.51% |
Total Long-Term Assets | $122.7B | $122.4B | $122.4B |
YoY Change | 7.31% | 6.9% | 6.9% |
TOTAL ASSETS | |||
Total Short-Term Assets | $51.35B | $48.03B | $48.03B |
Total Long-Term Assets | $122.7B | $122.4B | $122.4B |
Total Assets | $174.0B | $170.4B | $170.4B |
YoY Change | 7.37% | 4.27% | 4.27% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $31.37B | $30.45B | $30.45B |
YoY Change | 9.92% | 5.55% | 5.55% |
Accrued Expenses | $15.62B | $18.73B | $18.73B |
YoY Change | 2.32% | 3.43% | 3.43% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $4.812B | $523.0M | $523.0M |
YoY Change | 230.27% | -65.27% | -65.27% |
Long-Term Debt Due | $6.365B | $4.050B | $4.396B |
YoY Change | 5.22% | -34.29% | -28.67% |
Total Short-Term Liabilities | $64.49B | $55.54B | $55.54B |
YoY Change | 14.35% | 0.28% | 0.28% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $35.78B | $33.23B | $36.40B |
YoY Change | 0.32% | -3.81% | 5.36% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $35.78B | $33.23B | $36.40B |
YoY Change | 0.32% | -3.81% | 5.36% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $64.49B | $55.54B | $55.54B |
Total Long-Term Liabilities | $35.78B | $33.23B | $36.40B |
Total Liabilities | $108.0B | $88.77B | $99.94B |
YoY Change | 8.17% | -9.55% | 1.83% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $66.36B | ||
YoY Change | |||
Common Stock | $378.0M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $66.02B | $70.47B | $70.47B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $174.0B | $170.4B | $170.4B |
YoY Change | 7.37% | 4.27% | 4.27% |
Cashflow Statement
Concept | 2010 Q2 | 2010 Q1 | 2010 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $3.301B | $4.758B | $14.37B |
YoY Change | 10.18% | 25.47% | 7.39% |
Depreciation, Depletion And Amortization | $1.864B | $1.902B | $7.157B |
YoY Change | 9.65% | 12.88% | 6.2% |
Cash From Operating Activities | $973.0M | $13.81B | $26.25B |
YoY Change | -72.75% | 8.55% | 13.4% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$2.563B | -$3.299B | $12.18B |
YoY Change | -1.69% | -0.78% | 5.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $327.0M | $340.0M | $438.0M |
YoY Change | -530.26% | -154.84% | -156.08% |
Cash From Investing Activities | -$2.236B | -$2.959B | -$11.62B |
YoY Change | -16.66% | -24.99% | 8.17% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $4.217B | ||
YoY Change | 12.57% | ||
Common Stock Issuance & Retirement, Net | $7.276B | ||
YoY Change | 106.65% | ||
Debt Paid & Issued, Net | $6.033B | ||
YoY Change | 11.99% | ||
Cash From Financing Activities | 1.836B | -9.265B | -14.19B |
YoY Change | -222.16% | 34.84% | 43.08% |
NET CHANGE | |||
Cash From Operating Activities | 973.0M | 13.81B | 26.25B |
Cash From Investing Activities | -2.236B | -2.959B | -11.62B |
Cash From Financing Activities | 1.836B | -9.265B | -14.19B |
Net Change In Cash | 573.0M | 1.585B | 438.0M |
YoY Change | -193.17% | -16.8% | -82.39% |
FREE CASH FLOW | |||
Cash From Operating Activities | $973.0M | $13.81B | $26.25B |
Capital Expenditures | -$2.563B | -$3.299B | $12.18B |
Free Cash Flow | $3.536B | $17.11B | $14.07B |
YoY Change | -42.76% | 6.62% | 20.75% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2010Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
30451000000 | |
CY2010Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1347000000 | |
CY2010Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
3224000000 | |
CY2011Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
3447000000 | |
CY2010Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
18734000000 | |
CY2010Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
38304000000 | |
CY2010Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-70000000 | |
CY2010Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3803000000 | |
CY2009 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
752000000 | |
CY2010 | us-gaap |
Adjustments Noncash Items To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities Other
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
318000000 | |
CY2010Q1 | us-gaap |
Assets
Assets
|
170407000000 | |
CY2010Q1 | us-gaap |
Assets Current
AssetsCurrent
|
48032000000 | |
CY2010Q1 | us-gaap |
Assets Of Disposal Group Including Discontinued Operation Current
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
140000000 | |
CY2010Q1 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
73657000000 | |
CY2010Q1 | us-gaap |
Capital Leased Assets Gross
CapitalLeasedAssetsGross
|
5669000000 | |
CY2010Q1 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
346000000 | |
CY2009 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
284000000 | |
CY2010 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
61000000 | |
CY2010Q1 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
3170000000 | |
CY2010Q1 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
2763000000 | |
CY2010Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7907000000 | |
CY2009 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1706000000 | |
CY2010 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
632000000 | |
CY2010 | us-gaap |
Commitments And Contingencies2009
CommitmentsAndContingencies2009
|
||
CY2009 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.95 | |
CY2010 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.09 | |
CY2010Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2010Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
11000000000 | |
CY2010Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
3786000000 | |
CY2010Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
3786000000 | |
CY2010Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
378000000 | |
CY2009 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
6829000000 | |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
16988000000 | |
CY2009 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
128000000 | |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
623000000 | |
CY2009 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
6957000000 | |
CY2010 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
17611000000 | |
CY2010Q1 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
5210000000 | |
CY2009 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
101000000 | |
CY2010 | us-gaap |
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
|
297000000 | |
CY2009 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-410000000 | |
CY2010 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1787000000 | |
CY2009 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
288000000 | |
CY2010 | us-gaap |
Interest Expense Lessee Assets Under Capital Lease
InterestExpenseLesseeAssetsUnderCapitalLease
|
278000000 | |
CY2009 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-781000000 | |
CY2010 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
194000000 | |
CY2010Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5986000000 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
0.04 | |
CY2011Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5895000000 | |
CY2010Q1 | us-gaap |
Fixtures And Equipment Gross
FixturesAndEquipmentGross
|
34035000000 | |
CY2010Q1 | us-gaap |
Goodwill
Goodwill
|
16126000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
20867000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
22118000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
13734000000 | |
CY2009Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
3121000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
14962000000 | |
CY2010Q1 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
4990000000 | |
CY2010Q2 | us-gaap |
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
3444000000 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.36 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
-0.02 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
0.04 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
-0.02 | |
CY2009 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
6596000000 | |
CY2010 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7389000000 | |
CY2009 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7133000000 | |
CY2010 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7156000000 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
3.74 | |
CY2009 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
3.35 | |
CY2010 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
3.73 | |
CY2009 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
146000000 | |
CY2010 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-79000000 | |
CY2009 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
303941000000 | |
CY2009Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
70395000000 | |
CY2010 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
304444000000 | |
CY2010Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
85078000000 | |
CY2010Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
74700000000 | |
CY2009 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
6564000000 | |
CY2010 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
7643000000 | |
CY2009 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
581000000 | |
CY2010 | us-gaap |
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
|
-504000000 | |
CY2009 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
569000000 | |
CY2010 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-487000000 | |
CY2009 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
6739000000 | |
CY2010 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7157000000 | |
CY2009 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.4 | |
CY2009Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | |
CY2010 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.72 | |
CY2010Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.25 | |
CY2010Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.88 | |
CY2009 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.39 | |
CY2009Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | |
CY2010 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.71 | |
CY2010Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.25 | |
CY2010Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.87 | |
CY2009 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1900000000 | |
CY2010 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1052000000 | |
CY2010 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1348000000 | |
CY2010 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-1884000000 | |
CY2009 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2036000000 | |
CY2009 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
184000000 | |
CY2010 | us-gaap |
Increase Decrease In Retail Related Inventories
IncreaseDecreaseInRetailRelatedInventories
|
-2213000000 | |
CY2009 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
1896000000 | |
CY2009 | us-gaap |
Interest Paid
InterestPaid
|
1787000000 | |
CY2010 | us-gaap |
Interest Paid
InterestPaid
|
2141000000 | |
CY2010Q1 | us-gaap |
Inventory Net
InventoryNet
|
32713000000 | |
CY2009 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
284000000 | |
CY2010 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
181000000 | |
CY2010Q1 | us-gaap |
Land
Land
|
22591000000 | |
CY2010Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
170407000000 | |
CY2010Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
55543000000 | |
CY2010Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
92000000 | |
CY2010Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
4050000000 | |
CY2010Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
33231000000 | |
CY2010Q1 | us-gaap |
Machinery And Equipment Gross
MachineryAndEquipmentGross
|
2355000000 | |
CY2010Q1 | us-gaap |
Minority Interest
MinorityInterest
|
2180000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9918000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-14191000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10742000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11620000000 | |
CY2009 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23147000000 | |
CY2010 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
26249000000 | |
CY2009 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13381000000 | |
CY2009Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2996000000 | |
CY2010 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14370000000 | |
CY2010Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4758000000 | |
CY2010Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3301000000 | |
CY2009 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
499000000 | |
CY2010 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
513000000 | |
CY2011 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
604000000 | |
CY2009 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22767000000 | |
CY2010 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
24002000000 | |
CY2010Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9524000000 | |
CY2011Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
9359000000 | |
CY2010Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3942000000 | |
CY2009 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
-17000000 | |
CY2010 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPeriodIncreaseDecrease
|
94000000 | |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
-6860000000 | |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
2854000000 | |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Period Increase Decrease
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
1137000000 | |
CY2009 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
371000000 | |
CY2010 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-110000000 | |
CY2011 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
-259000000 | |
CY2009 | us-gaap |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax
|
46000000 | |
CY2010 | us-gaap |
Other Comprehensive Income Minimum Pension Liability Net Adjustment Tax
OtherComprehensiveIncomeMinimumPensionLiabilityNetAdjustmentTax
|
220000000 | |
CY2010Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
1411000000 | |
CY2011Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
1537000000 | |
CY2010Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2009 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3951000000 | |
CY2010 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
3877000000 | |
CY2009 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3939000000 | |
CY2010 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
3866000000 | |
CY2009 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-781000000 | |
CY2010 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
438000000 | |
CY2009 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
3521000000 | |
CY2010 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7276000000 | |
CY2009 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
3746000000 | |
CY2010 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4217000000 | |
CY2009 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1576000000 | |
CY2009 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11499000000 | |
CY2010Q1 | us-gaap |
Other Minority Interests
OtherMinorityInterests
|
307000000 | |
CY2009 | us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
-838000000 | |
CY2010Q1 | wmt |
Accumulated Amortization Property Under Capital Lease
AccumulatedAmortizationPropertyUnderCapitalLease
|
2906000000 | |
CY2010 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
12184000000 | |
CY2010Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.10 | |
CY2010Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000000 | |
CY2010Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2010Q1 | wmt |
Deferred Income Tax And Other Liabilities Noncurrent
DeferredIncomeTaxAndOtherLiabilitiesNoncurrent
|
5508000000 | |
CY2010Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
3128000000 | |
CY2009 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
6566000000 | |
CY2010 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6033000000 | |
CY2009 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5387000000 | |
CY2010 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
5546000000 | |
CY2009 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
267000000 | |
CY2010 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-396000000 | |
CY2010 | us-gaap |
Proceeds From Payments To Minority Shareholders
ProceedsFromPaymentsToMinorityShareholders
|
-436000000 | |
CY2009 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-3745000000 | |
CY2010 | us-gaap |
Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
|
-1033000000 | |
CY2009 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
714000000 | |
CY2010 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1002000000 | |
CY2009 | us-gaap |
Profit Loss
ProfitLoss
|
13880000000 | |
CY2009Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3113000000 | |
CY2010 | us-gaap |
Profit Loss
ProfitLoss
|
14883000000 | |
CY2010Q1 | us-gaap |
Profit Loss
ProfitLoss
|
4933000000 | |
CY2010Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3444000000 | |
CY2011 | us-gaap |
Profit Loss
ProfitLoss
|
16993000000 | |
CY2010Q1 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
137848000000 | |
CY2010Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
99544000000 | |
CY2010Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
4144000000 | |
CY2009 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
352000000 | |
CY2010 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
346000000 | |
CY2010Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
66357000000 | |
CY2009 | us-gaap |
Revenues
Revenues
|
404254000000 | |
CY2010 | us-gaap |
Revenues
Revenues
|
408085000000 | |
CY2009 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
401087000000 | |
CY2009Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
93471000000 | |
CY2010 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
405132000000 | |
CY2010Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
112826000000 | |
CY2010Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
99097000000 | |
CY2009 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77546000000 | |
CY2010 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
76639000000 | |
CY2010Q1 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
523000000 | |
CY2010Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
70468000000 | |
CY2010Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
72648000000 | |
CY2009 | wmt |
Membership And Other Income
MembershipAndOtherIncome
|
3167000000 | |
CY2010 | wmt |
Membership And Other Income
MembershipAndOtherIncome
|
2953000000 | |
CY2010 | wmt |
Net Income Loss Attributable To Redeemable Non Controlling Interests
NetIncomeLossAttributableToRedeemableNonControllingInterests
|
14000000 | |
CY2010 | wmt |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Redeemable Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToRedeemableNoncontrollingInterest
|
46000000 | |
CY2009 | wmt |
Total Assets Of Continuing Operations
TotalAssetsOfContinuingOperations
|
162901000000 | |
CY2010 | wmt |
Total Assets Of Continuing Operations
TotalAssetsOfContinuingOperations
|
170267000000 | |
CY2008Q1 | wmt |
Total Cash Cash Equivalents
TotalCashCashEquivalents
|
5569000000 | |
CY2009Q1 | wmt |
Total Cash Cash Equivalents
TotalCashCashEquivalents
|
7275000000 | |
CY2010Q1 | wmt |
Total Cash Cash Equivalents
TotalCashCashEquivalents
|
7907000000 |