|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$272.4M
100.12%
YoY
|
-$136.1M
96.03%
YoY
|
-$69.43M
1036.55%
YoY
|
-$6.109M
-25.32%
YoY
|
-$8.180M
-222.49%
YoY
|
| Depreciation, Depletion And Amortization |
$121.9M
2.65%
YoY
|
$118.7M
10.47%
YoY
|
$107.5M
10.82%
YoY
|
$96.97M
5.09%
YoY
|
$92.27M
10.07%
YoY
|
| Cash From Operating Activities |
-$6.569M
-109.78%
YoY
|
$67.17M
-52.61%
YoY
|
$141.7M
-26.42%
YoY
|
$192.6M
-13.04%
YoY
|
$221.5M
-5.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$123.4M
-46.77%
YoY
|
$231.8M
13.56%
YoY
|
$204.1M
-130.76%
YoY
|
-$663.6M
414.41%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$190.0M
413.92%
YoY
|
$36.97M
-81.47%
YoY
|
$199.5M
-9.58%
YoY
|
$220.6M
108.12%
YoY
|
| Cash From Investing Activities |
$2.192M
-96.71%
YoY
|
$66.61M
-134.19%
YoY
|
-$194.8M
4113.26%
YoY
|
-$4.624M
-98.96%
YoY
|
-$443.0M
1827.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.074M
459.38%
YoY
|
$192.0K
-34.69%
YoY
|
$294.0K
-45.56%
YoY
|
$540.0K
-46.16%
YoY
|
$1.003M
131.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$190.1M
-265.8%
YoY
|
$114.7M
69.74%
YoY
|
$67.56M
-125.96%
YoY
|
-$260.3M
-204.46%
YoY
|
$249.2M
-197.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.569M
-109.78%
YoY
|
$67.17M
-52.61%
YoY
|
$141.7M
-26.42%
YoY
|
$192.6M
-13.04%
YoY
|
$221.5M
-5.19%
YoY
|
| Cash From Investing Activities |
$2.192M
-96.71%
YoY
|
$66.61M
-134.19%
YoY
|
-$194.8M
4113.26%
YoY
|
-$4.624M
-98.96%
YoY
|
-$443.0M
1827.11%
YoY
|
| Cash From Financing Activities |
-$190.1M
-265.8%
YoY
|
$114.7M
69.74%
YoY
|
$67.56M
-125.96%
YoY
|
-$260.3M
-204.46%
YoY
|
$249.2M
-197.91%
YoY
|
| Net Change In Cash |
-$194.5M
-178.29%
YoY
|
$248.5M
1617.6%
YoY
|
$14.47M
-120.02%
YoY
|
-$72.27M
-361.27%
YoY
|
$27.66M
-163.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.569M
-109.78%
YoY
|
$67.17M
-52.61%
YoY
|
$141.7M
-26.42%
YoY
|
$192.6M
-13.04%
YoY
|
$221.5M
-5.19%
YoY
|
| Capital Expenditures |
N/A
|
$123.4M
-46.77%
YoY
|
$231.8M
13.56%
YoY
|
$204.1M
-130.76%
YoY
|
-$663.6M
414.41%
YoY
|
| Free Cash Flow |
N/A
|
-$56.21M
-37.59%
YoY
|
-$90.06M
683.84%
YoY
|
-$11.49M
-101.3%
YoY
|
$885.1M
144.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$93.02M
102.81%
YoY
|
-$66.34M
13.57%
YoY
|
-$41.19M
-154.07%
YoY
|
-$45.87M
784.78%
YoY
|
-$148.6M
299.26%
YoY
|
-$58.41M
198.14%
YoY
|
$76.17M
-722.21%
YoY
|
-$5.184M
1062.33%
YoY
|
-$37.22M
-682.54%
YoY
|
-$19.59M
-215.5%
YoY
|
-$12.24M
-23.75%
YoY
|
-$446.0K
-96.67%
YoY
|
$6.390M
-62.29%
YoY
|
$16.96M
357.0%
YoY
|
-$16.06M
-75.93%
YoY
|
-$13.41M
-135.41%
YoY
|
$16.95M
-1096.76%
YoY
|
$3.712M
-197.76%
YoY
|
| Depreciation, Depletion And Amortization |
$32.50M
10.32%
YoY
|
N/A
|
$40.89M
-14.41%
YoY
|
$29.46M
-0.8%
YoY
|
$44.70M
-12.85%
YoY
|
$43.50M
-12.86%
YoY
|
$47.77M
-3.46%
YoY
|
$29.70M
19.05%
YoY
|
$51.30M
2.52%
YoY
|
$49.93M
-3.03%
YoY
|
$49.48M
-11.81%
YoY
|
$24.95M
-0.07%
YoY
|
$50.04M
-18.18%
YoY
|
$51.49M
-11.73%
YoY
|
$56.10M
3.1%
YoY
|
$24.97M
15.42%
YoY
|
$61.15M
-1.37%
YoY
|
$58.33M
-5.93%
YoY
|
| Cash From Operating Activities |
-$52.94M
85.19%
YoY
|
N/A
|
$32.40M
1.67%
YoY
|
-$28.59M
-207.34%
YoY
|
$25.73M
-21.07%
YoY
|
-$17.06M
-181.59%
YoY
|
$31.87M
-12.28%
YoY
|
$26.63M
-48.69%
YoY
|
$32.59M
-18.37%
YoY
|
$20.91M
-52.24%
YoY
|
$36.33M
-38.06%
YoY
|
$51.90M
3.25%
YoY
|
$39.93M
-36.43%
YoY
|
$43.77M
5.97%
YoY
|
$58.65M
-1.39%
YoY
|
$50.27M
-13.25%
YoY
|
$62.81M
-6.95%
YoY
|
$41.31M
-24.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$10.51M
-38.07%
YoY
|
$11.23M
-71.95%
YoY
|
$30.30M
-46.06%
YoY
|
$36.08M
-2.24%
YoY
|
$16.97M
-76.45%
YoY
|
$40.03M
-39.95%
YoY
|
$56.16M
-16.27%
YoY
|
$36.90M
-177.06%
YoY
|
$72.06M
-236.18%
YoY
|
$66.67M
-284.01%
YoY
|
$67.07M
-291.88%
YoY
|
-$47.89M
-22.04%
YoY
|
-$52.92M
-90.41%
YoY
|
-$36.23M
136.79%
YoY
|
-$34.95M
-43.62%
YoY
|
-$61.43M
165.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$18.00K
-136.0%
YoY
|
$26.26M
-26.38%
YoY
|
$110.2M
502.54%
YoY
|
$44.11M
344.55%
YoY
|
$50.00K
-99.15%
YoY
|
$35.67M
1152.09%
YoY
|
$18.28M
37.73%
YoY
|
$9.922M
-91.31%
YoY
|
$5.915M
-86.73%
YoY
|
$2.849M
-89.62%
YoY
|
$13.27M
-52.02%
YoY
|
$114.2M
335.83%
YoY
|
$44.59M
18.78%
YoY
|
$27.45M
-78.76%
YoY
|
$27.67M
32.38%
YoY
|
$26.20M
8632.33%
YoY
|
| Cash From Investing Activities |
-$15.03M
-199.97%
YoY
|
N/A
|
-$10.53M
-37.78%
YoY
|
$15.03M
-444.66%
YoY
|
$79.86M
-310.83%
YoY
|
$8.031M
-129.76%
YoY
|
-$16.92M
-74.42%
YoY
|
-$4.362M
-93.16%
YoY
|
-$37.88M
-29.59%
YoY
|
-$26.98M
-140.7%
YoY
|
-$66.14M
694.24%
YoY
|
-$63.82M
626.5%
YoY
|
-$53.80M
638.29%
YoY
|
$66.29M
-288.15%
YoY
|
-$8.328M
-98.38%
YoY
|
-$8.784M
-107.71%
YoY
|
-$7.287M
-82.27%
YoY
|
-$35.23M
54.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$145.0K
-2516.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.000K
-146.15%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$75.00M
-140.55%
YoY
|
N/A
|
-$6.571M
-73.36%
YoY
|
-$185.0M
3691.66%
YoY
|
$133.3M
-1847.64%
YoY
|
$10.91M
-45.14%
YoY
|
-$24.67M
-176.38%
YoY
|
-$4.878M
-121.2%
YoY
|
-$7.628M
-171.99%
YoY
|
$19.88M
-116.26%
YoY
|
$32.29M
-126.55%
YoY
|
$23.01M
-185.42%
YoY
|
$10.60M
-139.2%
YoY
|
-$122.3M
-509.47%
YoY
|
-$121.6M
-144.47%
YoY
|
-$26.94M
-1.03%
YoY
|
-$27.03M
-0.63%
YoY
|
$29.86M
-749.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.94M
85.19%
YoY
|
N/A
|
$32.40M
1.67%
YoY
|
-$28.59M
-207.34%
YoY
|
$25.73M
-21.07%
YoY
|
-$17.06M
-181.59%
YoY
|
$31.87M
-12.28%
YoY
|
$26.63M
-48.69%
YoY
|
$32.59M
-18.37%
YoY
|
$20.91M
-52.24%
YoY
|
$36.33M
-38.06%
YoY
|
$51.90M
3.25%
YoY
|
$39.93M
-36.43%
YoY
|
$43.77M
5.97%
YoY
|
$58.65M
-1.39%
YoY
|
$50.27M
-13.25%
YoY
|
$62.81M
-6.95%
YoY
|
$41.31M
-24.76%
YoY
|
| Cash From Investing Activities |
-$15.03M
-199.97%
YoY
|
N/A
|
-$10.53M
-37.78%
YoY
|
$15.03M
-444.66%
YoY
|
$79.86M
-310.83%
YoY
|
$8.031M
-129.76%
YoY
|
-$16.92M
-74.42%
YoY
|
-$4.362M
-93.16%
YoY
|
-$37.88M
-29.59%
YoY
|
-$26.98M
-140.7%
YoY
|
-$66.14M
694.24%
YoY
|
-$63.82M
626.5%
YoY
|
-$53.80M
638.29%
YoY
|
$66.29M
-288.15%
YoY
|
-$8.328M
-98.38%
YoY
|
-$8.784M
-107.71%
YoY
|
-$7.287M
-82.27%
YoY
|
-$35.23M
54.52%
YoY
|
| Cash From Financing Activities |
$75.00M
-140.55%
YoY
|
N/A
|
-$6.571M
-73.36%
YoY
|
-$185.0M
3691.66%
YoY
|
$133.3M
-1847.64%
YoY
|
$10.91M
-45.14%
YoY
|
-$24.67M
-176.38%
YoY
|
-$4.878M
-121.2%
YoY
|
-$7.628M
-171.99%
YoY
|
$19.88M
-116.26%
YoY
|
$32.29M
-126.55%
YoY
|
$23.01M
-185.42%
YoY
|
$10.60M
-139.2%
YoY
|
-$122.3M
-509.47%
YoY
|
-$121.6M
-144.47%
YoY
|
-$26.94M
-1.03%
YoY
|
-$27.03M
-0.63%
YoY
|
$29.86M
-749.22%
YoY
|
| Net Change In Cash |
$7.029M
-103.54%
YoY
|
N/A
|
$15.30M
-257.42%
YoY
|
-$198.5M
-1241.39%
YoY
|
$238.9M
-1949.9%
YoY
|
$1.882M
-86.37%
YoY
|
-$9.719M
-492.21%
YoY
|
$17.39M
56.76%
YoY
|
-$12.91M
294.2%
YoY
|
$13.81M
-212.94%
YoY
|
$2.478M
-103.48%
YoY
|
$11.10M
-23.71%
YoY
|
-$3.276M
-111.5%
YoY
|
-$12.22M
-134.01%
YoY
|
-$71.31M
-60.68%
YoY
|
$14.54M
-89.94%
YoY
|
$28.49M
-3661.88%
YoY
|
$35.94M
30.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.94M
85.19%
YoY
|
N/A
|
$32.40M
1.67%
YoY
|
-$28.59M
-207.34%
YoY
|
$25.73M
-21.07%
YoY
|
-$17.06M
-181.59%
YoY
|
$31.87M
-12.28%
YoY
|
$26.63M
-48.69%
YoY
|
$32.59M
-18.37%
YoY
|
$20.91M
-52.24%
YoY
|
$36.33M
-38.06%
YoY
|
$51.90M
3.25%
YoY
|
$39.93M
-36.43%
YoY
|
$43.77M
5.97%
YoY
|
$58.65M
-1.39%
YoY
|
$50.27M
-13.25%
YoY
|
$62.81M
-6.95%
YoY
|
$41.31M
-24.76%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$10.51M
-38.07%
YoY
|
$11.23M
-71.95%
YoY
|
$30.30M
-46.06%
YoY
|
$36.08M
-2.24%
YoY
|
$16.97M
-76.45%
YoY
|
$40.03M
-39.95%
YoY
|
$56.16M
-16.27%
YoY
|
$36.90M
-177.06%
YoY
|
$72.06M
-236.18%
YoY
|
$66.67M
-284.01%
YoY
|
$67.07M
-291.88%
YoY
|
-$47.89M
-22.04%
YoY
|
-$52.92M
-90.41%
YoY
|
-$36.23M
136.79%
YoY
|
-$34.95M
-43.62%
YoY
|
-$61.43M
165.92%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$21.89M
46.94%
YoY
|
-$39.82M
197.1%
YoY
|
-$4.570M
-80.61%
YoY
|
-$53.13M
232.11%
YoY
|
$14.90M
-141.69%
YoY
|
-$13.40M
-9.23%
YoY
|
-$23.57M
-13.18%
YoY
|
-$16.00M
-117.45%
YoY
|
-$35.73M
-132.03%
YoY
|
-$14.77M
-117.07%
YoY
|
-$27.15M
-127.77%
YoY
|
$91.66M
-10.78%
YoY
|
$111.6M
-81.75%
YoY
|
$86.50M
18.09%
YoY
|
$97.76M
-24.51%
YoY
|
$102.7M
31.71%
YoY
|
Loading...