2023 Q3 Form 10-Q Financial Statement
#000107997324000912 Filed on June 20, 2024
Income Statement
Concept | 2023 Q3 | 2022 Q3 |
---|
Balance Sheet
Concept | 2023 Q3 | 2022 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $9.670K | $75.58K |
YoY Change | -87.21% | -78.38% |
Cash & Equivalents | $9.667K | $75.58K |
Short-Term Investments | ||
Other Short-Term Assets | $3.484K | $20.52K |
YoY Change | -83.02% | -93.36% |
Inventory | ||
Prepaid Expenses | $0.00 | |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $13.15K | $96.10K |
YoY Change | -86.32% | -85.41% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $14.68K | $21.76K |
YoY Change | -32.5% | -93.86% |
Goodwill | ||
YoY Change | ||
Intangibles | $291.2K | $432.0K |
YoY Change | -32.6% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $442.4K | $924.6K |
YoY Change | -52.16% | 14.52% |
TOTAL ASSETS | ||
Total Short-Term Assets | $13.15K | $96.10K |
Total Long-Term Assets | $442.4K | $924.6K |
Total Assets | $455.5K | $1.021M |
YoY Change | -55.38% | -30.38% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.056M | $1.655M |
YoY Change | 24.23% | 59.53% |
Accrued Expenses | $0.00 | $20.33K |
YoY Change | -100.0% | -93.9% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $3.648M | $2.017M |
YoY Change | 80.9% | |
Total Short-Term Liabilities | $5.704M | $3.692M |
YoY Change | 54.5% | 169.36% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | $244.8K |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $0.00 | $244.8K |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.704M | $3.692M |
Total Long-Term Liabilities | $0.00 | $244.8K |
Total Liabilities | $5.704M | $3.937M |
YoY Change | 44.89% | 187.22% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$35.72M | -$30.83M |
YoY Change | 15.87% | |
Common Stock | $130.5K | $116.9K |
YoY Change | 11.65% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$5.249M | -$2.916M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $455.5K | $1.021M |
YoY Change | -55.38% | -30.38% |
Cashflow Statement
Concept | 2023 Q3 | 2022 Q3 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
34748 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
381-1787 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
159755335 | shares |
CY2023Q3 | us-gaap |
Cash
Cash
|
9667 | usd |
CY2022Q4 | us-gaap |
Cash
Cash
|
3416 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
3484 | usd |
CY2022Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
8083 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
13151 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11499 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14684 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
21755 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
0 | usd |
CY2023Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
291166 | usd |
CY2022Q4 | mdxl |
Accounts Payable Related Parties Currents
AccountsPayableRelatedPartiesCurrents
|
610290 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
75691 | usd |
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
106443 | usd |
CY2022Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
166167 | usd |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
3648015 | usd |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2555793 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
5704356 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4341921 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2022Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
189457 | usd |
us-gaap |
Revenues
Revenues
|
214925 | usd | |
us-gaap |
Revenues
Revenues
|
39025 | usd | |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
63110 | usd |
CY2022Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd |
CY2022Q3 | mdxl |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
50100 | usd |
mdxl |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
0 | usd | |
mdxl |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
227600 | usd | |
CY2023Q3 | mdxl |
Management Fee Related Party
ManagementFeeRelatedParty
|
0 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
2587035 | usd | |
CY2023Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
191358 | usd |
CY2022Q3 | us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
313510 | usd |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001601280 | ||
CY2023Q2 | mdxl |
Conversion Of Shares From Preferred Stock To Common Stock
ConversionOfSharesFromPreferredStockToCommonStock
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-194337 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MediXall Group, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
33-0864127 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
104 N | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
4th Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Leesburg | ||
CY2023Q3 | mdxl |
Intellectual Property
IntellectualProperty
|
136500 | usd |
CY2022Q4 | mdxl |
Intellectual Property
IntellectualProperty
|
156000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
260177 | usd |
CY2022Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
412582 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
455501 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
862013 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1446051 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1100147 | usd |
CY2023Q3 | mdxl |
Accounts Payable Related Parties Currents
AccountsPayableRelatedPartiesCurrents
|
610290 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
5704356 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
4531378 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
750000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
130487491 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
130487491 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
122187491 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
122187491 | shares |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
130487 | usd |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
122182 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
30338317 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
28817084 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35721745 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-32612805 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5248855 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3669365 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
455501 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
862013 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
65535 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
20766 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
188096 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
0 | usd | |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
2425 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
20766 | usd |
us-gaap |
Gross Profit
GrossProfit
|
26829 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
39025 | usd | |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
519787 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
227914 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
1630894 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
824527 | usd | |
CY2023Q3 | mdxl |
Professional Fees Related Party
ProfessionalFeesRelatedParty
|
0 | usd |
CY2022Q3 | mdxl |
Management Fee Related Party
ManagementFeeRelatedParty
|
240000 | usd |
mdxl |
Management Fee Related Party
ManagementFeeRelatedParty
|
0 | usd | |
mdxl |
Management Fee Related Party
ManagementFeeRelatedParty
|
720000 | usd | |
CY2023Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
162345 | usd |
CY2022Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
273120 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
649593 | usd | |
us-gaap |
Other Selling General And Administrative Expense
OtherSellingGeneralAndAdministrativeExpense
|
683445 | usd | |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
37002 | usd |
CY2022Q3 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
171837 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
910492 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
1104644 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
3135769 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
5086999 | usd | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-908067 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1083878 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3108940 | usd | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1083878 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3108940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5047974 | usd | |
CY2023Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
78996 | usd |
CY2022Q3 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
78995 | usd |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
234410 | usd | |
us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
234410 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-987063 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1162873 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3343350 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5282384 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130487491 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
130487491 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
116886659 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
116886659 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126048154 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126048154 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
115896191 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115896191 | shares | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-340122 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
720000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
1094929 | usd |
CY2022Q1 | mdxl |
Common Stock Issued In Exchange For Righttouse Intellectual Property
CommonStockIssuedInExchangeForRighttouseIntellectualProperty
|
236000 | usd |
CY2022Q1 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
23800 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-2410102 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-675495 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
40500 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
365398 | usd |
CY2022Q2 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
59146 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1553994 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1764445 | usd |
CY2022Q3 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
174750 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
72800 | usd |
CY2022Q3 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
-315500 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1083878 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2916273 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-3669365 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
467980 | usd |
CY2023Q1 | mdxl |
Common Stock Issued Value
CommonStockIssuedValue
|
1853 | usd |
CY2023Q1 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
48525 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1221495 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4372502 | usd |
CY2023Q2 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
467982 | usd |
CY2023Q2 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
45781 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-979378 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-4838117 | usd |
CY2023Q3 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
467982 | usd |
CY2023Q3 | mdxl |
Stock Issued During Period Value Debentures
StockIssuedDuringPeriodValueDebentures
|
29347 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-908067 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-5248855 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3108940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5047974 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7071 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1621 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1403944 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
1217627 | usd | |
mdxl |
Amortization Of Debenture Discounts
AmortizationOfDebentureDiscounts
|
183377 | usd | |
mdxl |
Amortization Of Debenture Discounts
AmortizationOfDebentureDiscounts
|
59781 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-4599 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
17040 | usd | |
mdxl |
Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
0 | usd | |
mdxl |
Increase Decrease In Prepaid Expenses Related Party
IncreaseDecreaseInPrepaidExpensesRelatedParty
|
276043 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
345904 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
257638 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
241608 | usd | |
mdxl |
Net Change In Rightofuse Operating Lease Asset And Liability
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
-4971 | usd | |
mdxl |
Net Change In Rightofuse Operating Lease Asset And Liability
NetChangeInRightofuseOperatingLeaseAssetAndLiability
|
3196 | usd | |
mdxl |
Increase Decrease In Amortization Of Intellectual Property
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
19500 | usd | |
mdxl |
Increase Decrease In Amortization Of Intellectual Property
IncreaseDecreaseInAmortizationOfIntellectualProperty
|
25287 | usd | |
mdxl |
Increase Decrease In Amortization Of Website And Development
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
121416 | usd | |
mdxl |
Increase Decrease In Amortization Of Website And Development
IncreaseDecreaseInAmortizationOfWebsiteAndDevelopment
|
19411 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-1028100 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2962802 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1853 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
760500 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1032498 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
2214462 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
1034351 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2974962 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
6251 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
12160 | usd | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3416 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
63418 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
9667 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
75578 | usd |
mdxl |
Issuance Of Common Stock In Exchange For Intellectual Property
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
0 | usd | |
mdxl |
Issuance Of Common Stock In Exchange For Intellectual Property
IssuanceOfCommonStockInExchangeForIntellectualProperty
|
236000 | usd | |
mdxl |
Discount Issued With Convertible Debentures
DiscountIssuedWithConvertibleDebentures
|
123653 | usd | |
mdxl |
Discount Issued With Convertible Debentures
DiscountIssuedWithConvertibleDebentures
|
257695 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
mdxl |
Retirement Of Common Shares Issued For Services
RetirementOfCommonSharesIssuedForServices
|
0 | usd | |
mdxl |
Retirement Of Common Shares Issued For Services
RetirementOfCommonSharesIssuedForServices
|
315500 | usd | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
65535 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
20766 | usd |
us-gaap |
Revenues
Revenues
|
214925 | usd | |
us-gaap |
Revenues
Revenues
|
39025 | usd | |
mdxl |
Decrease In Net Loss
DecreaseInNetLoss
|
1900000 | usd | |
mdxl |
Decrease In Net Loss
DecreaseInNetLoss
|
1900000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3108940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5047974 | usd | |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-35721745 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84E_eus-gaap--UseOfEstimates_zDOzn1JofTYi" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 12pt"><i><span id="xdx_860_zLLrSb7A2tT2">Use of Estimates</span></i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in">The preparation of the unaudited condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.55pt 0 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the condensed consolidated financial statements, which management considered in formulating its estimate could change in the near term due to one or more future non-conforming events. Accordingly, the actual results could differ significantly from estimates.</p> <p style="font: 9.5pt Times New Roman, Times, Serif; margin: 0"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in">A material estimate that is particularly susceptible to significant change in the near-term relate to the determination of the impairment of website and development cost and intellectual property. The Company uses various assumptions it believes to be reasonable under the circumstances to make this estimate. Although considerable variability is likely to be inherent in this estimate, management believes that the amount provided is reasonable. This estimate is continually reviewed and adjusted if necessary. Such adjustments are reflected in current operations.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in"> </p> | ||
CY2023Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
78996 | usd |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_840_eus-gaap--ConcentrationRiskCreditRisk_zhRQYsQdzPC" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 12pt"><i><span id="xdx_86B_zvuVRVB7CFJ6">Risks and Uncertainties</span> </i></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in">The Company's operations are subject to significant risks and uncertainties including financial, operational, and regulatory risks, including the potential risk of business failure.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0.5pt 0 0; text-align: justify; text-indent: 0.5in"> </p> | ||
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-908067 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1083878 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-3108940 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5047974 | usd | |
CY2022Q3 | us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
78995 | usd |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
234410 | usd | |
us-gaap |
Dividends Preferred Stock Stock
DividendsPreferredStockStock
|
234410 | usd | |
CY2023Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-987063 | usd |
CY2022Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1162873 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3343350 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-5282384 | usd | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.01 | |
CY2022Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.01 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.03 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.03 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.05 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.05 | ||
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
130487491 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
130487491 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
116886659 | shares |
CY2022Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
116886659 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
126048154 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
126048154 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
115896191 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
115896191 | shares | |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
156000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-19500 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
136500 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
6500 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
26000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
26000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
26000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
26000 | usd |
CY2023Q3 | mdxl |
Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
|
26000 | usd |
CY2023Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
136500 | usd |
mdxl |
Securities Purchase Agreement Description
SecuritiesPurchaseAgreementDescription
|
In March 2022, the Company entered into a securities purchase agreement in which the Company maximum offering amount is $5,000,000. For every $1,000 invested in the offering, the Investors will receive a Debenture with a face amount of $1,000 and Warrants to purchase 350 Common Shares at an exercise price that ranges from $0.75 to $1.50 per share expiring on April 30, 2027. | ||
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
1274687 | shares |
CY2023Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
|
0.75 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0000 | pure | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P5Y | ||
CY2023Q3 | us-gaap |
Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
|
123653 | usd |
CY2023Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
64172 | usd |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
183377 | usd | |
CY2022Q4 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
2555793 | usd |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
1032498 | usd | |
mdxl |
Relative Fair Value Of Warrants Issued As Discount
RelativeFairValueOfWarrantsIssuedAsDiscount
|
-123653 | usd | |
mdxl |
Accretion Of Warrants Issued As Discount
AccretionOfWarrantsIssuedAsDiscount
|
183377 | usd | |
CY2023Q3 | us-gaap |
Convertible Debt Current
ConvertibleDebtCurrent
|
3648015 | usd |
CY2023Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2023Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2023Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |