Financial Snapshot

Revenue
-$61.97M
TTM
Gross Margin
-399.91%
TTM
Net Earnings
-$115.2M
TTM
Current Assets
$82.72M
Q2 2024
Current Liabilities
$273.4M
Q2 2024
Current Ratio
30.26%
Q2 2024
Total Assets
$911.5M
Q2 2024
Total Liabilities
$658.0M
Q2 2024
Book Value
$253.6M
Q2 2024
Cash
$72.03M
Q2 2024
P/E
-1.417
Sep 13, 2024 EST
Free Cash Flow
-$10.01M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue -$17.07M $35.64M $77.95M $63.61M $64.92M $58.16M $54.80M $46.70M $37.57M $7.000M
YoY Change -147.91% -54.28% 22.54% -2.01% 11.61% 6.15% 17.34% 24.3% 436.69%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Revenue -$17.07M $35.64M $77.95M $63.61M $64.92M $58.16M $54.80M $46.70M $37.57M $7.000M
Cost Of Revenue $77.48M $61.97M $56.23M $67.70M $78.40M $71.70M $55.00M $37.10M $20.20M $2.500M
Gross Profit -$27.23M $8.374M $39.14M $32.80M $46.10M $41.00M $38.90M $35.20M $28.80M $4.500M
Gross Profit Margin 23.5% 50.22% 51.56% 71.01% 70.49% 70.99% 75.38% 76.66% 64.29%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Selling, General & Admin $5.026M $3.394M $3.545M $4.100M $4.000M $3.600M $4.100M $3.700M $2.000M $500.0K
YoY Change 48.08% -4.26% -13.54% 2.5% 11.11% -12.2% 10.81% 85.0% 300.0%
% of Gross Profit 40.53% 9.06% 12.5% 8.68% 8.78% 10.54% 10.51% 6.94% 11.11%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $52.00K $7.000K $29.00K $499.0K $155.0K $80.00K $20.00K $3.000K $0.00
YoY Change 642.86% -75.86% -94.19% 221.94% 93.75% 300.0% 566.67%
% of Gross Profit 0.62% 0.02% 0.09% 1.08% 0.38% 0.21% 0.06% 0.01% 0.0%
Operating Expenses $15.12M -$2.114M -$12.67M -$5.000M $9.000M $3.252M $2.630M $2.553M $415.0K $800.0K
YoY Change -815.33% -83.32% 153.48% -155.56% 176.75% 23.65% 3.02% 515.18% -48.12%
Operating Profit -$42.35M $10.49M $51.82M $37.80M $37.10M $37.75M $36.27M $32.65M $28.39M $3.700M
YoY Change -503.83% -79.76% 37.08% 1.89% -1.72% 4.07% 11.1% 15.01% 667.16%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Interest Expense $59.29M $43.63M $36.74M $48.69M $59.33M $53.34M $39.10M $25.57M $11.50M
YoY Change 35.88% 18.75% -24.54% -17.92% 11.23% 36.4% 52.9% 122.39%
% of Operating Profit 416.02% 70.91% 128.81% 159.91% 141.29% 107.81% 78.33% 40.51%
Other Income/Expense, Net $3.934M $3.353M $2.019M $986.0K
YoY Change 17.33% 66.07% 104.77%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Pretax Income -$46.71M -$12.10M $42.01M $33.48M $37.21M $31.40M $30.29M $28.91M $25.79M $3.800M
YoY Change 286.03% -128.81% 25.46% -10.02% 18.51% 3.68% 4.76% 12.08% 578.79%
Income Tax $200.0K $2.800M $200.0K -$100.0K $100.0K $100.0K $100.0K $35.00K $2.000K $0.00
% Of Pretax Income 0.48% -0.3% 0.27% 0.32% 0.33% 0.12% 0.01% 0.0%
Net Earnings -$47.07M -$15.01M $41.86M $28.50M $34.71M $28.34M $28.93M $27.84M $24.75M $3.400M
YoY Change 213.58% -135.86% 46.88% -17.89% 22.46% -2.03% 3.92% 12.45% 628.06%
Net Earnings / Revenue -42.12% 53.7% 44.8% 53.46% 48.72% 52.79% 59.61% 65.89% 48.57%
Basic Earnings Per Share -$2.01 -$1.24 $1.48 $1.00 $1.74 $1.50 $1.58 $1.65 $1.68
Diluted Earnings Per Share -$2.01 -$1.24 $1.41 $1.00 $1.59 $1.43 $1.51 $1.65 $1.68 $303.6K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014
Cash & Short-Term Investments $52.83M $47.85M $84.43M $107.3M $64.40M $55.20M $54.00M $36.90M $30.80M $53.10M
YoY Change 10.43% -43.33% -21.32% 66.61% 16.67% 2.22% 46.34% 19.81% -42.0%
Cash & Equivalents $52.83M $47.85M $84.43M $107.1M $64.30M $55.10M $53.70M $35.70M $30.80M $53.10M
Short-Term Investments
Other Short-Term Assets $28.69M $11.92M $16.50M $8.900M $9.600M $7.700M $4.900M $1.700M $5.600M $3.300M
YoY Change 140.75% -27.79% 85.39% -7.29% 24.68% 57.14% 188.24% -69.64% 69.7%
Inventory
Prepaid Expenses
Receivables $7.307M $7.450M $20.90M $15.80M $17.00M $14.60M $17.00M $12.50M $5.400M $1.300M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $88.83M $67.21M $121.8M $132.0M $91.00M $77.40M $75.90M $51.10M $41.90M $57.80M
YoY Change 32.16% -44.83% -7.71% 45.05% 17.57% 1.98% 48.53% 21.96% -27.51%
Property, Plant & Equipment $3.785M $6.333M $6.063M $700.0K $1.500M $17.60M $1.300M $1.300M $100.0K $300.0K
YoY Change -40.23% 4.45% 766.14% -53.33% -91.48% 1253.85% 0.0% 1200.0% -66.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.244B $1.411B $1.632B $1.521B $1.484B $1.508B $1.292B $905.0M $567.8M $214.7M
YoY Change -11.85% -13.54% 7.28% 2.47% -1.56% 16.72% 42.74% 59.39% 164.46%
Other Assets $3.100M $26.70M
YoY Change
Total Long-Term Assets $1.247B $1.417B $1.638B $1.522B $1.486B $1.526B $1.320B $906.3M $567.9M $215.0M
YoY Change -11.98% -13.47% 7.63% 2.42% -2.6% 15.59% 45.63% 59.59% 164.14%
Total Assets $1.336B $1.484B $1.760B $1.654B $1.577B $1.603B $1.396B $957.4M $609.8M $272.8M
YoY Change
Accounts Payable $1.998M $1.720M $2.279M $2.200M $1.600M $900.0K $800.0K $800.0K $700.0K $300.0K
YoY Change 16.16% -24.53% 3.59% 37.5% 77.78% 12.5% 0.0% 14.29% 133.33%
Accrued Expenses $9.437M $9.726M $8.799M $20.40M $5.500M $5.900M $4.600M $3.800M $1.800M $1.300M
YoY Change -2.97% 10.54% -56.87% 270.91% -6.78% 28.26% 21.05% 111.11% 38.46%
Deferred Revenue
YoY Change
Short-Term Debt $375.7M $445.9M $546.1M $421.1M $414.1M $534.1M $276.4M $227.4M $104.5M $15.20M
YoY Change -15.72% -18.35% 29.67% 1.69% -22.47% 93.23% 21.55% 117.61% 587.5%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $387.2M $457.3M $557.1M $443.8M $421.2M $540.9M $281.7M $232.0M $107.0M $16.80M
YoY Change -15.33% -17.92% 25.54% 5.37% -22.13% 92.01% 21.42% 116.82% 536.9%
Long-Term Debt $621.6M $677.5M $678.4M $695.5M $771.5M $727.7M $796.6M $442.7M $265.0M $84.70M
YoY Change -8.26% -0.13% -2.46% -9.85% 6.02% -8.65% 79.94% 67.06% 212.87%
Other Long-Term Liabilities $16.64M $12.15M $23.67M
YoY Change 36.95% -48.65%
Total Long-Term Liabilities $638.2M $689.7M $702.1M $695.5M $771.5M $727.7M $796.6M $442.7M $265.0M $84.70M
YoY Change -7.46% -1.77% 0.95% -9.85% 6.02% -8.65% 79.94% 67.06% 212.87%
Total Liabilities $1.027B $1.149B $1.262B $1.168B $1.217B $1.302B $1.105B $685.1M $382.0M $111.0M
YoY Change -10.59% -8.97% 8.04% -3.99% -6.53% 17.79% 61.35% 79.35% 244.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $163.28 Million

About Great Ajax Corp

Great Ajax Corp. is a real estate investment trust company, which engages in acquiring, investing in, and managing mortgage loans secured by single-family residences and, to a lesser extent, single-family properties themselves. The company is headquartered in Tigard, Oregon. The company went IPO on 2015-02-13. The Company’s primary business is acquiring, investing in and managing a portfolio of mortgage loans. The firm operates in a single segment focused on re-performing mortgages, and to a lesser extent non-performing mortgages and real property. The firm primarily targets acquisitions of re-performing loans (RPLs), which are residential mortgage loans and non-performing loans (NPLs), which are residential mortgages. The company invests in single-family and smaller commercial properties directly either through a foreclosure event of a loan in its mortgage portfolio, or, less frequently, through a direct acquisition. The company may acquire RPLs and NPLs either directly or in joint ventures with institutional accredited investors. The company may also acquire or originate small balance commercial loans. Its manager is Thetis Asset Management LLC. The company conducts its business through its operating partnership, Great Ajax Operating Partnership L.P.

Industry: Real Estate Investment Trusts Peers: AFC Gamma Inc Angel Oak Mortgage REIT Inc Annaly Capital Management Inc Cherry Hill Mortgage Investment Corp Chicago Atlantic Real Estate Finance Inc Lument Finance Trust Inc Nexpoint Real Estate Finance Inc Seven Hills Realty Trust Orchid Island Capital Inc Sachem Capital Corp