2020 Q4 Form 10-Q Financial Statement
#000121390021042028 Filed on August 12, 2021
Income Statement
Concept | 2020 Q4 |
---|
Balance Sheet
Concept | 2020 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $20.82M |
YoY Change | -27.53% |
Cash & Equivalents | $20.82M |
Short-Term Investments | $0.00 |
Other Short-Term Assets | $450.0K |
YoY Change | 32.35% |
Inventory | $805.0K |
Prepaid Expenses | |
Receivables | $35.00K |
Other Receivables | $0.00 |
Total Short-Term Assets | $22.11M |
YoY Change | -26.72% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $1.178M |
YoY Change | 11.55% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $13.00K |
YoY Change | 0.0% |
Total Long-Term Assets | $1.957M |
YoY Change | -6.36% |
TOTAL ASSETS | |
Total Short-Term Assets | $22.11M |
Total Long-Term Assets | $1.957M |
Total Assets | $24.06M |
YoY Change | -25.4% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $2.330M |
YoY Change | -22.33% |
Accrued Expenses | $240.0K |
YoY Change | -25.0% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $7.979M |
YoY Change | 2.95% |
Total Short-Term Liabilities | $10.61M |
YoY Change | -6.47% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | $2.160M |
YoY Change | -16.6% |
Total Long-Term Liabilities | $0.00 |
YoY Change | -100.0% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $10.61M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $12.77M |
YoY Change | -8.29% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$103.7M |
YoY Change | 22.8% |
Common Stock | $115.0M |
YoY Change | 11.89% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $11.29M |
YoY Change | |
Total Liabilities & Shareholders Equity | $24.06M |
YoY Change | -25.4% |
Cashflow Statement
Concept | 2020 Q4 |
---|
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
35000 | USD |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
805000 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
22107000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1178000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
766000 | USD |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
13000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
24064000 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
2333000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
238000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
60000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7979000 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
10610000 | USD |
CY2020Q4 | mots |
Contingent Royalty Obligation
ContingentRoyaltyObligation
|
1617000 | USD |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
547000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
12774000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
115008000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
11290000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
24064000 | USD |
CY2020Q2 | mots |
Deemed Dividends From Warrant Issuance
DeemedDividendsFromWarrantIssuance
|
USD | |
mots |
Deemed Dividends From Warrant Issuance
DeemedDividendsFromWarrantIssuance
|
USD | ||
CY2021Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2021Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2021Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q2 | mots |
Deemed Dividends From Warrant Issuance
DeemedDividendsFromWarrantIssuance
|
USD | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001686850 | ||
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20819000 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
448000 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | USD |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
mots |
Issuance Of Common Stock For Board Of Directors Compensation
IssuanceOfCommonStockForBoardOfDirectorsCompensation
|
USD | ||
mots |
Issuance Of Common Stock For Consultants
IssuanceOfCommonStockForConsultants
|
USD | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
USD | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
USD | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
USD | ||
mots |
Common Stock Issued To Settle Accrued Expenses For Board Of Directors Compensation
CommonStockIssuedToSettleAccruedExpensesForBoardOfDirectorsCompensation
|
USD | ||
mots |
Issuance Of Common Stock For Board Of Director Compensation
IssuanceOfCommonStockForBoardOfDirectorCompensation
|
USD | ||
mots |
Purchase Of Fixed Assets In Prepaid Expenses
PurchaseOfFixedAssetsInPrepaidExpenses
|
USD | ||
mots |
Purchase Of Property And Equipment In Accounts Payable And Accrued Expenses
PurchaseOfPropertyAndEquipmentInAccountsPayableAndAccruedExpenses
|
USD | ||
mots |
Financing Costs Incurred But Unpaid At Period End
FinancingCostsIncurredButUnpaidAtPeriodEnd
|
USD | ||
mots |
Financing Fees Extinguished Previously Included In Accounts Payable And Accrued Expenses
FinancingFeesExtinguishedPreviouslyIncludedInAccountsPayableAndAccruedExpenses
|
USD | ||
CY2021Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
USD | |
CY2021Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
USD | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
USD | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
USD | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
USD | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
USD | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
USD | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
pure |