2022 Q3 Form 10-Q Financial Statement
#000114036122028298 Filed on August 05, 2022
Income Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
Revenue | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $689.0K | $969.0K | $1.046M |
YoY Change | -44.57% | -20.7% | -35.51% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $721.0K | $983.0K | $1.057M |
YoY Change | -42.96% | -20.34% | -35.35% |
Operating Profit | -$721.0K | -$983.0K | -$1.057M |
YoY Change | -42.96% | -20.34% | -35.35% |
Interest Expense | $4.000K | $1.000K | $0.00 |
YoY Change | -100.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$717.0K | -$982.0K | -$1.057M |
YoY Change | -43.28% | -20.42% | -35.31% |
Income Tax | $0.00 | $1.000K | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$717.0K | -$983.0K | -$1.057M |
YoY Change | -43.28% | -20.34% | -35.35% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.02 | -$0.02 | -$0.03 |
Diluted Earnings Per Share | -$17.60K | -$24.13K | -$25.95K |
COMMON SHARES | |||
Basic Shares Outstanding | 40.74M | 40.74M | 40.74M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $938.0K | $1.520M | $2.121M |
YoY Change | -76.8% | -70.73% | -67.6% |
Cash & Equivalents | $938.0K | $1.520M | $2.121M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $938.0K | $1.520M | $2.121M |
YoY Change | -76.8% | -70.73% | -67.6% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $91.00K | $0.00 | $40.00K |
YoY Change | -24.17% | 21.21% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $938.0K | $1.520M | $2.121M |
Total Long-Term Assets | $91.00K | $0.00 | $40.00K |
Total Assets | $1.029M | $1.520M | $2.161M |
YoY Change | -75.28% | -70.73% | -67.16% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.387M | $1.161M | $819.0K |
YoY Change | 101.31% | 155.16% | 34.7% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.387M | $1.161M | $819.0K |
YoY Change | 101.31% | 155.16% | 34.7% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.387M | $1.161M | $819.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.387M | $1.161M | $819.0K |
YoY Change | 101.31% | 155.16% | 34.7% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$544.0M | -$543.2M | |
YoY Change | |||
Common Stock | $548.8M | $548.8M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$358.0K | $359.0K | $1.342M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.029M | $1.520M | $2.161M |
YoY Change | -75.28% | -70.73% | -67.16% |
Cashflow Statement
Concept | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$717.0K | -$983.0K | -$1.057M |
YoY Change | -43.28% | -20.34% | -35.35% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$582.0K | -$601.0K | -$882.0K |
YoY Change | -49.39% | -55.61% | -35.99% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -582.0K | -601.0K | -882.0K |
Cash From Investing Activities | |||
Cash From Financing Activities | 0.000 | ||
Net Change In Cash | -582.0K | -601.0K | -882.0K |
YoY Change | -49.39% | -55.61% | -35.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$582.0K | -$601.0K | -$882.0K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000020639 | ||
CY2022Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2021Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|