2023 Q3 Form 10-Q Financial Statement
#000114036123037329 Filed on August 01, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $1.300M | $1.200M |
YoY Change | 88.68% | 23.84% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $1.300M | $1.200M |
YoY Change | 80.31% | 22.08% |
Operating Profit | -$1.301M | -$1.247M |
YoY Change | 80.44% | 26.86% |
Interest Expense | $99.00K | $22.00K |
YoY Change | 2375.0% | 2100.0% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$1.399M | -$1.269M |
YoY Change | 95.12% | 29.23% |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | ||
Net Earnings | -$1.399M | -$1.269M |
YoY Change | 95.12% | 29.09% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | -$0.03 | -$0.03 |
Diluted Earnings Per Share | -$0.03 | -$0.03 |
COMMON SHARES | ||
Basic Shares Outstanding | 40.74M | 40.74M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Cash & Equivalents | $23.00K | $89.00K |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | ||
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | ||
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | ||
Total Long-Term Assets | ||
Total Assets | $23.00K | $89.00K |
YoY Change | -97.76% | -94.14% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $3.000M | $2.000M |
YoY Change | 116.29% | 72.27% |
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $2.000M | $1.000M |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $5.000M | $3.000M |
YoY Change | 260.49% | 158.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $5.000M | $3.000M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $4.985M | $3.652M |
YoY Change | 259.41% | 214.56% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$548.6M | -$547.2M |
YoY Change | 0.85% | 0.72% |
Common Stock | $548.8M | $548.8M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$4.962M | -$3.563M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $23.00K | $89.00K |
YoY Change | -97.76% | -94.14% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$1.399M | -$1.269M |
YoY Change | 95.12% | 29.09% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$700.0K | -$900.0K |
YoY Change | 20.27% | 49.75% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 500.0K | 1.000M |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -700.0K | -900.0K |
Cash From Investing Activities | ||
Cash From Financing Activities | 500.0K | 1.000M |
Net Change In Cash | -200.0K | 100.0K |
YoY Change | -65.64% | -116.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$700.0K | -$900.0K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000020639 | ||
CY2023Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
1265000 |