2024 Q2 Form 10-Q Financial Statement
#000095017024057774 Filed on May 10, 2024
Income Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
Revenue | $579.4M | $581.5M | $851.7M |
YoY Change | -18.3% | -31.72% | 146.88% |
Cost Of Revenue | $393.1M | $373.7M | $851.7M |
YoY Change | -15.97% | -56.12% | 146.88% |
Gross Profit | $186.3M | $207.8M | $0.00 |
YoY Change | -22.83% | ||
Gross Profit Margin | 32.15% | 35.74% | 0.0% |
Selling, General & Admin | $54.10M | $50.60M | $76.30M |
YoY Change | -23.04% | -33.68% | 123.58% |
% of Gross Profit | 29.04% | 24.35% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $103.4M | $112.8M | $110.3M |
YoY Change | -5.05% | 2.27% | 149.46% |
% of Gross Profit | 55.5% | 54.28% | |
Operating Expenses | $54.10M | $50.60M | $76.30M |
YoY Change | -23.04% | -33.68% | 123.58% |
Operating Profit | -$49.20M | $39.90M | $106.7M |
YoY Change | -191.62% | -62.61% | 212.06% |
Interest Expense | $39.60M | $37.60M | $34.90M |
YoY Change | -3.41% | 7.74% | 276.4% |
% of Operating Profit | 94.24% | 32.71% | |
Other Income/Expense, Net | -$500.0K | $1.800M | -$9.400M |
YoY Change | -93.51% | -119.15% | -214.2% |
Pretax Income | -$89.30M | $3.300M | $66.50M |
YoY Change | -1886.0% | -95.04% | 167.3% |
Income Tax | -$23.70M | $300.0K | $6.700M |
% Of Pretax Income | 9.09% | 10.08% | |
Net Earnings | -$66.70M | $1.800M | $22.00M |
YoY Change | 2200.0% | -91.82% | -7.21% |
Net Earnings / Revenue | -11.51% | 0.31% | 2.58% |
Basic Earnings Per Share | -$0.42 | $0.00 | $0.40 |
Diluted Earnings Per Share | -$0.42 | $0.00 | $0.40 |
COMMON SHARES | |||
Basic Shares Outstanding | 159.9M | 159.6M | 54.50M |
Diluted Shares Outstanding | 160.0M | 159.8M | 54.90M |
Balance Sheet
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $24.00M | $28.30M | $69.90M |
YoY Change | -10.78% | -59.51% | 143.94% |
Cash & Equivalents | $24.00M | $28.30M | $69.90M |
Short-Term Investments | |||
Other Short-Term Assets | $30.70M | $22.80M | $43.10M |
YoY Change | -0.97% | -47.1% | 130.16% |
Inventory | $258.8M | $219.8M | $283.1M |
Prepaid Expenses | |||
Receivables | $378.8M | $381.8M | $593.1M |
Other Receivables | $11.60M | $11.90M | $4.400M |
Total Short-Term Assets | $703.9M | $664.6M | $993.6M |
YoY Change | -15.08% | -33.11% | 103.28% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.867B | $1.690B | $1.910B |
YoY Change | -2.35% | -11.52% | 208.16% |
Goodwill | $300.8M | $342.3M | $327.7M |
YoY Change | -6.41% | 4.46% | |
Intangibles | $160.4M | $164.7M | $200.0M |
YoY Change | -16.06% | -17.65% | 597.33% |
Long-Term Investments | $7.500M | $30.40M | $53.00M |
YoY Change | -84.5% | -42.64% | -32.31% |
Other Assets | $20.90M | $37.40M | $46.30M |
YoY Change | -55.91% | -19.22% | 139.87% |
Total Long-Term Assets | $2.460B | $2.342B | $2.647B |
YoY Change | -6.19% | -11.5% | 220.77% |
TOTAL ASSETS | |||
Total Short-Term Assets | $703.9M | $664.6M | $993.6M |
Total Long-Term Assets | $2.460B | $2.342B | $2.647B |
Total Assets | $3.164B | $3.007B | $3.640B |
YoY Change | -8.33% | -17.4% | 177.06% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $334.5M | $281.8M | $515.0M |
YoY Change | -21.31% | -45.28% | 138.37% |
Accrued Expenses | $94.20M | $89.00M | $130.2M |
YoY Change | -24.34% | -31.64% | 44.54% |
Deferred Revenue | $4.900M | $3.300M | |
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $174.4M | $136.4M | $139.4M |
YoY Change | 52.45% | -2.15% | 192.73% |
Total Short-Term Liabilities | $699.9M | $623.6M | $935.1M |
YoY Change | -16.46% | -33.31% | 123.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $1.025B | $912.2M | $1.109B |
YoY Change | -2.85% | -17.72% | 91.82% |
Other Long-Term Liabilities | $7.800M | $9.600M | $64.10M |
YoY Change | -90.79% | -85.02% | 7006.43% |
Total Long-Term Liabilities | $1.033B | $921.8M | $1.173B |
YoY Change | -9.39% | -21.4% | 102.59% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $699.9M | $623.6M | $935.1M |
Total Long-Term Liabilities | $1.033B | $921.8M | $1.173B |
Total Liabilities | $1.891B | $1.673B | $2.185B |
YoY Change | -10.98% | -23.4% | 104.64% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$83.30M | -$15.40M | $113.5M |
YoY Change | -175.32% | -113.57% | |
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.147B | $1.214B | $119.9M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.164B | $3.007B | $3.640B |
YoY Change | -8.33% | -17.4% | 177.06% |
Cashflow Statement
Concept | 2024 Q2 | 2024 Q1 | 2023 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$66.70M | $1.800M | $22.00M |
YoY Change | 2200.0% | -91.82% | -7.21% |
Depreciation, Depletion And Amortization | $103.4M | $112.8M | $110.3M |
YoY Change | -5.05% | 2.27% | 149.46% |
Cash From Operating Activities | $113.5M | $79.10M | $233.5M |
YoY Change | -26.15% | -66.12% | 434.03% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $61.90M | $59.90M | $83.20M |
YoY Change | -36.9% | -28.0% | 100.52% |
Acquisitions | $443.6M | ||
YoY Change | 59.0% | ||
Other Investing Activities | -$169.6M | $6.600M | -$442.6M |
YoY Change | 852.81% | -101.49% | 50.95% |
Cash From Investing Activities | -$231.5M | -$53.30M | -$525.8M |
YoY Change | 99.74% | -89.86% | 57.09% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $37.50M | $18.20M | |
YoY Change | 106.04% | -94.38% | |
Cash From Financing Activities | 113.7M | -22.80M | 327.1M |
YoY Change | -237.48% | -106.97% | 3.41% |
NET CHANGE | |||
Cash From Operating Activities | 113.5M | 79.10M | 233.5M |
Cash From Investing Activities | -231.5M | -53.30M | -525.8M |
Cash From Financing Activities | 113.7M | -22.80M | 327.1M |
Net Change In Cash | -4.300M | 3.000M | 34.80M |
YoY Change | -90.42% | -91.38% | 37.34% |
FREE CASH FLOW | |||
Cash From Operating Activities | $113.5M | $79.10M | $233.5M |
Capital Expenditures | $61.90M | $59.90M | $83.20M |
Free Cash Flow | $51.60M | $19.20M | $150.3M |
YoY Change | -7.19% | -87.23% | 6633.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q1 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2024Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001881487 | |
CY2024Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2024Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P9M | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
|
P1Y | |
CY2024Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q1 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-03-31 | |
CY2024Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2024Q1 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q1 | dei |
Entity File Number
EntityFileNumber
|
001-41388 | |
CY2024Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
ProFrac Holding Corp. | |
CY2024Q1 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | |
CY2024Q1 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
87-2424964 | |
CY2024Q1 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
333 Shops Boulevard | |
CY2024Q1 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 301 | |
CY2024Q1 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Willow Park | |
CY2024Q1 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | |
CY2024Q1 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
76087 | |
CY2024Q1 | dei |
City Area Code
CityAreaCode
|
254 | |
CY2024Q1 | dei |
Local Phone Number
LocalPhoneNumber
|
776-3722 | |
CY2024Q1 | dei |
Security12b Title
Security12bTitle
|
Class A common stock, par value $0.01 per share | |
CY2024Q1 | dei |
Trading Symbol
TradingSymbol
|
ACDC | |
CY2024Q1 | dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | |
CY2024Q1 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q1 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2024Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2024Q1 | dei |
Entity Small Business
EntitySmallBusiness
|
false | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
84100000 | |
CY2024Q1 | acdc |
Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
|
15800000 | |
CY2023Q4 | acdc |
Due To Other Related Party Classified Current
DueToOtherRelatedPartyClassifiedCurrent
|
7400000 | |
CY2024Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
623600000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
648900000 | |
CY2024Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
895100000 | |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
923500000 | |
CY2024Q1 | acdc |
Due To Related Party Noncurrent
DueToRelatedPartyNoncurrent
|
17100000 | |
CY2023Q4 | acdc |
Due To Related Party Noncurrent
DueToRelatedPartyNoncurrent
|
18600000 | |
CY2024Q1 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
159936049 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28300000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25300000 | |
CY2024Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
381800000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
346100000 | |
CY2024Q1 | acdc |
Accounts Receivable Related Party Current
AccountsReceivableRelatedPartyCurrent
|
11900000 | |
CY2023Q4 | acdc |
Accounts Receivable Related Party Current
AccountsReceivableRelatedPartyCurrent
|
6800000 | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
219800000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
236600000 | |
CY2024Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
22800000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23300000 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
664600000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
638100000 | |
CY2024Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1083800000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
1010200000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1689800000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1779000000 | |
CY2024Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77700000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
87200000 | |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
342300000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
325900000 | |
CY2024Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
164700000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
173500000 | |
CY2024Q1 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
24900000 | |
CY2023Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
23400000 | |
CY2024Q1 | us-gaap |
Long Term Investments
LongTermInvestments
|
30400000 | |
CY2023Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
28900000 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
100000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
300000 | |
CY2024Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37400000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
37800000 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
3007000000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
3070700000 | |
CY2024Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
281800000 | |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
319000000 | |
CY2024Q1 | acdc |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
16600000 | |
CY2023Q4 | acdc |
Accounts Payable Related Party Current
AccountsPayableRelatedPartyCurrent
|
21900000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
89000000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
65600000 | |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
136400000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
126400000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
19600000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
24500000 | |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
64400000 | |
CY2024Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
63200000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
67800000 | |
CY2024Q1 | acdc |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
64800000 | |
CY2023Q4 | acdc |
Tax Receivable Agreement Liability
TaxReceivableAgreementLiability
|
68100000 | |
CY2024Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9600000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15200000 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
1673400000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1742100000 | |
CY2024Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
59900000 | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
58700000 | |
CY2024Q1 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.01 | |
CY2023Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.01 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2024Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2024Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1227200000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1225400000 | |
CY2024Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-15400000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-16000000 | |
CY2024Q1 | acdc |
Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
|
-300000 | |
CY2023Q4 | acdc |
Accumulated Other Comprehensive Income Loss
AccumulatedOtherComprehensiveIncomeLoss
|
-300000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1213600000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1211200000 | |
CY2024Q1 | us-gaap |
Minority Interest
MinorityInterest
|
60100000 | |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
58700000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1273700000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1269900000 | |
CY2024Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3007000000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3070700000 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
581500000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
857500000 | |
CY2024Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
373700000 | |
CY2023Q1 | us-gaap |
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
545900000 | |
CY2024Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
50600000 | |
CY2023Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
77900000 | |
CY2024Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
112800000 | |
CY2023Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
110300000 | |
CY2024Q1 | acdc |
Acquisition And Integration Costs
AcquisitionAndIntegrationCosts
|
200000 | |
CY2023Q1 | acdc |
Acquisition And Integration Costs
AcquisitionAndIntegrationCosts
|
12300000 | |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4300000 | |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4400000 | |
CY2024Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
541600000 | |
CY2023Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
750800000 | |
CY2024Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39900000 | |
CY2023Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
106700000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
37600000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
34900000 | |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-800000 | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4100000 | |
CY2024Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1800000 | |
CY2023Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9400000 | |
CY2024Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3300000 | |
CY2023Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66500000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6700000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
3000000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
59800000 | |
CY2024Q1 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
1200000 | |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossAttributableToNonredeemableNoncontrollingInterest
|
-4200000 | |
CY2023Q1 | us-gaap |
Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
42000000 | |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1800000 | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22000000 | |
CY2024Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
600000 | |
CY2023Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
22000000 | |
CY2024Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0 | |
CY2024Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0 | |
CY2023Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.4 | |
CY2023Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.4 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
159500000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
54500000 | |
CY2024Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
159800000 | |
CY2023Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
54900000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
3000000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
59800000 | |
CY2023Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
300000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
3000000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
60100000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
1200000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-4100000 | |
CY2023Q1 | acdc |
Comprehensive Income Attributable To Redeemable Noncontrolling Interest
ComprehensiveIncomeAttributableToRedeemableNoncontrollingInterest
|
42100000 | |
CY2024Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
1800000 | |
CY2023Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
22100000 | |
CY2023Q4 | acdc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest And Accumulated Other Comprehensive Income Loss
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
1269900000 | |
CY2024Q1 | acdc |
Profit Loss Net Of Portion Attributable To Redeemable Controlling Interest
ProfitLossNetOfPortionAttributableToRedeemableControllingInterest
|
3000000 | |
CY2024Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
2100000 | |
CY2024Q1 | acdc |
Adjustment To Additional Paid In Capital Tax Withholding Related To Net Share Settlement Of Equity Awards
AdjustmentToAdditionalPaidInCapitalTaxWithholdingRelatedToNetShareSettlementOfEquityAwards
|
100000 | |
CY2024Q1 | acdc |
Adjustment Of Convertible Preferred Stock Redemption Amount
AdjustmentOfConvertiblePreferredStockRedemptionAmount
|
-1200000 | |
CY2024Q1 | acdc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest And Accumulated Other Comprehensive Income Loss
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
1273700000 | |
CY2022Q4 | acdc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest And Accumulated Other Comprehensive Income Loss
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
-1112200000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-525800000 | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
320000000 | |
CY2024Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
37500000 | |
CY2023Q1 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
18200000 | |
CY2023Q1 | acdc |
Profit Loss Net Of Portion Attributable To Redeemable Controlling Interest
ProfitLossNetOfPortionAttributableToRedeemableControllingInterest
|
17800000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
1000000 | |
CY2023Q1 | acdc |
Stock Based Compensation Related To Deemed Contribution
StockBasedCompensationRelatedToDeemedContribution
|
3500000 | |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
12700000 | |
CY2023Q1 | acdc |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest And Parent
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterestAndParent
|
200000 | |
CY2023Q1 | acdc |
Adjustment Of Redeemable Noncontrolling Interest To Redemption Amount
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
-1268200000 | |
CY2023Q1 | acdc |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest And Accumulated Other Comprehensive Income Loss
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestAndAccumulatedOtherComprehensiveIncomeLoss
|
200800000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
3000000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
59800000 | |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112800000 | |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
110300000 | |
CY2024Q1 | acdc |
Amortization Of Contract Liabilities
AmortizationOfContractLiabilities
|
-16500000 | |
CY2023Q1 | acdc |
Amortization Of Contract Liabilities
AmortizationOfContractLiabilities
|
-8100000 | |
CY2024Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2100000 | |
CY2023Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
13100000 | |
CY2024Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
1400000 | |
CY2023Q1 | us-gaap |
Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
|
-1500000 | |
CY2024Q1 | acdc |
Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
|
-800000 | |
CY2023Q1 | acdc |
Non Cash Gain Loss On Extinguishment Of Debt
NonCashGainLossOnExtinguishmentOfDebt
|
4100000 | |
CY2024Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3200000 | |
CY2023Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
6100000 | |
CY2023Q1 | acdc |
Acquisition Earn Out Adjustment
AcquisitionEarnOutAdjustment
|
3000000 | |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1200000 | |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-9700000 | |
CY2024Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
200000 | |
CY2023Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-100000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
41200000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
41900000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-16600000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
24700000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-1400000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1800000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-20300000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
136500000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
23300000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3100000 | |
CY2024Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-3700000 | |
CY2023Q1 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-16900000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
79100000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
233500000 | |
CY2023Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
443600000 | |
CY2024Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
59900000 | |
CY2023Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83200000 | |
CY2024Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
6600000 | |
CY2023Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
1000000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-53300000 | |
CY2024Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
501100000 | |
CY2023Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
406700000 | |
CY2024Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
485200000 | |
CY2023Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
363000000 | |
CY2024Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
1100000 | |
CY2023Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
18400000 | |
CY2024Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
100000 | |
CY2024Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-22800000 | |
CY2023Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
327100000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
3000000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
34800000 | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25300000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37900000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28300000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
72700000 | |
CY2024Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
22600000 | |
CY2023Q1 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
54200000 | |
CY2024Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5700000 | |
CY2023Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
6100000 | |
CY2024Q1 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:12pt;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Concentrations of Risk</span></p><p style="font-size:10pt;margin-top:0;font-family:Times New Roman;margin-bottom:12pt;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Our business activities are concentrated in the well completion services segment of the oilfield services industry in the United States. The market for these services is cyclical, and we depend on the willingness of our customers to make operating and capital expenditures to explore for, develop, and produce oil and natural gas in the United States. The willingness of our customers to undertake these activities depends largely upon prevailing industry conditions that are predominantly influenced by current and expected prices for oil and natural gas. Historically, a low commodity-price environment has caused our customers to significantly reduce their hydraulic fracturing activities and the prices they are willing to pay for those services. During these periods, these customer actions materially adversely affected our business, financial condition and results of operations.</span></p> | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28300000 | |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
69900000 | |
CY2023Q1 | us-gaap |
Restricted Cash
RestrictedCash
|
2800000 | |
CY2024Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
28300000 | |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
72700000 | |
CY2024Q1 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
74600000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
84200000 | |
CY2024Q1 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
21100000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
20500000 | |
CY2024Q1 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
124100000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
131900000 | |
CY2024Q1 | us-gaap |
Inventory Net
InventoryNet
|
219800000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
236600000 | |
CY2024Q1 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
37200000 | |
CY2023Q4 | us-gaap |
Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
|
22600000 | |
CY2024Q1 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
16800000 | |
CY2023Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
24000000 | |
CY2024Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
10900000 | |
CY2023Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
10900000 | |
CY2024Q1 | acdc |
Accrued Interest Expenses Current
AccruedInterestExpensesCurrent
|
21200000 | |
CY2023Q4 | acdc |
Accrued Interest Expenses Current
AccruedInterestExpensesCurrent
|
5400000 | |
CY2024Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1600000 | |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1500000 | |
CY2024Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1300000 | |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1200000 | |
CY2024Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
89000000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
65600000 | |
CY2024Q1 | acdc |
Acquired Contract Liabilities
AcquiredContractLiabilities
|
35600000 | |
CY2023Q4 | acdc |
Acquired Contract Liabilities
AcquiredContractLiabilities
|
43500000 | |
CY2024Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
10800000 | |
CY2023Q4 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
20700000 | |
CY2024Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
3300000 | |
CY2023Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
7300000 | |
CY2024Q1 | acdc |
Tax Receivable Agreement Obligation
TaxReceivableAgreementObligation
|
6400000 | |
CY2023Q4 | acdc |
Tax Receivable Agreement Obligation
TaxReceivableAgreementObligation
|
2800000 | |
CY2024Q1 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
8300000 | |
CY2023Q4 | us-gaap |
Other Sundry Liabilities Current
OtherSundryLiabilitiesCurrent
|
9800000 | |
CY2024Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
64400000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
84100000 | |
CY2023Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
882300000 | |
CY2023Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
67200000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
325900000 | |
CY2024Q1 | us-gaap |
Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
|
16400000 | |
CY2024Q1 | us-gaap |
Goodwill
Goodwill
|
342300000 | |
CY2024Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1085100000 | |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1107900000 | |
CY2024Q1 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
36500000 | |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
39400000 | |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
136400000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
126400000 | |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
912200000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
942100000 | |
CY2024Q1 | acdc |
Contract With Customer Off Market Amortization Related To Contract Liabilities To Revenue
ContractWithCustomerOffMarketAmortizationRelatedToContractLiabilitiesToRevenue
|
13600000 | |
CY2023Q1 | acdc |
Contract With Customer Off Market Amortization Related To Contract Liabilities To Revenue
ContractWithCustomerOffMarketAmortizationRelatedToContractLiabilitiesToRevenue
|
8100000 | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
231300000 | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
129800000 | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
43500000 | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
43500000 | |
CY2024Q1 | us-gaap |
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
|
14500000 | |
CY2024Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1400000 | |
CY2023Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-1500000 | |
CY2024Q1 | acdc |
Litigation Expenses And Accruals For Legal Contingencies
LitigationExpensesAndAccrualsForLegalContingencies
|
4800000 | |
CY2023Q1 | acdc |
Litigation Expenses And Accruals For Legal Contingencies
LitigationExpensesAndAccrualsForLegalContingencies
|
5800000 | |
CY2024Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
700000 | |
CY2024Q1 | acdc |
Supply Commitment Charges
SupplyCommitmentCharges
|
200000 | |
CY2023Q1 | acdc |
Acquisition Earn Out Adjustment
AcquisitionEarnOutAdjustment
|
3000000 | |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
100000 | |
CY2024Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4300000 | |
CY2023Q1 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-4400000 | |
CY2024Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.091 | |
CY2023Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.101 | |
CY2023Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
15900000 | |
CY2022Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
46600000 | |
CY2024Q1 | acdc |
Change In Fair Value Of Level Three Fair Value Measurements
ChangeInFairValueOfLevelThreeFairValueMeasurements
|
1200000 | |
CY2023Q1 | acdc |
Change In Fair Value Of Level Three Fair Value Measurements
ChangeInFairValueOfLevelThreeFairValueMeasurements
|
-6300000 | |
CY2024Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
17100000 | |
CY2023Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
40300000 | |
CY2024Q1 | us-gaap |
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
|
62600000 | |
CY2023Q4 | us-gaap |
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
|
74700000 | |
CY2024Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
61000000 | |
CY2023Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
74300000 | |
CY2024Q1 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
3 | |
CY2024Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
581500000 | |
CY2024Q1 | acdc |
Adjusted Ebitda To Net Loss
AdjustedEBITDAToNetLoss
|
159700000 | |
CY2024Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112800000 | |
CY2024Q1 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
59900000 | |
CY2024Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28300000 | |
CY2024Q1 | us-gaap |
Assets Current
AssetsCurrent
|
664600000 | |
CY2024Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1689800000 | |
CY2024Q1 | us-gaap |
Assets
Assets
|
3007000000 | |
CY2024Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
136400000 | |
CY2024Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
912200000 | |
CY2024Q1 | us-gaap |
Liabilities
Liabilities
|
1673400000 | |
CY2023Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
857500000 | |
CY2023Q1 | acdc |
Adjusted Ebitda To Net Loss
AdjustedEBITDAToNetLoss
|
247100000 | |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
110300000 | |
CY2023Q1 | us-gaap |
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
|
83200000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
25300000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
638100000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1779000000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
3070700000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
126400000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
942100000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
1742100000 | |
CY2024Q1 | acdc |
Adjusted Ebitda To Net Loss
AdjustedEBITDAToNetLoss
|
159700000 | |
CY2023Q1 | acdc |
Adjusted Ebitda To Net Loss
AdjustedEBITDAToNetLoss
|
247100000 | |
CY2024Q1 | us-gaap |
Interest Expense
InterestExpense
|
37600000 | |
CY2023Q1 | us-gaap |
Interest Expense
InterestExpense
|
34900000 | |
CY2024Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
112800000 | |
CY2023Q1 | us-gaap |
Cost Depreciation Amortization And Depletion
CostDepreciationAmortizationAndDepletion
|
110300000 | |
CY2024Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | |
CY2023Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6700000 | |
CY2024Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
1400000 | |
CY2023Q1 | us-gaap |
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
|
-1500000 | |
CY2024Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-800000 | |
CY2023Q1 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
4100000 | |
CY2023Q1 | acdc |
Acquisition Earn Out Adjustment
AcquisitionEarnOutAdjustment
|
3000000 | |
CY2024Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2100000 | |
CY2023Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2900000 | |
CY2023Q1 | acdc |
Stock Based Compensation Related To Deemed Contributions
StockBasedCompensationRelatedToDeemedContributions
|
10200000 | |
CY2023Q1 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
100000 | |
CY2024Q1 | us-gaap |
Severance Costs1
SeveranceCosts1
|
700000 | |
CY2024Q1 | acdc |
Acquisition And Integration Costs
AcquisitionAndIntegrationCosts
|
200000 | |
CY2023Q1 | acdc |
Acquisition And Integration Costs
AcquisitionAndIntegrationCosts
|
12300000 | |
CY2024Q1 | acdc |
Litigation Expenses And Accruals For Legal Contingencies
LitigationExpensesAndAccrualsForLegalContingencies
|
4800000 | |
CY2023Q1 | acdc |
Litigation Expenses And Accruals For Legal Contingencies
LitigationExpensesAndAccrualsForLegalContingencies
|
5800000 | |
CY2024Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
1200000 | |
CY2023Q1 | us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
-9700000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
3000000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
59800000 | |
CY2024Q1 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q1 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q1 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |