2021 Q3 Form 10-Q Financial Statement
#000121390021058542 Filed on November 12, 2021
Income Statement
Concept | 2021 Q3 |
---|---|
Revenue | $0.00 |
YoY Change | |
Cost Of Revenue | |
YoY Change | |
Gross Profit | |
YoY Change | |
Gross Profit Margin | |
Selling, General & Admin | $101.1K |
YoY Change | -8.1% |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $101.1K |
YoY Change | -8.1% |
Operating Profit | -$101.1K |
YoY Change | |
Interest Expense | -$175.2K |
YoY Change | -35.11% |
% of Operating Profit | |
Other Income/Expense, Net | $2.100K |
YoY Change | |
Pretax Income | -$271.8K |
YoY Change | -28.48% |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | -$271.8K |
YoY Change | -28.48% |
Net Earnings / Revenue | |
Basic Earnings Per Share | -$0.10 |
Diluted Earnings Per Share | -$101.6K |
COMMON SHARES | |
Basic Shares Outstanding | 2.675M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $2.120K |
YoY Change | |
Cash & Equivalents | $2.237K |
Short-Term Investments | |
Other Short-Term Assets | $0.00 |
YoY Change | -100.0% |
Inventory | |
Prepaid Expenses | |
Receivables | |
Other Receivables | |
Total Short-Term Assets | $2.120K |
YoY Change | -94.7% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $3.884M |
YoY Change | 0.09% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $3.884M |
YoY Change | 0.09% |
TOTAL ASSETS | |
Total Short-Term Assets | $2.120K |
Total Long-Term Assets | $3.884M |
Total Assets | $3.886M |
YoY Change | -0.88% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $1.345M |
YoY Change | -18.97% |
Accrued Expenses | $6.289M |
YoY Change | 11.71% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $3.607M |
YoY Change | 19.84% |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $11.24M |
YoY Change | 9.14% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | $0.00 |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $11.24M |
Total Long-Term Liabilities | $0.00 |
Total Liabilities | $11.24M |
YoY Change | 9.14% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$7.356M |
YoY Change | |
Total Liabilities & Shareholders Equity | $3.886M |
YoY Change | -0.88% |
Cashflow Statement
Concept | 2021 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$271.8K |
YoY Change | -28.48% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | -$120.00 |
YoY Change | |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | |
YoY Change | |
NET CHANGE | |
Cash From Operating Activities | -120.0 |
Cash From Investing Activities | |
Cash From Financing Activities | |
Net Change In Cash | -120.0 |
YoY Change | |
FREE CASH FLOW | |
Cash From Operating Activities | -$120.00 |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
smpr |
Expenses Paid Directly By Exercise Of Options And Warrants
ExpensesPaidDirectlyByExerciseOfOptionsAndWarrants
|
USD | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000773717 | ||
CY2021Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2020Q3 | smpr |
Derecognition Of Debt
DerecognitionOfDebt
|
USD | |
smpr |
Loss On Modification Of Options And Warrants
LossOnModificationOfOptionsAndWarrants
|
USD | ||
us-gaap |
Related Party Costs
RelatedPartyCosts
|
135182 | USD | |
smpr |
Loss On Modification Of Options And Warrant
LossOnModificationOfOptionsAndWarrant
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
USD | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | ||
smpr |
Expenses Paid By Exercise Of Options And Warrants
ExpensesPaidByExerciseOfOptionsAndWarrants
|
USD | ||
smpr |
Expenses Prepaid By Exercise Of Options And Warrants
ExpensesPrepaidByExerciseOfOptionsAndWarrants
|
USD | ||
CY2020 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
USD | |
CY2020 | smpr |
Granted
Granted
|
shares | |
smpr |
Granted
Granted
|
shares | ||
smpr |
Weighted Average Exercise Price Granted1
WeightedAverageExercisePriceGranted1
|
|||
smpr |
Share Based Compensation Arrangements By Share Based Payment Award Options Range Of Exercise Price Granted
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsRangeOfExercisePriceGranted
|
|||
smpr |
Cancelled Or Expired
CancelledOrExpired
|
shares | ||
smpr |
Weighted Average Exercise Price Cancelled Or Expired1
WeightedAverageExercisePriceCancelledOrExpired1
|
|||
smpr |
Share Based Compensation Arrangements By Share Based Payment Award Options Range Of Exercise Price Cancelled Or Expired
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsRangeOfExercisePriceCancelledOrExpired
|