2023 Q3 Form 10-Q Financial Statement

#000182352923000158 Filed on August 04, 2023

View on sec.gov

Income Statement

Concept 2023 Q3 2023 Q2
Revenue $299.0M $277.5M
YoY Change 8.71% 1.46%
Cost Of Revenue $17.85M -$4.070M
YoY Change -144.28% -93.39%
Gross Profit $281.2M $281.6M
YoY Change -10.84% -15.97%
Gross Profit Margin 94.03% 101.47%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $73.00M $50.46M
YoY Change 315.91% -38328.79%
Operating Profit $208.2M $231.1M
YoY Change -30.1% -31.05%
Interest Expense $12.94M -$12.91M
YoY Change 0.48% -200.99%
% of Operating Profit 6.22% -5.59%
Other Income/Expense, Net
YoY Change
Pretax Income $213.1M $214.1M
YoY Change -12.89% -17.92%
Income Tax $48.91M $46.13M
% Of Pretax Income 22.95% 21.54%
Net Earnings $164.2M $168.0M
YoY Change -14.03% -17.93%
Net Earnings / Revenue 54.91% 60.54%
Basic Earnings Per Share $1.03 $1.04
Diluted Earnings Per Share $1.02 $1.04
COMMON SHARES
Basic Shares Outstanding 160.0M shares 161.6M shares
Diluted Shares Outstanding 161.1M shares 162.2M shares

Balance Sheet

Concept 2023 Q3 2023 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $678.0M $691.4M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.009B $4.926B
YoY Change 2.63% 0.34%
Other Assets $119.7M $80.36M
YoY Change -11.43% -18.57%
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $6.001B $5.924B
YoY Change 4.86% 2.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $744.8M $744.1M
YoY Change 0.35% 0.34%
Other Long-Term Liabilities $136.1M $139.1M
YoY Change -3.07% -10.06%
Total Long-Term Liabilities $880.9M $883.2M
YoY Change -0.2% -1.46%
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities $880.9M $883.2M
Total Liabilities $1.543B $1.548B
YoY Change -3.88% -7.86%
SHAREHOLDERS EQUITY
Retained Earnings $2.533B $2.395B
YoY Change 17.13% 20.06%
Common Stock $1.600M $1.602M
YoY Change -1.72% -1.6%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $4.457B $4.376B
YoY Change
Total Liabilities & Shareholders Equity $6.001B $5.924B
YoY Change 4.86% 2.84%

Cashflow Statement

Concept 2023 Q3 2023 Q2
OPERATING ACTIVITIES
Net Income $164.2M $168.0M
YoY Change -14.03% -17.93%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $154.8M $167.8M
YoY Change 54.3% 19.09%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$136.3M -$31.11M
YoY Change 8.43% -221.21%
Cash From Investing Activities -$136.3M -$31.11M
YoY Change 8.43% -221.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -31.90M -66.94M
YoY Change 39.92% 193.61%
NET CHANGE
Cash From Operating Activities 154.8M 167.8M
Cash From Investing Activities -136.3M -31.11M
Cash From Financing Activities -31.90M -66.94M
Net Change In Cash -13.40M 69.80M
YoY Change -72.18% -51.47%
FREE CASH FLOW
Cash From Operating Activities $154.8M $167.8M
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
162779000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
162779000 shares
CY2023Q2 us-gaap Direct Premiums Written
DirectPremiumsWritten
245160000 usd
CY2023Q2 us-gaap Assumed Premiums Written
AssumedPremiumsWritten
256000 usd
CY2023Q2 us-gaap Ceded Premiums Written
CededPremiumsWritten
21015000 usd
CY2023Q2 us-gaap Premiums Written Net
PremiumsWrittenNet
224401000 usd
CY2023Q2 us-gaap Direct Premiums Earned
DirectPremiumsEarned
259279000 usd
CY2023Q2 us-gaap Assumed Premiums Earned
AssumedPremiumsEarned
256000 usd
CY2023Q2 us-gaap Ceded Premiums Earned
CededPremiumsEarned
21015000 usd
CY2023Q2 us-gaap Premiums Earned Net
PremiumsEarnedNet
238520000 usd
CY2023Q2 us-gaap Premiums Written Net
PremiumsWrittenNet
224400000 usd
CY2023Q2 us-gaap Premiums Earned Net
PremiumsEarnedNet
238500000 usd
us-gaap Premiums Earned Net
PremiumsEarnedNet
473600000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
522000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
521000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
350000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
28000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
212000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
212000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
495000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
105000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
189000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
188000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
303000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
209000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
304000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
303000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
372000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
303000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
645000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
691000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
690000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
168000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
34000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
671000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
671000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
206000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
163000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
462000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
462000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
196000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
196000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
256000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
256000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
201000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
193000000 usd
CY2023Q2 act Initial First Layer Retained Loss
InitialFirstLayerRetainedLoss
210000000 usd
CY2023Q2 act Current First Layer Retained Loss
CurrentFirstLayerRetainedLoss
210000000 usd
CY2023Q2 act Initial Reinsurance Coverage
InitialReinsuranceCoverage
92000000 usd
CY2023Q2 act Current Reinsurance Coverage
CurrentReinsuranceCoverage
92000000 usd
CY2023Q2 act Reinsurance Percentage Of Premiums Ceded
ReinsurancePercentageOfPremiumsCeded
0.13125
CY2023Q2 act Reinsurance Percentage Of Ceding Commission
ReinsurancePercentageOfCedingCommission
0.20
CY2023Q2 act Reinsurance Maximum Percentage Profit Commission
ReinsuranceMaximumPercentageProfitCommission
0.55
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
369365000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.27
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.26
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
162842000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
163140000 shares
CY2023Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-35262000 usd
CY2023Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-10261000 usd
CY2023Q2 act Other Comprehensive Income Loss And Other Adjustments Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossAndOtherAdjustmentsNetOfTaxPortionAttributableToParent
-25001000 usd
CY2022Q2 us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-152638000 usd
CY2022Q2 us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-301000 usd
CY2022Q2 act Other Comprehensive Income Loss And Other Adjustments Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossAndOtherAdjustmentsNetOfTaxPortionAttributableToParent
-152337000 usd
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
27144000 usd
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-10357000 usd
act Other Comprehensive Income Loss And Other Adjustments Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossAndOtherAdjustmentsNetOfTaxPortionAttributableToParent
37501000 usd
us-gaap Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
-377313000 usd
us-gaap Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
-705000 usd
act Other Comprehensive Income Loss And Other Adjustments Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossAndOtherAdjustmentsNetOfTaxPortionAttributableToParent
-376608000 usd
CY2023Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q2 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false

Files In Submission

Name View Source Status
0001823529-23-000158-index-headers.html Edgar Link pending
0001823529-23-000158-index.html Edgar Link pending
0001823529-23-000158.txt Edgar Link pending
0001823529-23-000158-xbrl.zip Edgar Link pending
act-20230630.htm Edgar Link pending
act-20230630.xsd Edgar Link pending
act-20230630_g1.jpg Edgar Link pending
enact-genworthrepurchaseag.htm Edgar Link pending
exhibit3112q23.htm Edgar Link pending
exhibit3122q23.htm Edgar Link pending
exhibit3212q23.htm Edgar Link pending
exhibit3222q23.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
act-20230630_def.xml Edgar Link unprocessable
act-20230630_lab.xml Edgar Link unprocessable
act-20230630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
act-20230630_htm.xml Edgar Link completed
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
act-20230630_cal.xml Edgar Link unprocessable