2024 Q4 Form 10-Q Financial Statement
#000168316824007971 Filed on November 13, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $1.636M | ||
YoY Change | |||
% of Gross Profit | |||
Research & Development | $3.757M | $5.762M | |
YoY Change | -34.79% | ||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $5.393M | $6.476M | |
YoY Change | -16.72% | ||
Operating Profit | -$5.393M | -$6.476M | |
YoY Change | -16.72% | ||
Interest Expense | -$1.115M | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$578.1K | $137.7K | |
YoY Change | -519.65% | ||
Pretax Income | -$5.971M | ||
YoY Change | |||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$5.971M | -$6.338M | |
YoY Change | -5.79% | ||
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.55 | -$4.31 | |
Diluted Earnings Per Share | -$0.55 | -$4.31 | |
COMMON SHARES | |||
Basic Shares Outstanding | 19.53M shares | 19.53M shares | 1.472M shares |
Diluted Shares Outstanding | 10.77M shares | 1.472M shares |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $13.52M | ||
YoY Change | |||
Cash & Equivalents | $13.52M | $8.471M | |
Short-Term Investments | |||
Other Short-Term Assets | $739.3K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $14.26M | ||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | ||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $14.26M | ||
Total Long-Term Assets | $0.00 | ||
Total Assets | $14.26M | ||
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $2.330M | ||
YoY Change | |||
Accrued Expenses | $6.167M | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $8.497M | ||
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $405.0K | ||
YoY Change | |||
Other Long-Term Liabilities | $1.690K | ||
YoY Change | |||
Total Long-Term Liabilities | $406.7K | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.497M | ||
Total Long-Term Liabilities | $406.7K | ||
Total Liabilities | $8.904M | ||
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$125.9M | ||
YoY Change | |||
Common Stock | $20.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $5.359M | -$92.14M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $14.26M | ||
YoY Change |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.971M | -$6.338M | |
YoY Change | -5.79% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$9.149M | ||
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | |||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 22.32M | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -9.149M | ||
Cash From Investing Activities | |||
Cash From Financing Activities | 22.32M | ||
Net Change In Cash | 13.17M | ||
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.149M | ||
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001652935 | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19531636 | shares |
CY2024Q3 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
13523449 | usd |
CY2023Q4 | us-gaap |
Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
|
2958659 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
36907 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
14262781 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2995566 | usd |
CY2024Q3 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Accrued Bonuses Current
AccruedBonusesCurrent
|
277500 | usd |
CY2024Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
70957 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
33463018 | shares |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q1 | us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
usd | |
CY2023Q2 | us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
usd | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
usd | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-42139 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Actuate Therapeutics, Inc. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
47-3044785 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
1751 River Run | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fort Worth | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
76107 | ||
dei |
City Area Code
CityAreaCode
|
817 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
887-8455 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.000001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ACTU | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
739332 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
14262781 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
2995566 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
2330005 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
3421840 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6096448 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
3221254 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8497410 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6920594 | usd |
CY2024Q3 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Other Accrued Liabilities Noncurrent
OtherAccruedLiabilitiesNoncurrent
|
988049 | usd |
CY2024Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
1692 | usd |
CY2023Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
130041 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
404991 | usd |
CY2023Q4 | us-gaap |
Accounts Payable Other Current And Noncurrent
AccountsPayableOtherCurrentAndNoncurrent
|
404991 | usd |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
406683 | usd |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
1523081 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
8904093 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
8443675 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.000001 | |
CY2023Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
0 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
24678355 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
24678355 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
0 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
121033336 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
0 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
94178404 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19531636 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19531636 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38108584 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1690760 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1690760 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
20 | usd |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
131292428 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5468006 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-125933760 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-105094521 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358688 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-99626513 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
14262781 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2995566 | usd |
CY2024Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
3757102 | usd |
CY2023Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
5761506 | usd |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
14990337 | usd | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15062505 | usd | |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1635801 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
714167 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3611269 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2296143 | usd | |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
5392903 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
6475673 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
18601606 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
17358648 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5392903 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6475673 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-18601606 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-17358648 | usd | |
CY2024Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-193951 | usd |
CY2023Q3 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-16866 | usd |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
78903 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
28224 | usd | |
CY2024Q3 | ACTU |
Gain On Settlement Of Warrants
GainOnSettlementOfWarrants
|
343240 | usd |
CY2023Q3 | ACTU |
Gain On Settlement Of Warrants
GainOnSettlementOfWarrants
|
0 | usd |
ACTU |
Gain On Settlement Of Warrants
GainOnSettlementOfWarrants
|
343240 | usd | |
ACTU |
Gain On Settlement Of Warrants
GainOnSettlementOfWarrants
|
0 | usd | |
CY2024Q3 | ACTU |
Loss On Issuance Of Related Party Convertible Notes Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotesPayableAtFairValue
|
-0 | usd |
CY2023Q3 | ACTU |
Loss On Issuance Of Related Party Convertible Notes Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotesPayableAtFairValue
|
-0 | usd |
ACTU |
Loss On Issuance Of Related Party Convertible Notes Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotesPayableAtFairValue
|
400000 | usd | |
ACTU |
Loss On Issuance Of Related Party Convertible Notes Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotesPayableAtFairValue
|
-0 | usd | |
CY2024Q3 | ACTU |
Change In Estimated Fair Value Of Related Party Convertible Notes Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotesPayable
|
1192507 | usd |
CY2023Q3 | ACTU |
Change In Estimated Fair Value Of Related Party Convertible Notes Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotesPayable
|
-0 | usd |
ACTU |
Change In Estimated Fair Value Of Related Party Convertible Notes Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotesPayable
|
2192507 | usd | |
ACTU |
Change In Estimated Fair Value Of Related Party Convertible Notes Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotesPayable
|
-0 | usd | |
CY2024Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
3489 | usd |
CY2023Q3 | us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
5062 | usd |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
13641 | usd | |
us-gaap |
Interest Expense Nonoperating
InterestExpenseNonoperating
|
38578 | usd | |
CY2024Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
80747 | usd |
CY2023Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
125944 | usd |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
104178 | usd | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
292984 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-578058 | usd |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
137748 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2237633 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
226182 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5970961 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6337925 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20839239 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17132466 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10772640 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10772640 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1472182 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1472182 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4647199 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4647199 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1412151 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1412151 | shares | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.31 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.31 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.48 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.48 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-12.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-12.13 | ||
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-99626513 | usd |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
148206 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8296059 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-107774366 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
90019 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6572219 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-114256566 | usd |
CY2024Q3 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3734389 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
22025611 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
|
94178404 | usd |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
8092507 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
485172 | usd |
CY2024Q3 | ACTU |
Stock Issued During Period Value Warrants To Purchase Redeemable Convertible Stock
StockIssuedDuringPeriodValueWarrantsToPurchaseRedeemableConvertibleStock
|
238540 | usd |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
565981 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5970961 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
5358688 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-75305432 | usd |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
73131 | usd |
CY2023Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
206821 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5270255 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-80502556 | usd |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
73131 | usd |
CY2023Q2 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
114679 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5524286 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-85953711 | usd |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
155227 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6337925 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-92136409 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20839239 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17132466 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
804206 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
301489 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
78903 | usd | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
28224 | usd | |
ACTU |
Gain On Settlement Of Warrant Liability
GainOnSettlementOfWarrantLiability
|
343240 | usd | |
ACTU |
Gain On Settlement Of Warrant Liability
GainOnSettlementOfWarrantLiability
|
-0 | usd | |
ACTU |
Loss On Issuance Of Related Party Convertible Note Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotePayableAtFairValue
|
400000 | usd | |
ACTU |
Loss On Issuance Of Related Party Convertible Note Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotePayableAtFairValue
|
0 | usd | |
ACTU |
Change In Estimated Fair Value Of Related Party Convertible Note Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotePayable
|
2192507 | usd | |
ACTU |
Change In Estimated Fair Value Of Related Party Convertible Note Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotePayable
|
0 | usd | |
ACTU |
Interest Accrued On License Payable
InterestAccruedOnLicensePayable
|
13565 | usd | |
ACTU |
Interest Accrued On License Payable
InterestAccruedOnLicensePayable
|
38579 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
702425 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-3806 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1197747 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
426310 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-277500 | usd | |
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-132033 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-70957 | usd | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
0 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2871694 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
352768 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-17070233 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-16113323 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
23956800 | usd | |
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
1821777 | usd | |
us-gaap |
Payments For Repurchase Of Initial Public Offering
PaymentsForRepurchaseOfInitialPublicOffering
|
-0 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
200000 | usd | |
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
0 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
200000 | usd | |
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
-0 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
5500000 | usd | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
4134516 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
27635023 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
4134516 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
10564790 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-11978807 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2958659 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20449310 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
13523449 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
8470503 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
71033 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
800 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
ACTU |
Conversion Of Redeemable Convertible Preferred Stock Into Common Stock Upon Initial Public Offering
ConversionOfRedeemableConvertiblePreferredStockIntoCommonStockUponInitialPublicOffering
|
94178404 | usd | |
ACTU |
Conversion Of Redeemable Convertible Preferred Stock Into Common Stock Upon Initial Public Offering
ConversionOfRedeemableConvertiblePreferredStockIntoCommonStockUponInitialPublicOffering
|
0 | usd | |
ACTU |
Reclassification Of Warrant Liability To Equity Upon Exchange Of Not Inthemoney Series B And Series C Redeemable Convertible Preferred Stock Warrants For Warrants To Purchase Common Stock
ReclassificationOfWarrantLiabilityToEquityUponExchangeOfNotInthemoneySeriesBAndSeriesCRedeemableConvertiblePreferredStockWarrantsForWarrantsToPurchaseCommonStock
|
485172 | usd | |
ACTU |
Reclassification Of Warrant Liability To Equity Upon Exchange Of Not Inthemoney Series B And Series C Redeemable Convertible Preferred Stock Warrants For Warrants To Purchase Common Stock
ReclassificationOfWarrantLiabilityToEquityUponExchangeOfNotInthemoneySeriesBAndSeriesCRedeemableConvertiblePreferredStockWarrantsForWarrantsToPurchaseCommonStock
|
0 | usd | |
ACTU |
Settlement Of Inthemoney Warrants To Purchase Redeemable Convertible Preferred Stock And Conversion Into Common Stock Upon Initial Public Offering
SettlementOfInthemoneyWarrantsToPurchaseRedeemableConvertiblePreferredStockAndConversionIntoCommonStockUponInitialPublicOffering
|
238540 | usd | |
ACTU |
Settlement Of Inthemoney Warrants To Purchase Redeemable Convertible Preferred Stock And Conversion Into Common Stock Upon Initial Public Offering
SettlementOfInthemoneyWarrantsToPurchaseRedeemableConvertiblePreferredStockAndConversionIntoCommonStockUponInitialPublicOffering
|
0 | usd | |
ACTU |
Conversion Of Related Party Convertible Notes Payable Into Common Stock Upon Initial Public Offering
ConversionOfRelatedPartyConvertibleNotesPayableIntoCommonStockUponInitialPublicOffering
|
8092507 | usd | |
ACTU |
Conversion Of Related Party Convertible Notes Payable Into Common Stock Upon Initial Public Offering
ConversionOfRelatedPartyConvertibleNotesPayableIntoCommonStockUponInitialPublicOffering
|
0 | usd | |
ACTU |
Accrued And Unpaid Offering Costs
AccruedAndUnpaidOfferingCosts
|
109412 | usd | |
ACTU |
Accrued And Unpaid Offering Costs
AccruedAndUnpaidOfferingCosts
|
0 | usd | |
ACTU |
Estimated Fair Market Value Of Warrants Issued To Placement Agent In Connection With Issuance Of Redeemable Convertible Preferred Stock
EstimatedFairMarketValueOfWarrantsIssuedToPlacementAgentInConnectionWithIssuanceOfRedeemableConvertiblePreferredStock
|
0 | usd | |
ACTU |
Estimated Fair Market Value Of Warrants Issued To Placement Agent In Connection With Issuance Of Redeemable Convertible Preferred Stock
EstimatedFairMarketValueOfWarrantsIssuedToPlacementAgentInConnectionWithIssuanceOfRedeemableConvertiblePreferredStock
|
93863 | usd | |
CY2024Q2 | us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-1.8 reverse stock split | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13523449 | usd |
CY2024Q3 | ACTU |
Working Capital
WorkingCapital
|
-5765371 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_84F_eus-gaap--UseOfEstimates_zDrL513Ns29e" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i><span id="xdx_86A_zidWfT8ixRy1">Use of Estimates</span></i></b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify">The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, assumptions, and judgements that affect the reported amounts of assets, liabilities, expenses, and related disclosures in the accompanying notes. The Company bases its estimates, assumptions and judgements on historical experience when available and on various factors that it believes to be reasonable under the circumstances as of the date of the accompanying unaudited condensed consolidated financial statements including the fair value of its common stock, fair value of the warrant liability, fair value of Related Party Convertible Notes Payable, stock-based compensation expense, accrued expenses (including accrued expenses related to research and development (“R&D”) as described below), and the recoverability of the Company’s net deferred tax assets and related valuation allowance. In addition, other factors may affect estimates, including the expected business and operational changes, the sensitivity and volatility associated with the assumptions used in developing estimates, and whether historical trends are expected to be representative of future trends. The estimation process often may yield a range of potentially reasonable estimates of the ultimate future outcomes, and management must select an amount that falls within that range of reasonable estimates. Actual results could differ materially from the estimates and assumptions used in the preparation of the accompanying unaudited condensed consolidated financial statements under different assumptions or conditions.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"> </p> | ||
CY2024Q3 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | usd |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
0 | usd |
ACTU |
Related Party Convertibles Notes Payable
RelatedPartyConvertiblesNotesPayable
|
400000 | usd | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
6096448 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
3221254 | usd |
CY2023Q4 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | usd |
ACTU |
Principal Amount Of Related Party Convertible Notes Payable Issued
PrincipalAmountOfRelatedPartyConvertibleNotesPayableIssued
|
5500000 | usd | |
ACTU |
Loss On Issuance Of Related Party Convertible Notes Payable At Fair Value
LossOnIssuanceOfRelatedPartyConvertibleNotesPayableAtFairValue
|
400000 | usd | |
ACTU |
Change In Estimated Fair Value Of Related Party Convertible Notes Payable
ChangeInEstimatedFairValueOfRelatedPartyConvertibleNotesPayable
|
2192507 | usd | |
ACTU |
Conversion Into Common Stock Related Party Convertible Notes Payable At Fair Value
ConversionIntoCommonStockRelatedPartyConvertibleNotesPayableAtFairValue
|
-8092507 | usd | |
CY2024Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
0 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19531636 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19531636 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1690760 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1690760 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
38108584 | shares |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.000001 | |
CY2023Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
33463018 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.000001 | |
CY2024Q3 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
33463018 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
24678355 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
24678355 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
|
96715222 | usd |
CY2024Q3 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
13710379 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
33463018 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
24678355 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
24678355 | shares |
CY2023Q4 | us-gaap |
Temporary Equity Aggregate Amount Of Redemption Requirement
TemporaryEquityAggregateAmountOfRedemptionRequirement
|
96715222 | usd |
CY2023Q4 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
121033336 | usd |
CY2023Q4 | us-gaap |
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
|
13710379 | shares |
CY2024Q3 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
0 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Convertible Conversion Ratio
PreferredStockConvertibleConversionRatio
|
0.555555 | pure |
CY2024Q3 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
3965389 | shares |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
255599 | shares |
CY2024Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
255599 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
265566 | shares |
CY2023Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
2.14 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
497751 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
7.15 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
0 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
|
0 | shares | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
|
0 | ||
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
763317 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
5.41 | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
565981 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
155227 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
804206 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
301489 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5970961 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6337925 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-20839239 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-17132466 | usd | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
10772640 | shares |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
10772640 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1472182 | shares |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1472182 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
4647199 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
4647199 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1412151 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1412151 | shares | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.55 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.55 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.31 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.31 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.48 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.48 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-12.13 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-12.13 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
1640132 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
14307368 | shares | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |