2020 Q4 Form 10-K Financial Statement

#000121390022016723 Filed on March 31, 2022

View on sec.gov

Income Statement

Concept 2020 Q4 2020
Revenue $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit $0.00
YoY Change
Gross Profit Margin
Selling, General & Admin $4.250M $7.930M
YoY Change 361.96% 39.12%
% of Gross Profit
Research & Development $420.0K $940.0K
YoY Change 500.0% 422.22%
% of Gross Profit
Depreciation & Amortization $20.00K $20.00K
YoY Change
% of Gross Profit
Operating Expenses $4.670M $8.870M
YoY Change 371.72% 50.85%
Operating Profit -$8.870M
YoY Change
Interest Expense -$10.00K -$310.0K
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$4.680M -$9.150M
YoY Change 372.73% 56.95%
Income Tax
% Of Pretax Income
Net Earnings -$4.680M -$9.150M
YoY Change 372.73% 56.95%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share -$379.3K -$1.326M
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q4 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.50M $10.50M
YoY Change
Cash & Equivalents $10.50M
Short-Term Investments
Other Short-Term Assets $530.0K $530.0K
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $11.03M $11.03M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $1.670M $1.670M
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $70.00K $70.00K
YoY Change
Other Assets $0.00
YoY Change -100.0%
Total Long-Term Assets $2.070M $2.070M
YoY Change 1625.0% 1625.0%
TOTAL ASSETS
Total Short-Term Assets $11.03M $11.03M
Total Long-Term Assets $2.070M $2.070M
Total Assets $13.10M $13.10M
YoY Change 10816.67% 10816.67%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $240.0K $240.0K
YoY Change -87.03% -87.03%
Accrued Expenses $390.0K $390.0K
YoY Change -59.38% -59.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $590.0K $590.0K
YoY Change
Total Short-Term Liabilities $1.230M $1.230M
YoY Change -58.72% -58.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $860.0K $860.0K
YoY Change
Total Long-Term Liabilities $860.0K $860.0K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.230M $1.230M
Total Long-Term Liabilities $860.0K $860.0K
Total Liabilities $2.090M $2.090M
YoY Change -29.87% -29.87%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $11.01M $11.01M
YoY Change
Total Liabilities & Shareholders Equity $13.10M $13.10M
YoY Change 10816.67% 10816.67%

Cashflow Statement

Concept 2020 Q4 2020
OPERATING ACTIVITIES
Net Income -$4.680M -$9.150M
YoY Change 372.73% 56.95%
Depreciation, Depletion And Amortization $20.00K $20.00K
YoY Change
Cash From Operating Activities -$3.150M -$7.220M
YoY Change 7775.0% 1469.57%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K -$170.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$10.00K -$170.0K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -60.00K 17.89M
YoY Change -400.0% 5011.43%
NET CHANGE
Cash From Operating Activities -3.150M -7.220M
Cash From Investing Activities -10.00K -170.0K
Cash From Financing Activities -60.00K 17.89M
Net Change In Cash -3.220M 10.50M
YoY Change 16000.0% -9645.45%
FREE CASH FLOW
Cash From Operating Activities -$3.150M -$7.220M
Capital Expenditures -$10.00K -$170.0K
Free Cash Flow -$3.140M -$7.050M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021 dei Entity Central Index Key
EntityCentralIndexKey
0001726711
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
USD
CY2021Q4 adtx Rou Assets Short Term
ROUAssetsShortTerm
USD
CY2020Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
USD
CY2020Q4 us-gaap Public Utilities Inventory
PublicUtilitiesInventory
USD
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
USD
CY2020Q4 adtx Financing Of Fixed Asset Long Term
FinancingOfFixedAssetLongTerm
USD
CY2020 us-gaap Revenues
Revenues
USD
CY2020 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
USD
CY2021 adtx Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
USD
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
USD
CY2021 adtx Stock Issued During Period Value Issuance Of Shares For Vested Restricted Stock Units
StockIssuedDuringPeriodValueIssuanceOfSharesForVestedRestrictedStockUnits
USD
CY2021 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
USD
CY2020 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
USD
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
USD
CY2020 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
USD
CY2021 adtx Increase Decrease In Accrued Compensation To Related Parties
IncreaseDecreaseInAccruedCompensationToRelatedParties
USD
CY2020 adtx Ti Allowance Receivable
TIAllowanceReceivable
USD
CY2020 adtx Note Receivables And Accrued Interest
NoteReceivablesAndAccruedInterest
USD
CY2020 adtx Discount On Convertible Note Payable From Offering Costs
DiscountOnConvertibleNotePayableFromOfferingCosts
USD
CY2021 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
USD
CY2021 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
USD
CY2020 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
USD
CY2021 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2020 us-gaap Income Taxes Paid
IncomeTaxesPaid
USD
CY2021 adtx Liabilities Assumed For Common Stock
LiabilitiesAssumedForCommonStock
USD
CY2020 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
646063 USD
CY2021 us-gaap Stock Issued1
StockIssued1
USD
CY2020 adtx Debt Discount From Warrants Issued With Convertible Note Payable
DebtDiscountFromWarrantsIssuedWithConvertibleNotePayable
USD
CY2020 adtx Debt Discount From Warrant Consideration For Convertible Debt Offering Costs
DebtDiscountFromWarrantConsiderationForConvertibleDebtOfferingCosts
USD
CY2020 adtx Reduction In Exercise Price Of Warrants
ReductionInExercisePriceOfWarrants
USD
CY2021 adtx Shares Issued For Intangible Assets
SharesIssuedForIntangibleAssets
USD
CY2021 adtx Conversion Of Preferred Shares
ConversionOfPreferredShares
USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
USD
CY2021Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
USD
CY2021Q1 adtx Warrant Exercisable Period
WarrantExercisablePeriod
P3Y
CY2021Q4 adtx Right Of Use Asset Short Term
RightOfUseAssetShortTerm
USD
CY2020 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
USD
CY2021 adtx Net Deferred Taxes
NetDeferredTaxes
USD
CY2020 adtx Net Deferred Taxes
NetDeferredTaxes
USD

Files In Submission

Name View Source Status
0001213900-22-016723-index-headers.html Edgar Link pending
0001213900-22-016723-index.html Edgar Link pending
0001213900-22-016723.txt Edgar Link pending
0001213900-22-016723-xbrl.zip Edgar Link pending
adtx-20211231.xsd Edgar Link pending
adtx-20211231_cal.xml Edgar Link unprocessable
adtx-20211231_def.xml Edgar Link unprocessable
adtx-20211231_lab.xml Edgar Link unprocessable
adtx-20211231_pre.xml Edgar Link unprocessable
f10k2021ex10-36_aditxtinc.htm Edgar Link pending
f10k2021ex10-42_aditxtinc.htm Edgar Link pending
f10k2021ex10-43_aditxtinc.htm Edgar Link pending
f10k2021ex10-44_aditxtinc.htm Edgar Link pending
f10k2021ex10-45_aditxtinc.htm Edgar Link pending
f10k2021ex10-46_aditxtinc.htm Edgar Link pending
f10k2021ex10-47_aditxtinc.htm Edgar Link pending
f10k2021ex10-48_aditxtinc.htm Edgar Link pending
f10k2021ex10-49_aditxtinc.htm Edgar Link pending
f10k2021ex10-50_aditxtinc.htm Edgar Link pending
f10k2021ex10-51_aditxtinc.htm Edgar Link pending
f10k2021ex10-52_aditxtinc.htm Edgar Link pending
f10k2021ex23-1_aditxtinc.htm Edgar Link pending
f10k2021ex31-1_aditxtinc.htm Edgar Link pending
f10k2021ex31-2_aditxtinc.htm Edgar Link pending
f10k2021ex32-1_aditxtinc.htm Edgar Link pending
f10k2021_aditxtinc.htm Edgar Link pending
f10k2021_aditxtinc_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
image_002.jpg Edgar Link pending
image_003.jpg Edgar Link pending
image_004.jpg Edgar Link pending
image_005.jpg Edgar Link pending
image_006.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending