2023 Q1 Form 10-Q Financial Statement

#000109690623000255 Filed on February 03, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2021 Q4
Revenue $7.000K $13.00K $21.00K
YoY Change 40.0% -38.1% 162.5%
Cost Of Revenue $0.00 $1.000K $1.000K
YoY Change -100.0% 0.0%
Gross Profit $7.000K $12.00K $20.00K
YoY Change 75.0% -40.0% 150.0%
Gross Profit Margin 100.0% 92.31% 95.24%
Selling, General & Admin $52.00K $113.0K $32.00K
YoY Change -1.89% 253.13% -5.88%
% of Gross Profit 742.86% 941.67% 160.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
% of Gross Profit 14.29% 16.67% 10.0%
Operating Expenses $53.00K $116.0K $34.00K
YoY Change -1.85% 241.18% -5.56%
Operating Profit -$46.00K -$104.0K -$14.00K
YoY Change -8.0% 642.86% -50.0%
Interest Expense $25.00K $19.00K
YoY Change
% of Operating Profit
Other Income/Expense, Net $25.00K $27.00K $0.00
YoY Change 525.0%
Pretax Income -$21.00K -$76.00K -$14.00K
YoY Change -105.2% 442.86% -50.0%
Income Tax
% Of Pretax Income
Net Earnings -$21.00K -$76.00K -$14.00K
YoY Change -105.2% 442.86% -50.0%
Net Earnings / Revenue -300.0% -584.62% -66.67%
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$0.01 -$1.166K
COMMON SHARES
Basic Shares Outstanding 11.52M shares 11.52M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2023 Q1 2022 Q4 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.290M $2.304M $2.021M
YoY Change -6.07% 14.0% -4.08%
Cash & Equivalents $2.290M $2.304M $2.021M
Short-Term Investments
Other Short-Term Assets $9.000K $18.00K $17.00K
YoY Change 0.0% 5.88% 0.0%
Inventory
Prepaid Expenses
Receivables $5.000K $5.000K $7.000K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.304M $2.327M $2.045M
YoY Change -5.92% 13.79% -3.81%
LONG-TERM ASSETS
Property, Plant & Equipment $32.00K $33.00K $130.0K
YoY Change -73.98% -74.62% -18.75%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $91.00K $98.00K $130.0K
YoY Change -26.02% -24.62% -18.75%
TOTAL ASSETS
Total Short-Term Assets $2.304M $2.327M $2.045M
Total Long-Term Assets $91.00K $98.00K $130.0K
Total Assets $2.395M $2.425M $2.175M
YoY Change -6.88% 11.49% -4.86%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.000K $7.000K $6.000K
YoY Change -50.0% 16.67% 0.0%
Accrued Expenses $1.141M $1.141M $1.099M
YoY Change 3.45% 3.82% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.173M $1.175M $1.105M
YoY Change 6.15% 6.33% 0.0%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $33.00K $40.00K $66.00K
YoY Change -44.07% -39.39% -26.67%
Total Long-Term Liabilities $33.00K $40.00K $66.00K
YoY Change -44.07% -39.39% -26.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.173M $1.175M $1.105M
Total Long-Term Liabilities $33.00K $40.00K $66.00K
Total Liabilities $1.206M $1.215M $1.171M
YoY Change 3.61% 3.76% -2.01%
SHAREHOLDERS EQUITY
Retained Earnings -$12.66M -$12.64M
YoY Change
Common Stock $116.0K $116.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.189M $1.210M $1.004M
YoY Change
Total Liabilities & Shareholders Equity $2.395M $2.425M $2.175M
YoY Change -6.88% 11.49% -4.86%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2021 Q4
OPERATING ACTIVITIES
Net Income -$21.00K -$76.00K -$14.00K
YoY Change -105.2% 442.86% -50.0%
Depreciation, Depletion And Amortization $1.000K $2.000K $2.000K
YoY Change 0.0% 0.0% 0.0%
Cash From Operating Activities -$14.00K -$9.000K -$16.00K
YoY Change -57.58% -43.75% -52.94%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 -$45.00K 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -14.00K -$9.000K -16.00K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities 0.000 -$45.00K 0.000
Net Change In Cash -14.00K -$54.00K -16.00K
YoY Change -103.36% 237.5% -52.94%
FREE CASH FLOW
Cash From Operating Activities -$14.00K -$9.000K -$16.00K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
700 Colorado Blvd #273
CY2022Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Denver
CY2022Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
CY2022Q4 us-gaap Assets
Assets
2425000 usd
CY2022Q3 us-gaap Assets
Assets
2491000 usd
CY2022Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80206
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7000 usd
CY2022Q4 dei City Area Code
CityAreaCode
303
CY2022Q4 dei Local Phone Number
LocalPhoneNumber
265-9312
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
4000 usd
CY2022Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
25000 usd
CY2022Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
25000 usd
CY2022Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q4 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11517426 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2304000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2358000 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1141000 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1073000 usd
CY2022Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2000 usd
CY2022Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
5000 usd
CY2022Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
1000 usd
CY2022Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
11000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1175000 usd
CY2022Q4 dei Document Type
DocumentType
10-Q
CY2022Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1113000 usd
CY2022Q4 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 dei Entity File Number
EntityFileNumber
1-9030
CY2022Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
84-0989164
CY2022Q4 us-gaap Other Assets Current
OtherAssetsCurrent
18000 usd
CY2022Q3 us-gaap Other Assets Current
OtherAssetsCurrent
26000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
2327000 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
2385000 usd
CY2022Q4 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
327000 usd
CY2022Q3 us-gaap Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
327000 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
294000 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
292000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
33000 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
35000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
65000 usd
CY2022Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
71000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
40000 usd
CY2022Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
47000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
1215000 usd
CY2022Q3 us-gaap Liabilities
Liabilities
1160000 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11517426 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11517426 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
12011401 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
12011401 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
116000 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
121000 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13736000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
13776000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12642000 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12566000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1210000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1331000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2425000 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2491000 usd
CY2022Q4 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
13000 usd
CY2021Q4 us-gaap Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
21000 usd
CY2022Q4 us-gaap Revenues
Revenues
13000 usd
CY2021Q4 us-gaap Revenues
Revenues
21000 usd
CY2022Q4 us-gaap Production Tax Expense
ProductionTaxExpense
1000 usd
CY2021Q4 us-gaap Production Tax Expense
ProductionTaxExpense
1000 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
113000 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 usd
CY2021Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
116000 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
35000 usd
CY2022Q4 us-gaap Interest Income Other
InterestIncomeOther
19000 usd
CY2021Q4 us-gaap Interest Income Other
InterestIncomeOther
0 usd
CY2022Q4 us-gaap Other Income
OtherIncome
8000 usd
CY2021Q4 us-gaap Other Income
OtherIncome
0 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
27000 usd
CY2021Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
0 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-76000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-14000 usd
CY2022Q4 fil Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
-0.01
CY2021Q4 fil Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
-0.00
CY2022Q4 fil Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
11517426 shares
CY2021Q4 fil Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
12011401 shares
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-76000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-14000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 usd
CY2021Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4000 usd
CY2021Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
4000 usd
CY2022Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-8000 usd
CY2021Q4 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-4000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3000 usd
CY2021Q4 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4000 usd
CY2022Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
59000 usd
CY2021Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-8000 usd
CY2022Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
1000 usd
CY2021Q4 us-gaap Operating Lease Cost
OperatingLeaseCost
0 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-9000 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16000 usd
CY2022Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
45000 usd
CY2021Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-45000 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-54000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-16000 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2358000 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2037000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2304000 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2021000 usd
CY2022Q4 fil Treasury Stock Retired Noncash
TreasuryStockRetiredNoncash
-45000 usd
CY2021Q4 fil Treasury Stock Retired Noncash
TreasuryStockRetiredNoncash
0 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
1331000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-76000 usd
CY2022Q4 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
45000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
1210000 usd

Files In Submission

Name View Source Status
0001096906-23-000255-index-headers.html Edgar Link pending
0001096906-23-000255-index.html Edgar Link pending
0001096906-23-000255.txt Edgar Link pending
0001096906-23-000255-xbrl.zip Edgar Link pending
altx-20221231.htm Edgar Link pending
altx-20221231.xsd Edgar Link pending
altx_ex31.htm Edgar Link pending
altx_ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
altx-20221231_cal.xml Edgar Link unprocessable
altx-20221231_lab.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
altx-20221231_def.xml Edgar Link unprocessable
altx-20221231_pre.xml Edgar Link unprocessable
altx-20221231_htm.xml Edgar Link completed