2023 Q2 Form 10-Q Financial Statement
#000109690623000984 Filed on May 05, 2023
Income Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
Revenue | $6.000K | $7.000K | $5.000K |
YoY Change | -33.33% | 40.0% | 66.67% |
Cost Of Revenue | $2.000K | $0.00 | $1.000K |
YoY Change | 100.0% | -100.0% | 0.0% |
Gross Profit | $4.000K | $7.000K | $4.000K |
YoY Change | -50.0% | 75.0% | 100.0% |
Gross Profit Margin | 66.67% | 100.0% | 80.0% |
Selling, General & Admin | $49.00K | $52.00K | $53.00K |
YoY Change | 28.95% | -1.89% | 6.0% |
% of Gross Profit | 1225.0% | 742.86% | 1325.0% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.000K | $1.000K | $1.000K |
YoY Change | -50.0% | 0.0% | -50.0% |
% of Gross Profit | 25.0% | 14.29% | 25.0% |
Operating Expenses | $50.00K | $53.00K | $54.00K |
YoY Change | 21.95% | -1.85% | 3.85% |
Operating Profit | -$46.00K | -$46.00K | -$50.00K |
YoY Change | 39.39% | -8.0% | 0.0% |
Interest Expense | $27.00K | $25.00K | |
YoY Change | 800.0% | ||
% of Operating Profit | |||
Other Income/Expense, Net | $1.000K | $25.00K | $4.000K |
YoY Change | -66.67% | 525.0% | 300.0% |
Pretax Income | -$18.00K | -$21.00K | $404.0K |
YoY Change | -37.93% | -105.2% | -924.49% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$18.00K | -$21.00K | $404.0K |
YoY Change | -37.93% | -105.2% | -924.49% |
Net Earnings / Revenue | -300.0% | -300.0% | 8080.0% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.00 | $0.00 | $33.63K |
COMMON SHARES | |||
Basic Shares Outstanding | 11.52M shares | 11.52M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.258M | $2.290M | $2.438M |
YoY Change | -5.52% | -6.07% | 17.95% |
Cash & Equivalents | $2.258M | $2.290M | $2.438M |
Short-Term Investments | |||
Other Short-Term Assets | $29.00K | $9.000K | $9.000K |
YoY Change | -9.38% | 0.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | $5.000K | $5.000K | $2.000K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.292M | $2.304M | $2.449M |
YoY Change | -5.48% | -5.92% | 18.42% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $84.00K | $32.00K | $123.0K |
YoY Change | 121.05% | -73.98% | -22.64% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $84.00K | $91.00K | $123.0K |
YoY Change | -26.96% | -26.02% | -22.64% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.292M | $2.304M | $2.449M |
Total Long-Term Assets | $84.00K | $91.00K | $123.0K |
Total Assets | $2.376M | $2.395M | $2.572M |
YoY Change | -6.46% | -6.88% | 15.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $3.000K | $1.000K | $2.000K |
YoY Change | 0.0% | -50.0% | 100.0% |
Accrued Expenses | $1.175M | $1.141M | $1.103M |
YoY Change | 9.51% | 3.45% | 0.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.178M | $1.173M | $1.105M |
YoY Change | 6.32% | 6.15% | 0.36% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $27.00K | $33.00K | $59.00K |
YoY Change | -49.06% | -44.07% | -29.76% |
Total Long-Term Liabilities | $27.00K | $33.00K | $59.00K |
YoY Change | -49.06% | -44.07% | -29.76% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.178M | $1.173M | $1.105M |
Total Long-Term Liabilities | $27.00K | $33.00K | $59.00K |
Total Liabilities | $1.205M | $1.206M | $1.164M |
YoY Change | 3.79% | 3.61% | -1.77% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$12.68M | -$12.66M | |
YoY Change | 1.3% | ||
Common Stock | $116.0K | $116.0K | |
YoY Change | -4.13% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.171M | $1.189M | $1.408M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.376M | $2.395M | $2.572M |
YoY Change | -6.46% | -6.88% | 15.49% |
Cashflow Statement
Concept | 2023 Q2 | 2023 Q1 | 2022 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$18.00K | -$21.00K | $404.0K |
YoY Change | -37.93% | -105.2% | -924.49% |
Depreciation, Depletion And Amortization | $1.000K | $1.000K | $1.000K |
YoY Change | -50.0% | 0.0% | -50.0% |
Cash From Operating Activities | -$32.00K | -$14.00K | -$33.00K |
YoY Change | -33.33% | -57.58% | -17.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $450.0K |
YoY Change | -100.0% | ||
Cash From Investing Activities | $0.00 | $0.00 | $450.0K |
YoY Change | -100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -32.00K | -14.00K | -33.00K |
Cash From Investing Activities | 0.000 | 0.000 | 450.0K |
Cash From Financing Activities | 0.000 | 0.000 | 0.000 |
Net Change In Cash | -32.00K | -14.00K | 417.0K |
YoY Change | -33.33% | -103.36% | -1142.5% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$32.00K | -$14.00K | -$33.00K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-03-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-9030 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0989164 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
700 Colorado Blvd #273 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80206 | ||
dei |
City Area Code
CityAreaCode
|
303 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
265-9312 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11517426 | shares |
CY2023Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2290000 | usd |
CY2022Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2358000 | usd |
CY2023Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
5000 | usd |
CY2022Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
1000 | usd |
CY2023Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9000 | usd |
CY2022Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
26000 | usd |
CY2023Q1 | us-gaap |
Assets Current
AssetsCurrent
|
2304000 | usd |
CY2022Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2385000 | usd |
CY2023Q1 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
327000 | usd |
CY2022Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
327000 | usd |
CY2023Q1 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
295000 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
292000 | usd |
CY2023Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
32000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
35000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
59000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
71000 | usd |
CY2023Q1 | us-gaap |
Assets
Assets
|
2395000 | usd |
CY2022Q3 | us-gaap |
Assets
Assets
|
2491000 | usd |
CY2023Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1000 | usd |
CY2022Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
26000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
25000 | usd |
CY2023Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1141000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1073000 | usd |
CY2023Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
5000 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11000 | usd |
CY2023Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1173000 | usd |
CY2022Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1113000 | usd |
CY2023Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
33000 | usd |
CY2022Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
47000 | usd |
CY2023Q1 | us-gaap |
Liabilities
Liabilities
|
1206000 | usd |
CY2022Q3 | us-gaap |
Liabilities
Liabilities
|
1160000 | usd |
CY2023Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2022Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2022Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2022Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11517426 | shares |
CY2023Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11517426 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
12011401 | shares |
CY2022Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
12011401 | shares |
CY2023Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
116000 | usd |
CY2022Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
121000 | usd |
CY2023Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13736000 | usd |
CY2022Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13776000 | usd |
CY2023Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12663000 | usd |
CY2022Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12566000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1189000 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1331000 | usd |
CY2023Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2395000 | usd |
CY2022Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2491000 | usd |
CY2023Q1 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
7000 | usd |
CY2022Q1 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
5000 | usd |
us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
20000 | usd | |
us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
26000 | usd | |
CY2023Q1 | us-gaap |
Revenues
Revenues
|
7000 | usd |
CY2022Q1 | us-gaap |
Revenues
Revenues
|
5000 | usd |
us-gaap |
Revenues
Revenues
|
20000 | usd | |
us-gaap |
Revenues
Revenues
|
26000 | usd | |
CY2023Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
0 | usd |
CY2022Q1 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1000 | usd |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1000 | usd | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
2000 | usd | |
CY2023Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
52000 | usd |
CY2022Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
53000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
165000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
85000 | usd | |
CY2023Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1000 | usd |
CY2022Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
CY2023Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
53000 | usd |
CY2022Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
55000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
169000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
90000 | usd | |
CY2023Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd |
CY2022Q1 | us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
450000 | usd |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Other Assets
GainLossOnSaleOfOtherAssets
|
450000 | usd | |
CY2023Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
25000 | usd |
CY2022Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
44000 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
0 | usd | |
CY2023Q1 | us-gaap |
Other Income
OtherIncome
|
0 | usd |
CY2022Q1 | us-gaap |
Other Income
OtherIncome
|
4000 | usd |
us-gaap |
Other Income
OtherIncome
|
8000 | usd | |
us-gaap |
Other Income
OtherIncome
|
4000 | usd | |
CY2023Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
25000 | usd |
CY2022Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
454000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
52000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
454000 | usd | |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
404000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-97000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
390000 | usd | |
CY2023Q1 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
-0.00 | |
CY2022Q1 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
0.03 | |
fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
-0.01 | ||
fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
0.03 | ||
CY2023Q1 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11517426 | shares |
CY2022Q1 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
12011401 | shares |
fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11585280 | shares | |
fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
12011401 | shares | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1331000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-97000 | usd | |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
45000 | usd | |
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1189000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1210000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-21000 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1189000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-97000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
390000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
450000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-17000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-12000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
0 | usd | |
fil |
Increase In Accrued Expenses Related Party
IncreaseInAccruedExpensesRelatedParty
|
68000 | usd | |
fil |
Increase In Accrued Expenses Related Party
IncreaseInAccruedExpensesRelatedParty
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-5000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1000 | usd | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-23000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-49000 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
0 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets1
ProceedsFromSaleOfOtherAssets1
|
450000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
450000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
45000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-68000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
401000 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2358000 | usd |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2037000 | usd |
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2290000 | usd |
CY2022Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2438000 | usd |
Files In Submission
Name | View Source | Status |
---|---|---|
0001096906-23-000984-index-headers.html | Edgar Link | pending |
0001096906-23-000984-index.html | Edgar Link | pending |
0001096906-23-000984.txt | Edgar Link | pending |
0001096906-23-000984-xbrl.zip | Edgar Link | pending |
altx-20230331.htm | Edgar Link | pending |
altx-20230331.xsd | Edgar Link | pending |
altx_ex31.htm | Edgar Link | pending |
altx_ex32.htm | Edgar Link | pending |
Financial_Report.xlsx | Edgar Link | pending |
MetaLinks.json | Edgar Link | pending |
R1.htm | Edgar Link | pending |
R2.htm | Edgar Link | pending |
R3.htm | Edgar Link | pending |
R4.htm | Edgar Link | pending |
R5.htm | Edgar Link | pending |
R6.htm | Edgar Link | pending |
R7.htm | Edgar Link | pending |
report.css | Edgar Link | pending |
Show.js | Edgar Link | pending |
altx-20230331_pre.xml | Edgar Link | unprocessable |
altx-20230331_cal.xml | Edgar Link | unprocessable |
altx-20230331_def.xml | Edgar Link | unprocessable |
altx-20230331_lab.xml | Edgar Link | unprocessable |
FilingSummary.xml | Edgar Link | unprocessable |
altx-20230331_htm.xml | Edgar Link | completed |