2024 Q3 Form 10-Q Financial Statement
#000109690624001599 Filed on July 26, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $4.000K | |
YoY Change | -33.33% | |
Cost Of Revenue | $1.000K | |
YoY Change | -50.0% | |
Gross Profit | $3.000K | |
YoY Change | -25.0% | |
Gross Profit Margin | 75.0% | |
Selling, General & Admin | $56.00K | |
YoY Change | 14.29% | |
% of Gross Profit | 1866.67% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.000K | |
YoY Change | 100.0% | |
% of Gross Profit | 66.67% | |
Operating Expenses | $59.00K | |
YoY Change | 18.0% | |
Operating Profit | -$56.00K | |
YoY Change | 21.74% | |
Interest Expense | $34.00K | |
YoY Change | 25.93% | |
% of Operating Profit | ||
Other Income/Expense, Net | $560.0K | |
YoY Change | 55900.0% | |
Pretax Income | $505.0K | |
YoY Change | -2905.56% | |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | $505.0K | |
YoY Change | -2905.56% | |
Net Earnings / Revenue | 12625.0% | |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | $0.04 | |
COMMON SHARES | ||
Basic Shares Outstanding | 11.35M shares | 11.35M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $2.689M | |
YoY Change | 19.09% | |
Cash & Equivalents | $2.656M | $2.689M |
Short-Term Investments | ||
Other Short-Term Assets | $21.00K | $29.00K |
YoY Change | -4.55% | 0.0% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $3.000K | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $2.680M | $2.721M |
YoY Change | 18.69% | 18.72% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $26.00K | $26.00K |
YoY Change | -10.34% | -69.05% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $46.00K | $53.00K |
YoY Change | -39.47% | -36.9% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.680M | $2.721M |
Total Long-Term Assets | $46.00K | $53.00K |
Total Assets | $2.726M | $2.774M |
YoY Change | 16.8% | 16.75% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $5.000K | $4.000K |
YoY Change | 25.0% | 33.33% |
Accrued Expenses | $1.141M | $1.140M |
YoY Change | 0.09% | -2.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.180M | $1.183M |
YoY Change | -0.17% | 0.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | |
YoY Change | ||
Other Long-Term Liabilities | $0.00 | |
YoY Change | -100.0% | |
Total Long-Term Liabilities | $0.00 | |
YoY Change | -100.0% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.180M | $1.183M |
Total Long-Term Liabilities | $0.00 | |
Total Liabilities | $1.180M | $1.183M |
YoY Change | -1.83% | -1.83% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$12.26M | -$12.24M |
YoY Change | -3.44% | -3.49% |
Common Stock | $113.0K | $114.0K |
YoY Change | -0.88% | -1.72% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.546M | $1.591M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $2.726M | $2.774M |
YoY Change | 16.8% | 16.75% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $505.0K | |
YoY Change | -2905.56% | |
Depreciation, Depletion And Amortization | $2.000K | |
YoY Change | 100.0% | |
Cash From Operating Activities | -$30.00K | |
YoY Change | -6.25% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $525.0K | |
YoY Change | ||
Cash From Investing Activities | $525.0K | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 0.000 | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | -30.00K | |
Cash From Investing Activities | 525.0K | |
Cash From Financing Activities | 0.000 | |
Net Change In Cash | 495.0K | |
YoY Change | -1646.88% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$30.00K | |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-06-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-9030 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0989164 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
700 Colorado Blvd #273 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Denver | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80206 | ||
dei |
City Area Code
CityAreaCode
|
303 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
265-9312 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11348021 | shares |
CY2024Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2689000 | usd |
CY2023Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2232000 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3000 | usd |
CY2023Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
4000 | usd |
CY2024Q2 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
29000 | usd |
CY2023Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
22000 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
2721000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
2258000 | usd |
CY2024Q2 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
326000 | usd |
CY2023Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
326000 | usd |
CY2024Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
300000 | usd |
CY2023Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
297000 | usd |
CY2024Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
26000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
29000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
27000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
47000 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
2774000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
2334000 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
4000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
28000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
27000 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1140000 | usd |
CY2023Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1140000 | usd |
CY2024Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11000 | usd |
CY2023Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
11000 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1183000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1182000 | usd |
CY2024Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
20000 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
1183000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
1202000 | usd |
CY2024Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11348021 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11348021 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
11348021 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
11348021 | shares |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
114000 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
114000 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13715000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
13715000 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12238000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-12697000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1591000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1132000 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2774000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2334000 | usd |
CY2024Q2 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
4000 | usd |
CY2023Q2 | us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
6000 | usd |
us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
16000 | usd | |
us-gaap |
Results Of Operations Revenue From Oil And Gas Producing Activities
ResultsOfOperationsRevenueFromOilAndGasProducingActivities
|
26000 | usd | |
CY2024Q2 | us-gaap |
Revenues
Revenues
|
4000 | usd |
CY2023Q2 | us-gaap |
Revenues
Revenues
|
6000 | usd |
us-gaap |
Revenues
Revenues
|
16000 | usd | |
us-gaap |
Revenues
Revenues
|
26000 | usd | |
CY2024Q2 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
1000 | usd |
CY2023Q2 | us-gaap |
Production Tax Expense
ProductionTaxExpense
|
2000 | usd |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
2000 | usd | |
us-gaap |
Production Tax Expense
ProductionTaxExpense
|
3000 | usd | |
CY2024Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56000 | usd |
CY2023Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
49000 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
171000 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
214000 | usd | |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4000 | usd | |
CY2024Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
59000 | usd |
CY2023Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
52000 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
176000 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
221000 | usd | |
CY2024Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
525000 | usd |
CY2023Q2 | us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
525000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
CY2024Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
34000 | usd |
CY2023Q2 | us-gaap |
Interest Income Other
InterestIncomeOther
|
27000 | usd |
us-gaap |
Interest Income Other
InterestIncomeOther
|
93000 | usd | |
us-gaap |
Interest Income Other
InterestIncomeOther
|
71000 | usd | |
CY2024Q2 | us-gaap |
Other Income
OtherIncome
|
1000 | usd |
CY2023Q2 | us-gaap |
Other Income
OtherIncome
|
1000 | usd |
us-gaap |
Other Income
OtherIncome
|
1000 | usd | |
us-gaap |
Other Income
OtherIncome
|
9000 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
560000 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
28000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
619000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
80000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
505000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-18000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
459000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-115000 | usd | |
CY2024Q2 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
0.04 | |
CY2023Q2 | fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
-0 | |
fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
0.04 | ||
fil |
Basic And Diluted Income Loss Per Share
BasicAndDilutedIncomeLossPerShare
|
-0.01 | ||
CY2024Q2 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11348021 | shares |
CY2023Q2 | fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11517426 | shares |
fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11348021 | shares | |
fil |
Basic And Diluted Weighted Average Shares Outstanding
BasicAndDilutedWeightedAverageSharesOutstanding
|
11562662 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
459000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-115000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
525000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
0 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1000 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
7000 | usd | |
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
3000 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
0 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1000 | usd | |
fil |
Increase In Accrued Expenses Related Party
IncreaseInAccruedExpensesRelatedParty
|
0 | usd | |
fil |
Increase In Accrued Expenses Related Party
IncreaseInAccruedExpensesRelatedParty
|
68000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
0 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
1000 | usd | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-1000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-68000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-55000 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
525000 | usd | |
us-gaap |
Proceeds From Sale Of Other Assets Investing Activities
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
525000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
0 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
45000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
457000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-100000 | usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2232000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2358000 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2689000 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
2258000 | usd |
fil |
Retirement Of Treasury Stock
RetirementOfTreasuryStock
|
0 | usd | |
fil |
Retirement Of Treasury Stock
RetirementOfTreasuryStock
|
45000 | usd | |
us-gaap |
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
|
525000 | usd |