2024 Q3 Form 10-Q Financial Statement

#000101872424000130 Filed on August 02, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $158.9B $148.0B
YoY Change 11.04% 10.12%
Cost Of Revenue $80.98B $73.79B
YoY Change 7.94% 6.36%
Gross Profit $77.90B $74.19B
YoY Change 14.46% 14.12%
Gross Profit Margin 49.03% 50.14%
Selling, General & Admin $13.32B $13.55B
YoY Change 1.6% -61.55%
% of Gross Profit 17.1% 18.27%
Research & Development $22.25B $22.30B
YoY Change 4.91% 1.7%
% of Gross Profit 28.56% 30.06%
Depreciation & Amortization $13.44B $12.04B
YoY Change 10.81% 3.87%
% of Gross Profit 17.26% 16.23%
Operating Expenses $13.32B $13.55B
YoY Change 1.6% -76.36%
Operating Profit $17.41B $14.67B
YoY Change 55.62% 91.02%
Interest Expense $653.0M $591.0M
YoY Change -18.98% 358.14%
% of Operating Profit 3.75% 4.03%
Other Income/Expense, Net $626.0M $573.0M
YoY Change -37.46% -331.98%
Pretax Income $18.04B $15.25B
YoY Change 47.98% 101.57%
Income Tax $2.706B $1.767B
% Of Pretax Income 15.0% 11.59%
Net Earnings $15.33B $13.49B
YoY Change 55.16% 99.78%
Net Earnings / Revenue 9.65% 9.11%
Basic Earnings Per Share $1.46 $1.29
Diluted Earnings Per Share $1.43 $1.26
COMMON SHARES
Basic Shares Outstanding 10.50B shares 10.41B shares
Diluted Shares Outstanding 10.74B shares 10.71B shares

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $88.05B $89.09B
YoY Change 37.22% 39.27%
Cash & Equivalents $75.09B $71.18B
Short-Term Investments $12.96B $17.91B
Other Short-Term Assets $6.133B $6.391B
YoY Change 1218.92% 1121.99%
Inventory $36.10B $34.11B
Prepaid Expenses
Receivables $51.64B $50.11B
Other Receivables $0.00 $0.00
Total Short-Term Assets $175.8B $173.3B
YoY Change 22.94% 23.37%
LONG-TERM ASSETS
Property, Plant & Equipment $237.9B $295.3B
YoY Change -10.97% 11.8%
Goodwill $23.08B $22.88B
YoY Change 1.46% 0.41%
Intangibles
YoY Change
Long-Term Investments $76.53B $6.700B
YoY Change 1242.58% 48.89%
Other Assets $71.31B $63.34B
YoY Change 32.27% 38.53%
Total Long-Term Assets $408.8B $381.5B
YoY Change 18.89% 13.17%
TOTAL ASSETS
Total Short-Term Assets $175.8B $173.3B
Total Long-Term Assets $408.8B $381.5B
Total Assets $584.6B $554.8B
YoY Change 20.08% 16.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $84.57B $81.82B
YoY Change 17.45% 17.75%
Accrued Expenses $60.60B $60.35B
YoY Change 3.04% 0.64%
Deferred Revenue $16.31B $16.00B
YoY Change 13.24% 10.21%
Short-Term Debt $88.00M $76.00M
YoY Change -46.99%
Long-Term Debt Due $5.248B $7.429B
YoY Change -12.46% 74.14%
Total Short-Term Liabilities $161.5B $158.2B
YoY Change 11.2% 6.7%
LONG-TERM LIABILITIES
Long-Term Debt $54.89B $54.89B
YoY Change -10.16% -31.5%
Other Long-Term Liabilities $29.31B $27.23B
YoY Change 35.01% -66.24%
Total Long-Term Liabilities $84.20B $82.12B
YoY Change 1.68% -48.92%
TOTAL LIABILITIES
Total Short-Term Liabilities $161.5B $158.2B
Total Long-Term Liabilities $84.20B $82.12B
Total Liabilities $245.7B $240.3B
YoY Change 7.74% -22.24%
SHAREHOLDERS EQUITY
Retained Earnings $152.9B $137.5B
YoY Change 48.42% 47.7%
Common Stock $110.0M $110.0M
YoY Change 1.85% 1.85%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $259.2B $236.4B
YoY Change
Total Liabilities & Shareholders Equity $584.6B $554.8B
YoY Change 20.08% 16.17%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $15.33B $13.49B
YoY Change 55.16% 99.78%
Depreciation, Depletion And Amortization $13.44B $12.04B
YoY Change 10.81% 3.87%
Cash From Operating Activities $25.97B $25.28B
YoY Change 22.41% 53.44%
INVESTING ACTIVITIES
Capital Expenditures $22.62B $17.62B
YoY Change 81.26% 53.82%
Acquisitions $622.0M $571.0M
YoY Change -61.82% 80.7%
Other Investing Activities $5.721B -$4.518B
YoY Change 688.02% -353.54%
Cash From Investing Activities -$16.90B -$22.14B
YoY Change 43.78% 128.86%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $2.183B $4.169B
YoY Change 108.45%
Cash From Financing Activities -$2.758B -$4.490B
YoY Change -69.18% -31.34%
NET CHANGE
Cash From Operating Activities $25.97B $25.28B
Cash From Investing Activities -$16.90B -$22.14B
Cash From Financing Activities -$2.758B -$4.490B
Net Change In Cash $7.004B -$1.659B
YoY Change 49928.57% -728.41%
FREE CASH FLOW
Cash From Operating Activities $25.97B $25.28B
Capital Expenditures $22.62B $17.62B
Free Cash Flow $3.351B $7.661B
YoY Change -61.65% 52.58%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
amzn Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expensed In Next Twelve Months Expected To Exceed Percentage
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpensedInNextTwelveMonthsExpectedToExceedPercentage
0.50
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
236447000000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
168602000000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
236447000000 usd
CY2024Q2 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
5700000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
4400000000 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6200000000 usd
CY2023Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5200000000 usd
CY2024Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5600000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
147977000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
261741000000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
14672000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
12455000000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
29979000000 usd
CY2024Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
573000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-773000000 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1751000000 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1767000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1752000000 usd
CY2024Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8000000 usd
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-78000000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
13485000000 usd
CY2024Q2 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q2 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3 segment
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
291290000000 usd
CY2024Q2 us-gaap Costs And Expenses
CostsAndExpenses
133305000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
249286000000 usd
us-gaap Costs And Expenses
CostsAndExpenses
261311000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4234000000 usd
us-gaap Net Income Loss
NetIncomeLoss
9922000000 usd
us-gaap Net Income Loss
NetIncomeLoss
23916000000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
147977000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
261741000000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
291290000000 usd
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2024Q2 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2023Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2024Q2 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due Remainder Of Fiscal Year
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueRemainderOfFiscalYear
1110000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due Next Twelve Months
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueNextTwelveMonths
2852000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due In Two Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInTwoYears
2900000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due In Three Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInThreeYears
2984000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due In Four Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInFourYears
3062000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due After Four Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueAfterFourYears
26939000000 usd
CY2024Q2 amzn Lessee Lease Not Yet Commenced Future Minimum Payments Due
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDue
39847000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
4739000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
5969000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
4180000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
3226000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
2584000000 usd
CY2024Q2 amzn Unrecorded Unconditional Purchase Obligation To Be Paid After Year Four
UnrecordedUnconditionalPurchaseObligationToBePaidAfterYearFour
11710000000 usd
CY2024Q2 us-gaap Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
32408000000 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
67182000000 usd
CY2024Q2 us-gaap Long Term Debt
LongTermDebt
62683000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
8494000000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
7429000000 usd
CY2023Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
58314000000 usd
CY2024Q2 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
54889000000 usd
CY2023Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
147000000 usd
CY2024Q2 us-gaap Short Term Borrowings
ShortTermBorrowings
76000000 usd
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0 shares
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
6100000000 usd
CY2023Q4 amzn Common Stock Shares Outstanding Including Nonvested Stock Awards
CommonStockSharesOutstandingIncludingNonvestedStockAwards
10800000000 shares
CY2024Q2 amzn Common Stock Shares Outstanding Including Nonvested Stock Awards
CommonStockSharesOutstandingIncludingNonvestedStockAwards
10900000000 shares
CY2024Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6722000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11875000000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
11683000000 usd
CY2024Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
22100000000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y
CY2023Q4 amzn Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.261
CY2024Q2 amzn Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
0.258
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
216661000000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
146043000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
201875000000 usd
us-gaap Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
805000000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4200000000 usd
amzn Effective Income Tax Rate Reconciliation Net Discrete Tax Expense Benefit Amount
EffectiveIncomeTaxRateReconciliationNetDiscreteTaxExpenseBenefitAmount
-1900000000 usd
CY2024Q2 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001018724-24-000130-index-headers.html Edgar Link pending
0001018724-24-000130-index.html Edgar Link pending
0001018724-24-000130.txt Edgar Link pending
0001018724-24-000130-xbrl.zip Edgar Link pending
amzn-20240630.htm Edgar Link pending
amzn-20240630.xsd Edgar Link pending
amzn-20240630xex311.htm Edgar Link pending
amzn-20240630xex312.htm Edgar Link pending
amzn-20240630xex321.htm Edgar Link pending
amzn-20240630xex322.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
amzn-20240630_def.xml Edgar Link unprocessable
amzn-20240630_lab.xml Edgar Link unprocessable
amzn-20240630_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
amzn-20240630_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
amzn-20240630_cal.xml Edgar Link unprocessable