2024 Q3 Form 10-Q Financial Statement
#000101872424000130 Filed on August 02, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $158.9B | $148.0B |
YoY Change | 11.04% | 10.12% |
Cost Of Revenue | $80.98B | $73.79B |
YoY Change | 7.94% | 6.36% |
Gross Profit | $77.90B | $74.19B |
YoY Change | 14.46% | 14.12% |
Gross Profit Margin | 49.03% | 50.14% |
Selling, General & Admin | $13.32B | $13.55B |
YoY Change | 1.6% | -61.55% |
% of Gross Profit | 17.1% | 18.27% |
Research & Development | $22.25B | $22.30B |
YoY Change | 4.91% | 1.7% |
% of Gross Profit | 28.56% | 30.06% |
Depreciation & Amortization | $13.44B | $12.04B |
YoY Change | 10.81% | 3.87% |
% of Gross Profit | 17.26% | 16.23% |
Operating Expenses | $13.32B | $13.55B |
YoY Change | 1.6% | -76.36% |
Operating Profit | $17.41B | $14.67B |
YoY Change | 55.62% | 91.02% |
Interest Expense | $653.0M | $591.0M |
YoY Change | -18.98% | 358.14% |
% of Operating Profit | 3.75% | 4.03% |
Other Income/Expense, Net | $626.0M | $573.0M |
YoY Change | -37.46% | -331.98% |
Pretax Income | $18.04B | $15.25B |
YoY Change | 47.98% | 101.57% |
Income Tax | $2.706B | $1.767B |
% Of Pretax Income | 15.0% | 11.59% |
Net Earnings | $15.33B | $13.49B |
YoY Change | 55.16% | 99.78% |
Net Earnings / Revenue | 9.65% | 9.11% |
Basic Earnings Per Share | $1.46 | $1.29 |
Diluted Earnings Per Share | $1.43 | $1.26 |
COMMON SHARES | ||
Basic Shares Outstanding | 10.50B shares | 10.41B shares |
Diluted Shares Outstanding | 10.74B shares | 10.71B shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $88.05B | $89.09B |
YoY Change | 37.22% | 39.27% |
Cash & Equivalents | $75.09B | $71.18B |
Short-Term Investments | $12.96B | $17.91B |
Other Short-Term Assets | $6.133B | $6.391B |
YoY Change | 1218.92% | 1121.99% |
Inventory | $36.10B | $34.11B |
Prepaid Expenses | ||
Receivables | $51.64B | $50.11B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $175.8B | $173.3B |
YoY Change | 22.94% | 23.37% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $237.9B | $295.3B |
YoY Change | -10.97% | 11.8% |
Goodwill | $23.08B | $22.88B |
YoY Change | 1.46% | 0.41% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $76.53B | $6.700B |
YoY Change | 1242.58% | 48.89% |
Other Assets | $71.31B | $63.34B |
YoY Change | 32.27% | 38.53% |
Total Long-Term Assets | $408.8B | $381.5B |
YoY Change | 18.89% | 13.17% |
TOTAL ASSETS | ||
Total Short-Term Assets | $175.8B | $173.3B |
Total Long-Term Assets | $408.8B | $381.5B |
Total Assets | $584.6B | $554.8B |
YoY Change | 20.08% | 16.17% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $84.57B | $81.82B |
YoY Change | 17.45% | 17.75% |
Accrued Expenses | $60.60B | $60.35B |
YoY Change | 3.04% | 0.64% |
Deferred Revenue | $16.31B | $16.00B |
YoY Change | 13.24% | 10.21% |
Short-Term Debt | $88.00M | $76.00M |
YoY Change | -46.99% | |
Long-Term Debt Due | $5.248B | $7.429B |
YoY Change | -12.46% | 74.14% |
Total Short-Term Liabilities | $161.5B | $158.2B |
YoY Change | 11.2% | 6.7% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $54.89B | $54.89B |
YoY Change | -10.16% | -31.5% |
Other Long-Term Liabilities | $29.31B | $27.23B |
YoY Change | 35.01% | -66.24% |
Total Long-Term Liabilities | $84.20B | $82.12B |
YoY Change | 1.68% | -48.92% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $161.5B | $158.2B |
Total Long-Term Liabilities | $84.20B | $82.12B |
Total Liabilities | $245.7B | $240.3B |
YoY Change | 7.74% | -22.24% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $152.9B | $137.5B |
YoY Change | 48.42% | 47.7% |
Common Stock | $110.0M | $110.0M |
YoY Change | 1.85% | 1.85% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $259.2B | $236.4B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $584.6B | $554.8B |
YoY Change | 20.08% | 16.17% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $15.33B | $13.49B |
YoY Change | 55.16% | 99.78% |
Depreciation, Depletion And Amortization | $13.44B | $12.04B |
YoY Change | 10.81% | 3.87% |
Cash From Operating Activities | $25.97B | $25.28B |
YoY Change | 22.41% | 53.44% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $22.62B | $17.62B |
YoY Change | 81.26% | 53.82% |
Acquisitions | $622.0M | $571.0M |
YoY Change | -61.82% | 80.7% |
Other Investing Activities | $5.721B | -$4.518B |
YoY Change | 688.02% | -353.54% |
Cash From Investing Activities | -$16.90B | -$22.14B |
YoY Change | 43.78% | 128.86% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | $2.183B | $4.169B |
YoY Change | 108.45% | |
Cash From Financing Activities | -$2.758B | -$4.490B |
YoY Change | -69.18% | -31.34% |
NET CHANGE | ||
Cash From Operating Activities | $25.97B | $25.28B |
Cash From Investing Activities | -$16.90B | -$22.14B |
Cash From Financing Activities | -$2.758B | -$4.490B |
Net Change In Cash | $7.004B | -$1.659B |
YoY Change | 49928.57% | -728.41% |
FREE CASH FLOW | ||
Cash From Operating Activities | $25.97B | $25.28B |
Capital Expenditures | $22.62B | $17.62B |
Free Cash Flow | $3.351B | $7.661B |
YoY Change | -61.65% | 52.58% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
amzn |
Employee Service Share Based Compensation Nonvested Awards Compensation Cost Expensed In Next Twelve Months Expected To Exceed Percentage
EmployeeServiceShareBasedCompensationNonvestedAwardsCompensationCostExpensedInNextTwelveMonthsExpectedToExceedPercentage
|
0.50 | ||
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
236447000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
168602000000 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
236447000000 | usd |
CY2024Q2 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5700000000 | usd |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
4400000000 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
6200000000 | usd | |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
5200000000 | usd |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
5600000000 | usd |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
147977000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
261741000000 | usd | |
CY2024Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
14672000000 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
12455000000 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
29979000000 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
573000000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-773000000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1751000000 | usd | |
CY2024Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1767000000 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1752000000 | usd | |
CY2024Q2 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7000000 | usd |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-8000000 | usd | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-78000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
13485000000 | usd |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
3 | segment | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
291290000000 | usd | |
CY2024Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
133305000000 | usd |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
249286000000 | usd | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
261311000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4234000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
9922000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
23916000000 | usd | |
CY2024Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
147977000000 | usd |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
261741000000 | usd | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
291290000000 | usd | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2024Q2 | us-gaap |
Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
|
http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrent | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due Remainder Of Fiscal Year
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueRemainderOfFiscalYear
|
1110000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due Next Twelve Months
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueNextTwelveMonths
|
2852000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due In Two Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInTwoYears
|
2900000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due In Three Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInThreeYears
|
2984000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due In Four Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueInFourYears
|
3062000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due After Four Years
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDueAfterFourYears
|
26939000000 | usd |
CY2024Q2 | amzn |
Lessee Lease Not Yet Commenced Future Minimum Payments Due
LesseeLeaseNotYetCommencedFutureMinimumPaymentsDue
|
39847000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
|
4739000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
|
5969000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
|
4180000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
|
3226000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
|
2584000000 | usd |
CY2024Q2 | amzn |
Unrecorded Unconditional Purchase Obligation To Be Paid After Year Four
UnrecordedUnconditionalPurchaseObligationToBePaidAfterYearFour
|
11710000000 | usd |
CY2024Q2 | us-gaap |
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
|
32408000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
67182000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
62683000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
8494000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7429000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
58314000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
54889000000 | usd |
CY2023Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
147000000 | usd |
CY2024Q2 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
76000000 | usd |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
0 | shares | |
CY2024Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
6100000000 | usd |
CY2023Q4 | amzn |
Common Stock Shares Outstanding Including Nonvested Stock Awards
CommonStockSharesOutstandingIncludingNonvestedStockAwards
|
10800000000 | shares |
CY2024Q2 | amzn |
Common Stock Shares Outstanding Including Nonvested Stock Awards
CommonStockSharesOutstandingIncludingNonvestedStockAwards
|
10900000000 | shares |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6722000000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11875000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
11683000000 | usd | |
CY2024Q2 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
|
22100000000 | usd |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P1Y | ||
CY2023Q4 | amzn |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.261 | |
CY2024Q2 | amzn |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsForfeitureRate
|
0.258 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
216661000000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
146043000000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
201875000000 | usd |
us-gaap |
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
|
805000000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4200000000 | usd | |
amzn |
Effective Income Tax Rate Reconciliation Net Discrete Tax Expense Benefit Amount
EffectiveIncomeTaxRateReconciliationNetDiscreteTaxExpenseBenefitAmount
|
-1900000000 | usd | |
CY2024Q2 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false |