2022 Form 10-K Financial Statement
#000155335022000530 Filed on June 08, 2022
Income Statement
Concept | 2022 | 2021 |
---|---|---|
Revenue | $0.00 | $0.00 |
YoY Change | -100.0% | |
Cost Of Revenue | $0.00 | |
YoY Change | -100.0% | |
Gross Profit | $0.00 | |
YoY Change | -100.0% | |
Gross Profit Margin | ||
Selling, General & Admin | $231.5K | $232.9K |
YoY Change | -0.58% | -7.81% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $231.5K | $232.9K |
YoY Change | -0.58% | -7.81% |
Operating Profit | -$231.5K | -$232.9K |
YoY Change | -0.58% | 6.63% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$231.5K | -$232.9K |
YoY Change | -0.58% | 6.63% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$231.5K | -$232.9K |
YoY Change | -0.58% | 6.63% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$1.930K | -$1.941K |
COMMON SHARES | ||
Basic Shares Outstanding | 120.0M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 | 2021 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $6.890K | $4.060K |
YoY Change | 69.7% | 728.57% |
Cash & Equivalents | ||
Short-Term Investments | ||
Other Short-Term Assets | $11.85K | $11.67K |
YoY Change | 1.54% | 16.7% |
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $18.74K | $15.73K |
YoY Change | 19.14% | 49.95% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $18.74K | $15.73K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $18.74K | $15.73K |
YoY Change | 19.14% | 49.95% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $258.3K | $106.1K |
YoY Change | 143.42% | 166.11% |
Accrued Expenses | $900.0K | $900.0K |
YoY Change | 0.0% | 8.7% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.562M | $1.328M |
YoY Change | 17.67% | 21.86% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.562M | $1.328M |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $1.562M | $1.328M |
YoY Change | 17.67% | 21.86% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.543M | -$1.312M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $18.74K | $15.73K |
YoY Change | 19.14% | 49.95% |
Cashflow Statement
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2021Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2022 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
USD | |
CY2022 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2022 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2022 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2022Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2021Q1 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
USD | |
CY2022 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2021 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD |