2022 Q4 Form 10-Q Financial Statement

#000160706222000731 Filed on November 22, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q3
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $29.71K
YoY Change
Gross Profit -$29.71K
YoY Change
Gross Profit Margin
Selling, General & Admin $64.53K $47.17K $47.54K
YoY Change 140.34% -0.78% 173.69%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $64.53K $47.17K $47.54K
YoY Change 140.34% -0.78% 173.69%
Operating Profit -$94.24K -$47.17K -$47.54K
YoY Change -0.77%
Interest Expense $20.00 $0.00 $250.00
YoY Change -122.22% -100.0% -100.5%
% of Operating Profit
Other Income/Expense, Net -$12.46M
YoY Change
Pretax Income -$94.22K -$47.17K -$12.51M
YoY Change 249.87% -99.62% 18404.76%
Income Tax $0.00 $0.00
% Of Pretax Income
Net Earnings -$94.22K -$47.17K -$12.51M
YoY Change 249.87% -99.62% 18404.76%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share $0.00 -$1.357K -$461.8K
COMMON SHARES
Basic Shares Outstanding 35.95M shares 34.15M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $142.4K $214.0K $20.00
YoY Change 4162.57% 1069950.0% -97.8%
Cash & Equivalents $142.4K $214.0K $19.00
Short-Term Investments
Other Short-Term Assets $0.00
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $142.4K $214.0K $20.00
YoY Change 4162.43% 1069970.0% -97.8%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $142.4K $214.0K $20.00
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $142.4K $214.0K $20.00
YoY Change 4162.43% 1069970.0% -97.8%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.87K $30.25K $35.30K
YoY Change -31.06% -14.32% -89.71%
Accrued Expenses $29.77K $10.10K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $200.00
YoY Change -100.0% -100.0% -99.98%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $37.87K $44.77K $74.67K
YoY Change -63.91% -40.04% -96.65%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $37.87K $44.77K $74.67K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $37.87K $44.77K $74.67K
YoY Change -63.91% -40.04% -96.65%
SHAREHOLDERS EQUITY
Retained Earnings -$36.24M -$36.15M
YoY Change 0.42%
Common Stock $36.35M $36.32M
YoY Change 0.99%
Preferred Stock
YoY Change
Treasury Stock (at cost) $3.336K $3.336K
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $104.5K $169.2K -$74.66K
YoY Change
Total Liabilities & Shareholders Equity $142.4K $214.0K $20.00
YoY Change 4162.43% 1069970.0% -97.8%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q3
OPERATING ACTIVITIES
Net Income -$94.22K -$47.17K -$12.51M
YoY Change 249.87% -99.62% 18404.76%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$70.82K -$50.77K -$15.78K
YoY Change 476.71% 221.74% 222.04%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -820.0 251.6K 200.0
YoY Change -105.26% 125690.0% -96.0%
NET CHANGE
Cash From Operating Activities -70.82K -50.77K -15.78K
Cash From Investing Activities 0.000 0.000 0.000
Cash From Financing Activities -820.0 251.6K 200.0
Net Change In Cash -71.64K 200.8K -15.58K
YoY Change -2257.83% -1388.9% -15680.0%
FREE CASH FLOW
Cash From Operating Activities -$70.82K -$50.77K -$15.78K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001113313
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2022Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-09-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
0-30695
dei Entity Registrant Name
EntityRegistrantName
ARVANA INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
87-0618509
dei Entity Address Address Line1
EntityAddressAddressLine1
299 Main Street
dei Entity Address Address Line2
EntityAddressAddressLine2
13th Floor
dei Entity Address City Or Town
EntityAddressCityOrTown
Salt Lake City
dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84111
dei City Area Code
CityAreaCode
(801)
dei Local Phone Number
LocalPhoneNumber
232-7395
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
No
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
true
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
35948518 shares
CY2022Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
214014 usd
CY2021Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
3340 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
214014 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
3340 usd
CY2022Q3 us-gaap Assets
Assets
214014 usd
CY2021Q4 us-gaap Assets
Assets
3340 usd
CY2022Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
30245 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
54931 usd
CY2021Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
-98249 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10104 usd
CY2022Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
36282774 usd
CY2021Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
0 usd
CY2022Q3 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
0 usd
CY2021Q4 us-gaap Other Loans Payable Current
OtherLoansPayableCurrent
15500 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
4425 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
34494 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
44774 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
104925 usd
CY2021Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
35956574 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36146147 usd
CY2022Q3 us-gaap Liabilities
Liabilities
44774 usd
CY2021Q4 us-gaap Liabilities
Liabilities
104925 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36088972 usd
CY2022Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
172576 usd
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
500000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
35948518 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
35948518 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34148518 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
34148518 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
35949 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
34149 usd
CY2022Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2085 shares
CY2021Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2085 shares
CY2022Q3 us-gaap Treasury Stock Value
TreasuryStockValue
3336 usd
CY2021Q4 us-gaap Treasury Stock Value
TreasuryStockValue
3336 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
169240 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-101585 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
214014 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3340 usd
CY2022Q3 us-gaap Revenues
Revenues
0 usd
CY2021Q3 us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
0 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
41989 usd
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4740 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
58845 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11854 usd
CY2022Q3 us-gaap Professional Fees
ProfessionalFees
5182 usd
CY2021Q3 us-gaap Professional Fees
ProfessionalFees
42798 usd
us-gaap Professional Fees
ProfessionalFees
12743 usd
us-gaap Professional Fees
ProfessionalFees
64005 usd
CY2021Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
15000 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-47171 usd
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-47538 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-71588 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-75859 usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
-0 usd
CY2021Q3 us-gaap Interest Expense
InterestExpense
-0 usd
us-gaap Interest Expense
InterestExpense
587 usd
us-gaap Interest Expense
InterestExpense
19122 usd
CY2022Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 usd
CY2021Q3 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
250 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
0 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
6709 usd
CY2022Q3 us-gaap Other Income
OtherIncome
0 usd
us-gaap Other Income
OtherIncome
458833 usd
CY2022Q3 avni Loss On Debt Settlements
LossOnDebtSettlements
0 usd
CY2021Q3 avni Loss On Debt Settlements
LossOnDebtSettlements
-12460079 usd
avni Loss On Debt Settlements
LossOnDebtSettlements
0 usd
avni Loss On Debt Settlements
LossOnDebtSettlements
-12460079 usd
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12459829 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14413 usd
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-12013659 usd
CY2022Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-47171 usd
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12507367 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-57175 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12089518 usd
CY2022Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-47171 usd
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-12507367 usd
us-gaap Net Income Loss
NetIncomeLoss
-57175 usd
us-gaap Net Income Loss
NetIncomeLoss
-12089518 usd
CY2022Q3 avni Loss Per Common Share Basic And Diluted
LossPerCommonShareBasicAndDiluted
-0.00
CY2021Q3 avni Loss Per Common Share Basic And Diluted
LossPerCommonShareBasicAndDiluted
-0.46
avni Loss Per Common Share Basic And Diluted
LossPerCommonShareBasicAndDiluted
-0.00
avni Loss Per Common Share Basic And Diluted
LossPerCommonShareBasicAndDiluted
-1.00
CY2022Q3 avni Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
34748518 shares
CY2021Q3 avni Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
27085120 shares
avni Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
34748518 shares
avni Weighted Average Common Shares Outstanding Basic And Diluted
WeightedAverageCommonSharesOutstandingBasicAndDiluted
12103727 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-2051060 usd
CY2021Q1 us-gaap Profit Loss
ProfitLoss
-2259 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
-2053319 usd
CY2021Q2 us-gaap Profit Loss
ProfitLoss
420108 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-1633211 usd
CY2021Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
14065923 usd
CY2021Q3 us-gaap Profit Loss
ProfitLoss
-12507367 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-74655 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-101585 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-8830 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-110415 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-1174 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-111589 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
360000 usd
CY2022Q3 avni Share Issuance Cost
ShareIssuanceCost
-32000 usd
CY2022Q3 us-gaap Profit Loss
ProfitLoss
-47171 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
169240 usd
us-gaap Net Income Loss
NetIncomeLoss
-57175 usd
us-gaap Net Income Loss
NetIncomeLoss
-12089518 usd
avni Shares Issued For Debt1
SharesIssuedForDebt1
-40000 shares
avni Shares Issued For Debt1
SharesIssuedForDebt1
-0 shares
avni Loss From Debt Settlements
LossFromDebtSettlements
-0 usd
avni Loss From Debt Settlements
LossFromDebtSettlements
-12460079 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-587 usd
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-19122 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
-0 usd
us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
12050 usd
avni Other Income Amount
OtherIncomeAmount
-0 usd
avni Other Income Amount
OtherIncomeAmount
458833 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-25273 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
24960 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
10104 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
0 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
-30069 usd
us-gaap Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
34940 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-61826 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-21300 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
35224 usd
us-gaap Proceeds From Construction Loans Payable
ProceedsFromConstructionLoansPayable
16325 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
320000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
32000 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
-0 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50744 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
-0 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
272500 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
16325 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
210674 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-4975 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3340 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4994 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
214014 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
19 usd
avni Related Party Payable Reduced Through Issuance Of Shares
RelatedPartyPayableReducedThroughIssuanceOfShares
-40000 usd
avni Related Party Payable Reduced Through Issuance Of Shares
RelatedPartyPayableReducedThroughIssuanceOfShares
-0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_843_eus-gaap--UseOfEstimates_zusg24IlLc56" style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline"><span id="xdx_86F_zJ4o9pm7bqO">Use of Estimates</span></span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. These estimates include the recognition of deferred tax assets based on the change in unrecognized deductible temporary tax differences.</span></p>
CY2021Q3 us-gaap Convertible Debt
ConvertibleDebt
107800 usd
CY2022Q3 us-gaap Cash
Cash
214014 usd
us-gaap Net Income Loss
NetIncomeLoss
-57175 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-36146147 usd
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
1800000 shares
CY2022Q3 us-gaap Share Price
SharePrice
0.20
CY2022Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
40000 usd
us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
29573848 shares
us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
14065923 usd
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
662251 usd
CY2021Q3 us-gaap Other Loans Payable
OtherLoansPayable
480960 usd
CY2021Q3 us-gaap Loans Payable
LoansPayable
74762 usd
CY2021Q3 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
149124 usd
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
12460079 usd
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.05 pure
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2022-09-30
CY2022Q3 us-gaap Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
0.10
CY2022Q3 us-gaap Interest Payable Current
InterestPayableCurrent
0 usd
CY2021Q4 us-gaap Interest Payable Current
InterestPayableCurrent
15500 usd
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
587 usd
us-gaap Interest Expense Borrowings
InterestExpenseBorrowings
0 usd
CY2021Q4 avni Loan Settled Through Issuance Of Common Shares
LoanSettledThroughIssuanceOfCommonShares
50000 usd
CY2021Q4 avni Interest Settled Through Issuance Of Common Shares
InterestSettledThroughIssuanceOfCommonShares
38945 usd
CY2021Q3 avni Loans Payable To Stockholders
LoansPayableToStockholders
480960 usd
CY2021Q3 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
361283 usd
CY2021Q3 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
89124 usd
CY2021Q3 avni Common Share Issued For Settlement Of Debt
CommonShareIssuedForSettlementOfDebt
21127123 shares
CY2021Q3 us-gaap Accounts Payable And Accrued Liabilities Noncurrent
AccountsPayableAndAccruedLiabilitiesNoncurrent
360968 usd
CY2021Q3 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
8410725 shares
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
4425 usd
CY2021Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
34494 usd
CY2022Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
40000 usd
avni Gain Loss On Transaction
GainLossOnTransaction
0 usd
CY2021Q3 avni Loan Payable To Related Party
LoanPayableToRelatedParty
220071 usd
CY2021Q3 avni Loans Payable To Related Party
LoansPayableToRelatedParty
130947 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
89124 usd
CY2021Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
436492 shares
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
207421 usd
CY2021Q3 us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
12650 usd
us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
206302 usd
CY2021Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
163586 usd
us-gaap Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
88945 usd

Files In Submission

Name View Source Status
0001607062-22-000731-index-headers.html Edgar Link pending
0001607062-22-000731-index.html Edgar Link pending
0001607062-22-000731.txt Edgar Link pending
0001607062-22-000731-xbrl.zip Edgar Link pending
avni-20220930.xsd Edgar Link pending
avni093022form10q.htm Edgar Link pending
ex10_7.htm Edgar Link pending
ex10_8.htm Edgar Link pending
ex31.htm Edgar Link pending
ex32.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
avni-20220930_cal.xml Edgar Link unprocessable
avni-20220930_def.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
avni-20220930_lab.xml Edgar Link unprocessable
avni-20220930_pre.xml Edgar Link unprocessable
avni093022form10q_htm.xml Edgar Link completed