2024 Q4 Form 10-Q Financial Statement
#000149315224046013 Filed on November 14, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | |||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $273.0K | $6.930K | |
YoY Change | 3839.81% | ||
Operating Profit | -$273.0K | -$3.823K | |
YoY Change | 7041.75% | ||
Interest Expense | $856.6K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $856.6K | ||
YoY Change | |||
Pretax Income | $583.6K | -$6.930K | |
YoY Change | -8520.78% | ||
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | $583.6K | -$6.930K | |
YoY Change | -8520.75% | ||
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $0.08 | $0.00 | |
COMMON SHARES | |||
Basic Shares Outstanding | 5.442M shares | 7.733M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $225.5K | ||
Short-Term Investments | |||
Other Short-Term Assets | $446.5K | ||
YoY Change | |||
Inventory | |||
Prepaid Expenses | $66.82K | ||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $292.3K | $446.5K | |
YoY Change | -34.54% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $38.75M | $0.00 | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $292.3K | $446.5K | |
Total Long-Term Assets | $38.75M | $0.00 | |
Total Assets | $39.05M | $446.5K | |
YoY Change | 8644.63% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $322.3K | ||
YoY Change | |||
Accrued Expenses | $445.5K | ||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $600.5K | $428.4K | |
YoY Change | 40.17% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | ||
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $600.5K | $428.4K | |
Total Long-Term Liabilities | $0.00 | ||
Total Liabilities | $2.701M | $428.4K | |
YoY Change | 530.33% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$2.408M | ||
YoY Change | |||
Common Stock | $173.00 | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$2.408M | $18.07K | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $39.05M | $446.5K | |
YoY Change | 8644.63% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $583.6K | -$6.930K | |
YoY Change | -8520.75% | ||
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$80.00 | $0.00 | |
YoY Change | |||
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $23.68M | ||
YoY Change | |||
Cash From Investing Activities | $23.68M | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -23.68M | ||
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -80.00 | 0.000 | |
Cash From Investing Activities | 23.68M | ||
Cash From Financing Activities | -23.68M | ||
Net Change In Cash | -80.00 | 0.000 | |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | -$80.00 | $0.00 | |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001969475 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
New York | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NY | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
10170 | ||
dei |
City Area Code
CityAreaCode
|
(347) | ||
dei |
Local Phone Number
LocalPhoneNumber
|
627-0058 | ||
CY2024Q3 | us-gaap |
Assets
Assets
|
39045665 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5441511 | shares |
CY2024Q3 | us-gaap |
Cash
Cash
|
225472 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
600523 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2100000 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2700523 | usd |
CY2024Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
38753371 | usd |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
173 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39045665 | usd |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
273029 | usd |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1888696 | usd |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
usd | |
CY2023Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
usd | |
CY2023Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | ||
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
usd | ||
CY2024Q1 | us-gaap |
Stock Granted During Period Value Sharebased Compensation Forfeited
StockGrantedDuringPeriodValueSharebasedCompensationForfeited
|
usd | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BAYVIEW ACQUISITION CORP | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
E9 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
420 Lexington Ave | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 2446 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Listing Par Value Per Share
EntityListingParValuePerShare
|
0.0001 | ||
CY2023Q4 | us-gaap |
Cash
Cash
|
582308 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
313759 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2100000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
2413759 | usd |
CY2024Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
3709011 | shares |
CY2023Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6000000 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.45 | |
CY2023Q4 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.02 | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
60107055 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2023Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1732500 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1732500 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1957500 | shares |
CY2024Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
3709011 | shares |
CY2023Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
196 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2408402 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-1729956 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2408229 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1729760 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
60791054 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
553469 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
6928 | usd | |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-273029 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-553469 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1771223 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6928 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
225000 | shares | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1729760 | usd |
CY2024Q1 | BAYA |
Stock Issued During Period Value Subsequent Measurement Of Common Stock Subject To Possible Redemption Interest Earned On Trust Account
StockIssuedDuringPeriodValueSubsequentMeasurementOfCommonStockSubjectToPossibleRedemptionInterestEarnedOnTrustAccount
|
-754312 | usd |
CY2024Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
595376 | usd |
CY2024Q2 | BAYA |
Stock Issued During Period Value Subsequent Measurement Of Common Stock Subject To Possible Redemption Interest Earned On Trust Account
StockIssuedDuringPeriodValueSubsequentMeasurementOfCommonStockSubjectToPossibleRedemptionInterestEarnedOnTrustAccount
|
-713793 | usd |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
592289 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2010200 | usd |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
225000 | shares | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1771223 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6928 | usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2324692 | usd | |
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
141764 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-34869 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
20000 | usd | |
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
6928 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-356836 | usd | |
BAYA |
Cash Withdrawn From Trust Account In Connection With Redemption
CashWithdrawnFromTrustAccountInConnectionWithRedemption
|
23803376 | usd | |
BAYA |
Principal Deposited Into Trust Account In Connection With Extension
PrincipalDepositedIntoTrustAccountInConnectionWithExtension
|
125000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
23678376 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
23803376 | usd | |
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
125000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-23678376 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-356836 | usd | |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
582308 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
225472 | usd |
BAYA |
Subsequent Measurement Of Ordinary Shares Subject To Possible Redemption Income Earned On Trust Account
SubsequentMeasurementOfOrdinarySharesSubjectToPossibleRedemptionIncomeEarnedOnTrustAccount
|
2324692 | usd | |
BAYA |
Deferred Offering Costs Paid By Sponsors In Exchange For Issuance Of Ordinary Shares
DeferredOfferingCostsPaidBySponsorsInExchangeForIssuanceOfOrdinaryShares
|
25100 | usd | |
BAYA |
Deferred Offering Costs Paid By Related Party
DeferredOfferingCostsPaidByRelatedParty
|
106167 | usd | |
BAYA |
Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
|
322266 | usd | |
BAYA |
Prepaid Expenses Included In Due To Related Party
PrepaidExpensesIncludedInDueToRelatedParty
|
473 | usd | |
BAYA |
Percentage Of Outstanding Voting Securities
PercentageOfOutstandingVotingSecurities
|
1 | pure | |
CY2024Q3 | us-gaap |
Assets Held In Trust
AssetsHeldInTrust
|
125000 | usd |
CY2024Q3 | us-gaap |
Stock Redeemed Or Called During Period Shares
StockRedeemedOrCalledDuringPeriodShares
|
2290989 | shares |
CY2024Q3 | us-gaap |
Temporary Equity Redemption Price Per Share
TemporaryEquityRedemptionPricePerShare
|
10.39 | |
CY2024Q3 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
23803376 | usd |
CY2024Q3 | us-gaap |
Debt Instrument Unused Borrowing Capacity Amount
DebtInstrumentUnusedBorrowingCapacityAmount
|
125000 | usd |
CY2024Q3 | us-gaap |
Security Deposit
SecurityDeposit
|
125000 | usd |
CY2024Q3 | us-gaap |
Cash
Cash
|
225472 | usd |
CY2024Q3 | BAYA |
Working Capital
WorkingCapital
|
308229 | usd |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p id="xdx_840_eus-gaap--UseOfEstimates_z3WWG4w0M1ci" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Use of Estimates</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of the financial statement in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statement.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statement, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 3.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
225472 | usd |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
582308 | usd |
CY2024Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
38753371 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
60107055 | usd |
CY2024Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
856587 | usd |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2324692 | usd | |
CY2024Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
583558 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3823 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1771223 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-6928 | usd | |
CY2024Q3 | BAYA |
Interest Earned On Investment Held In Trust Account
InterestEarnedOnInvestmentHeldInTrustAccount
|
856587 | usd |
BAYA |
Interest Earned On Investment Held In Trust Account
InterestEarnedOnInvestmentHeldInTrustAccount
|
2324692 | usd | |
CY2024Q3 | BAYA |
Accretion Of Temporary Equity Into Redemption Value Extension Deposit
AccretionOfTemporaryEquityIntoRedemptionValueExtensionDeposit
|
125000 | usd |
BAYA |
Accretion Of Temporary Equity Into Redemption Value Extension Deposit
AccretionOfTemporaryEquityIntoRedemptionValueExtensionDeposit
|
125000 | usd | |
CY2024Q3 | BAYA |
Net Loss Including Accretion Of Common Stock To Redemption Value
NetLossIncludingAccretionOfCommonStockToRedemptionValue
|
-398029 | usd |
CY2023Q3 | BAYA |
Net Loss Including Accretion Of Common Stock To Redemption Value
NetLossIncludingAccretionOfCommonStockToRedemptionValue
|
-3823 | usd |
BAYA |
Net Loss Including Accretion Of Common Stock To Redemption Value
NetLossIncludingAccretionOfCommonStockToRedemptionValue
|
-678469 | usd | |
BAYA |
Net Loss Including Accretion Of Common Stock To Redemption Value
NetLossIncludingAccretionOfCommonStockToRedemptionValue
|
-6928 | usd | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p id="xdx_841_eus-gaap--ConcentrationRiskCreditRisk_zKXn61ST4ZG8" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Concentration of Credit Risk</i></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: center; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash accounts in a financial institution, which, at times, may exceed the Federal Depository Insurance Coverage of $<span id="xdx_90C_eus-gaap--CashFDICInsuredAmount_iI_c20240930_z8TncEZce3tf" title="FDIC insured amount">250,000</span>. The Company has not experienced losses on these accounts and management believes the Company is not exposed to significant risks on such accounts.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 3.5in"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"></span></p> | ||
CY2024Q3 | us-gaap |
Cash Fdic Insured Amount
CashFDICInsuredAmount
|
250000 | usd |
BAYA |
Stock Issued During Period Value Proceeds From Sales Of Public Units
StockIssuedDuringPeriodValueProceedsFromSalesOfPublicUnits
|
60000000 | usd | |
us-gaap |
Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
|
-2460000 | usd | |
BAYA |
Temporary Equity Offering Costs
TemporaryEquityOfferingCosts
|
4163327 | usd | |
BAYA |
Accretion Of Carrying Value To Redemption Value
AccretionOfCarryingValueToRedemptionValue
|
6623327 | usd | |
CY2023Q4 | BAYA |
Ordinary Shares Subject To Possible Redemption Excluding Subsequent Measurement
OrdinarySharesSubjectToPossibleRedemptionExcludingSubsequentMeasurement
|
60000000 | usd |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
107055 | usd | |
CY2023Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
60107055 | usd |
BAYA |
Withdrawn In Connection With Redemption
WithdrawnInConnectionWithRedemption
|
-23803376 | usd | |
BAYA |
Subsequent Measurement Of Ordinary Shares Subject To Possible Redemption Extension Deposit
SubsequentMeasurementOfOrdinarySharesSubjectToPossibleRedemptionExtensionDeposit
|
125000 | usd | |
BAYA |
Subsequent Measurement Of Ordinary Shares Subject To Possible Redemption Income Earned On Trust Account
SubsequentMeasurementOfOrdinarySharesSubjectToPossibleRedemptionIncomeEarnedOnTrustAccount
|
2324692 | usd | |
CY2024Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
38753371 | usd |
CY2024Q3 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
5250 | usd |
CY2024Q1 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
5250 | usd |
CY2024Q2 | us-gaap |
Payment For Administrative Fees
PaymentForAdministrativeFees
|
5250 | usd |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
15750 | usd | |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
0 | usd | |
CY2023Q4 | BAYA |
Cash Underwriting Discount Per Unit
CashUnderwritingDiscountPerUnit
|
0.20 | |
CY2023Q4 | BAYA |
Cash Underwriting Discount
CashUnderwritingDiscount
|
1200000 | usd |
CY2023Q4 | BAYA |
Cash Underwriting Discount
CashUnderwritingDiscount
|
1200000 | usd |
BAYA |
Deferred Commission Per Unit
DeferredCommissionPerUnit
|
0.35 | ||
BAYA |
Deferred Commission
DeferredCommission
|
2100000 | usd | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
100 | usd | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
540000 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
11.50 | |
CY2024Q3 | BAYA |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price Percentage
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePricePercentage
|
1.15 | pure |
CY2024Q3 | BAYA |
Number Of Optionsand Units Shares
NumberOfOptionsandUnitsShares
|
540000 | shares |
CY2024Q3 | BAYA |
Number Of Options And Units Ordinary Shares
NumberOfOptionsAndUnitsOrdinaryShares
|
540000 | shares |
BAYA |
Number Of Options And Units Rights To Purchase Ordinary Shares
NumberOfOptionsAndUnitsRightsToPurchaseOrdinaryShares
|
54000 | shares | |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
311200 | usd | |
BAYA |
Business Combination Acquisition Related Costs Incurred
BusinessCombinationAcquisitionRelatedCostsIncurred
|
311200 | usd | |
CY2024Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | usd |
BAYA |
Business Combination Shares Services
BusinessCombinationSharesServices
|
600000 | shares | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
us-gaap |
Preferred Stock Voting Rights
PreferredStockVotingRights
|
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. | ||
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1725000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1725000 | shares |
CY2023Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1732500 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1732500 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
1957500 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1957500 | shares |
CY2024Q3 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
3709011 | shares |
CY2023Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Number Of Shares
SharesSubjectToMandatoryRedemptionSettlementTermsNumberOfShares
|
6000000 | shares |
BAYA |
Business Combination Shares Right Description
BusinessCombinationSharesRightDescription
|
each holder of a right will automatically receive one-tenth (1/10) of one ordinary share upon consummation of the initial Business Combination. | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2024Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
usd | |
CY2023Q4 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
usd | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
usd | |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
usd | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
usd | ||
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
usd | ||
us-gaap |
Increase Decrease In Due To Related Parties Current
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
usd | ||
us-gaap |
Other Noncash Expense
OtherNoncashExpense
|
usd | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
usd | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
usd | ||
CY2023Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
usd | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
usd | |
BAYA |
Subsequent Measurement Of Ordinary Shares Subject To Possible Redemption Income Earned On Trust Account
SubsequentMeasurementOfOrdinarySharesSubjectToPossibleRedemptionIncomeEarnedOnTrustAccount
|
usd | ||
BAYA |
Deferred Offering Costs Paid By Sponsors In Exchange For Issuance Of Ordinary Shares
DeferredOfferingCostsPaidBySponsorsInExchangeForIssuanceOfOrdinaryShares
|
usd | ||
BAYA |
Deferred Offering Costs Paid By Related Party
DeferredOfferingCostsPaidByRelatedParty
|
usd | ||
BAYA |
Deferred Offering Costs Included In Accrued Expenses
DeferredOfferingCostsIncludedInAccruedExpenses
|
usd | ||
BAYA |
Prepaid Expenses Included In Due To Related Party
PrepaidExpensesIncludedInDueToRelatedParty
|
usd | ||
CY2023Q3 | BAYA |
Interest Earned On Investment Held In Trust Account
InterestEarnedOnInvestmentHeldInTrustAccount
|
usd | |
BAYA |
Interest Earned On Investment Held In Trust Account
InterestEarnedOnInvestmentHeldInTrustAccount
|
usd | ||
CY2023Q3 | BAYA |
Accretion Of Temporary Equity Into Redemption Value Extension Deposit
AccretionOfTemporaryEquityIntoRedemptionValueExtensionDeposit
|
usd | |
BAYA |
Accretion Of Temporary Equity Into Redemption Value Extension Deposit
AccretionOfTemporaryEquityIntoRedemptionValueExtensionDeposit
|
usd | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity File Number
EntityFileNumber
|
001-41890 | ||
CY2024Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
66822 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
72014 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
292294 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
654322 | usd |
CY2023Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
29677 | usd |
CY2024Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
38753371 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
60107055 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
60791054 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
445523 | usd |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
303759 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
125000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
1957500 | shares |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3823 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3823 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6928 | usd | |
CY2024Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
856587 | usd |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2324692 | usd | |
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
856587 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2324692 | usd | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
583558 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3823 | usd |
CY2024Q3 | BAYA |
Stock Issued During Period Value Subsequent Measurement Of Common Stock Subject To Possible Redemption Interest Earned On Trust Account
StockIssuedDuringPeriodValueSubsequentMeasurementOfCommonStockSubjectToPossibleRedemptionInterestEarnedOnTrustAccount
|
-856587 | usd |
CY2024Q3 | BAYA |
Stock Issued During Period Value Subsequent Measurement Of Ordinary Shares Subject To Possible Redemption Extension Deposit
StockIssuedDuringPeriodValueSubsequentMeasurementOfOrdinarySharesSubjectToPossibleRedemptionExtensionDeposit
|
-125000 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
583558 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-2408229 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
25100 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3105 | usd |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21995 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21995 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
21995 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3823 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3823 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18172 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
18172 | usd |
CY2024Q3 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
38753371 | usd |
CY2023Q4 | us-gaap |
Assets Held In Trust Noncurrent
AssetsHeldInTrustNoncurrent
|
60107055 | usd |