2022 Q4 Form 10-Q Financial Statement

#000117494723000359 Filed on March 15, 2023

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q1
Revenue $39.72M $37.40M
YoY Change 18.1% 19.19%
Cost Of Revenue $16.45M $16.67M
YoY Change 10.07% 24.68%
Gross Profit $23.28M $20.73M
YoY Change 24.53% 15.12%
Gross Profit Margin 58.59% 55.42%
Selling, General & Admin $21.04M $6.031M
YoY Change 25.91% 10.3%
% of Gross Profit 90.41% 29.09%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $813.0K $683.0K
YoY Change 7.4% -9.18%
% of Gross Profit 3.49% 3.29%
Operating Expenses $21.04M $6.031M
YoY Change 25.91% 10.3%
Operating Profit $2.231M $765.0K
YoY Change 12.79% -39.76%
Interest Expense -$196.0K $193.0K
YoY Change 4.26% -30.82%
% of Operating Profit -8.79% 25.23%
Other Income/Expense, Net -$260.0K $3.320M
YoY Change -1471.9%
Pretax Income $2.045M $4.085M
YoY Change 13.55% 297.37%
Income Tax $241.0K $147.0K
% Of Pretax Income 11.78% 3.6%
Net Earnings $1.253M $1.564M
YoY Change -7.46% 100.51%
Net Earnings / Revenue 3.15% 4.18%
Basic Earnings Per Share $0.68 $0.84
Diluted Earnings Per Share $674.1K $841.5K
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares
Diluted Shares Outstanding 1.859M shares 1.859M shares

Balance Sheet

Concept 2022 Q4 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $42.14M $33.60M
YoY Change 28.96% 8.3%
Cash & Equivalents $42.14M $33.60M
Short-Term Investments
Other Short-Term Assets $1.810M $3.718M
YoY Change -23.98% 37.09%
Inventory $6.489M $4.636M
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $50.89M $42.66M
YoY Change 27.9% 12.18%
LONG-TERM ASSETS
Property, Plant & Equipment $63.26M $58.20M
YoY Change 11.21% -20.67%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $294.0K $1.166M
YoY Change -73.8% 36.85%
Other Assets $3.524M $1.695M
YoY Change 114.22% 75.83%
Total Long-Term Assets $96.60M $89.03M
YoY Change 9.51% 17.17%
TOTAL ASSETS
Total Short-Term Assets $50.89M $42.66M
Total Long-Term Assets $96.60M $89.03M
Total Assets $147.5M $131.7M
YoY Change 15.23% 15.51%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.780M $4.280M
YoY Change 6.74% 37.58%
Accrued Expenses $4.357M $2.132M
YoY Change 116.87% 10.12%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $2.299M $3.878M
YoY Change -10.02% -67.97%
Total Short-Term Liabilities $22.18M $24.94M
YoY Change 9.66% -11.63%
LONG-TERM LIABILITIES
Long-Term Debt $23.09M $15.77M
YoY Change 18.05% -19.42%
Other Long-Term Liabilities $28.28M $26.62M
YoY Change 4.04% 33.95%
Total Long-Term Liabilities $23.09M $15.77M
YoY Change 18.05% -60.01%
TOTAL LIABILITIES
Total Short-Term Liabilities $22.18M $24.94M
Total Long-Term Liabilities $23.09M $15.77M
Total Liabilities $74.15M $67.88M
YoY Change 10.06% -8.02%
SHAREHOLDERS EQUITY
Retained Earnings $55.09M $52.20M
YoY Change 8.8%
Common Stock $6.660M $6.660M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M $6.077M
YoY Change 0.0%
Treasury Stock Shares 2.339M shares 2.339M shares
Shareholders Equity $55.67M $52.78M
YoY Change
Total Liabilities & Shareholders Equity $147.5M $131.7M
YoY Change 15.23% 15.51%

Cashflow Statement

Concept 2022 Q4 2022 Q1
OPERATING ACTIVITIES
Net Income $1.253M $1.564M
YoY Change -7.46% 100.51%
Depreciation, Depletion And Amortization $813.0K $683.0K
YoY Change 7.4% -9.18%
Cash From Operating Activities $2.677M $4.531M
YoY Change 5.98% 20.19%
INVESTING ACTIVITIES
Capital Expenditures -$2.043M -$1.445M
YoY Change -36.75% 34.29%
Acquisitions
YoY Change
Other Investing Activities -$980.0K -$534.0K
YoY Change -6633.33% 8.54%
Cash From Investing Activities -$3.023M -$1.979M
YoY Change -5.97% 26.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $1.365M $869.0K
YoY Change 9.45%
Cash From Financing Activities 6.825M -$1.626M
YoY Change 383.36% 48.36%
NET CHANGE
Cash From Operating Activities 2.677M $4.531M
Cash From Investing Activities -3.023M -$1.979M
Cash From Financing Activities 6.825M -$1.626M
Net Change In Cash 6.479M $926.0K
YoY Change 796.13% -16.27%
FREE CASH FLOW
Cash From Operating Activities $2.677M $4.531M
Capital Expenditures -$2.043M -$1.445M
Free Cash Flow $4.720M $5.976M
YoY Change -18.0% 23.32%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022Q4 dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares
CY2022Q4 bdl Restaurant Food Sales
RestaurantFoodSales
24767000 usd
CY2022Q1 bdl Restaurant Food Sales
RestaurantFoodSales
22205000 usd
CY2022Q4 bdl Restaurant Bar Sales
RestaurantBarSales
6988000 usd
CY2022Q1 bdl Restaurant Bar Sales
RestaurantBarSales
6007000 usd
CY2022Q4 bdl Package Store Sales
PackageStoreSales
9403000 usd
CY2022Q1 bdl Package Store Sales
PackageStoreSales
8511000 usd
CY2022Q4 bdl Franchise Revenues
FranchiseRevenues
459000 usd
CY2022Q1 bdl Franchise Revenues
FranchiseRevenues
446000 usd
CY2022Q4 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
213000 usd
CY2022Q1 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
199000 usd
CY2022Q4 bdl Other Sales Revenues Net
OtherSalesRevenuesNet
31000 usd
CY2022Q1 bdl Other Sales Revenues Net
OtherSalesRevenuesNet
35000 usd
CY2022Q4 us-gaap Revenues
Revenues
41861000 usd
CY2022Q4 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2022Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q4 dei Document Type
DocumentType
10-Q
CY2022Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q4 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 dei Entity File Number
EntityFileNumber
1-6836
CY2022Q4 dei Entity Registrant Name
EntityRegistrantName
FLANIGAN'S ENTERPRISES, INC.
CY2022Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2022Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
CY2022Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-0877638
CY2022Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
5059 N.E. 18th Avenue
CY2022Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Fort Lauderdale
CY2022Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33334
CY2022Q4 dei City Area Code
CityAreaCode
(954)
CY2022Q4 dei Local Phone Number
LocalPhoneNumber
377-1961
CY2022Q4 dei Security12b Title
Security12bTitle
Common Stock, $.10 par value
CY2022Q4 dei Trading Symbol
TradingSymbol
BDL
CY2022Q1 us-gaap Revenues
Revenues
37403000 usd
CY2022Q4 bdl Food And Beverages Cost Of Sales
FoodAndBeveragesCostOfSales
10806000 usd
CY2022Q1 bdl Food And Beverages Cost Of Sales
FoodAndBeveragesCostOfSales
10333000 usd
CY2022Q4 bdl Package Goods
PackageGoods
6984000 usd
CY2022Q1 bdl Package Goods
PackageGoods
6340000 usd
CY2022Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
13636000 usd
CY2022Q1 us-gaap Labor And Related Expense
LaborAndRelatedExpense
12236000 usd
CY2022Q4 us-gaap Occupancy Net
OccupancyNet
1848000 usd
CY2022Q1 us-gaap Occupancy Net
OccupancyNet
1698000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7390000 usd
CY2022Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6031000 usd
CY2022Q4 us-gaap Costs And Expenses
CostsAndExpenses
40664000 usd
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
36638000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1197000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
765000 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
275000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
193000 usd
CY2022Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
3488000 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11000 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-260000 usd
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3320000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
937000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4085000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3938000 usd
CY2022Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
250000 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2374000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
624000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1564000 usd
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1858647 shares
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1858647 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43143000 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42138000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
298000 usd
CY2022Q4 us-gaap Prepaid Taxes
PrepaidTaxes
235000 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
639000 usd
CY2022Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
456000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
6564000 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
6489000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
730000 usd
CY2022Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1575000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
51374000 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
50893000 usd
CY2022Q4 bdl Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
58525000 usd
CY2022Q4 bdl Property Plant And Equipment Net Excluding Construction In Progress
PropertyPlantAndEquipmentNetExcludingConstructionInProgress
55747000 usd
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5408000 usd
CY2022Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
7517000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63933000 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
63264000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
28907000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
29517000 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
283000 usd
CY2022Q4 us-gaap Equity Method Investments
EquityMethodInvestments
294000 usd
CY2022Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1268000 usd
CY2022Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1268000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
80000 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
86000 usd
CY2022Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
3057000 usd
CY2022Q4 us-gaap Deposits On Flight Equipment
DepositsOnFlightEquipment
1860000 usd
CY2022Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
270000 usd
CY2022Q4 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
310000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4675000 usd
CY2022Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3524000 usd
CY2022Q4 us-gaap Assets
Assets
149172000 usd
CY2022Q4 us-gaap Assets
Assets
147492000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9130000 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8111000 usd
CY2022Q4 bdl Accrued Compensation
AccruedCompensation
2639000 usd
CY2022Q4 bdl Accrued Compensation
AccruedCompensation
2104000 usd
CY2022Q4 bdl Due To Franchisees
DueToFranchisees
4980000 usd
CY2022Q4 bdl Due To Franchisees
DueToFranchisees
4780000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1249000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
2299000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2289000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2253000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
4412000 usd
CY2022Q4 us-gaap Deferred Revenue
DeferredRevenue
2629000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24699000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
22176000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
22785000 usd
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
23090000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
27698000 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
28281000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
605000 usd
CY2022Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
605000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
75787000 usd
CY2022Q4 us-gaap Liabilities
Liabilities
74152000 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
420000 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
420000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 usd
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
55710000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
55086000 usd
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2022Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2338995 shares
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 usd
CY2022Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6077000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
56293000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
55669000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
17092000 usd
CY2022Q4 us-gaap Minority Interest
MinorityInterest
17671000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73385000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73340000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
149172000 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
147492000 usd
CY2021Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
60630000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3938000 usd
CY2022Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
757000 usd
CY2022Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
63811000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73340000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2022Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
829000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73385000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3938000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
815000 usd
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
683000 usd
CY2022Q4 bdl Amortization Of Leasehold Purchases
AmortizationOfLeaseholdPurchases
6000 usd
CY2022Q1 bdl Amortization Of Leasehold Purchases
AmortizationOfLeaseholdPurchases
16000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
610000 usd
CY2022Q1 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
586000 usd
CY2022Q1 bdl Gain On Forgiveness Of Ppp Loans
GainOnForgivenessOfPppLoans
3488000 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11000 usd
CY2022Q4 us-gaap Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
-7000 usd
CY2022Q1 us-gaap Assets Disposed Of By Method Other Than Sale In Period Of Disposition Gain Loss On Disposition1
AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition1
-6000 usd
CY2022Q4 bdl Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
-10000 usd
CY2022Q1 bdl Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
-8000 usd
CY2022Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
146000 usd
CY2022Q4 bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
-3000 usd
CY2022Q1 bdl Income From Unconsolidated Limited Partnership
IncomeFromUnconsolidatedLimitedPartnership
-1000 usd
CY2022Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
183000 usd
CY2022Q1 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
249000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
63000 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
75000 usd
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
341000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-845000 usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
-681000 usd
CY2022Q4 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-40000 usd
CY2022Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
3000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1554000 usd
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1127000 usd
CY2022Q4 bdl Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
547000 usd
CY2022Q1 bdl Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
444000 usd
CY2022Q4 bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
200000 usd
CY2022Q1 bdl Increase Decrease In Due To Franchisees
IncreaseDecreaseInDueToFranchisees
-198000 usd
CY2022Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1783000 usd
CY2022Q1 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1771000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5879000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4229000 usd
CY2022Q4 bdl Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
982000 usd
CY2022Q1 bdl Payments To Acquire Property And Equipment
PaymentsToAcquirePropertyAndEquipment
777000 usd
CY2022Q4 bdl Purchase Of Construction In Progress
PurchaseOfConstructionInProgress
452000 usd
CY2022Q1 bdl Purchase Of Construction In Progress
PurchaseOfConstructionInProgress
668000 usd
CY2022Q4 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
1262000 usd
CY2022Q1 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
207000 usd
CY2022Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000 usd
CY2022Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
20000 usd
CY2022Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
8000 usd
CY2022Q1 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
8000 usd
CY2022Q1 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
53000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2680000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1677000 usd
CY2022Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1365000 usd
CY2022Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
869000 usd
CY2022Q4 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
829000 usd
CY2022Q1 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
757000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2194000 usd
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1626000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1005000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
926000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42138000 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
32676000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
43143000 usd
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
33602000 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
275000 usd
CY2022Q1 us-gaap Interest Paid Net
InterestPaidNet
193000 usd
CY2022Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
126000 usd
CY2022Q1 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
1861000 usd
CY2022Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
28000 usd
CY2022Q1 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
4000 usd
CY2022Q4 bdl Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
37000 usd
CY2022Q1 bdl Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
140000 usd
CY2022Q4 bdl Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
2598000 usd
CY2022Q1 bdl Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
391000 usd
CY2022Q1 bdl Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
422000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1197000 usd
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
765000 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
275000 usd
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q4 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
5500000 usd
CY2022Q4 bdl Amount Of Premium Payable
AmountOfPremiumPayable
-367000 usd
CY2022Q4 us-gaap Deposit Liabilities Accrued Interest
DepositLiabilitiesAccruedInterest
0 usd
CY2022Q4 bdl Franchises Coverage Amount
FranchisesCoverageAmount
658000 usd
CY2022Q4 bdl Cash Paid
CashPaid
1682000 usd
CY2022Q4 us-gaap Common Stocks Including Additional Paid In Capital
CommonStocksIncludingAdditionalPaidInCapital
400000 usd
CY2022Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
141000 usd
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
956000 usd
CY2022Q1 us-gaap Operating Lease Expense
OperatingLeaseExpense
1244000 usd
CY2022Q1 us-gaap Interest Expense
InterestExpense
193000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
28907000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
29517000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2289000 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2253000 usd
CY2022Q4 bdl Operating Lease Noncurrent Liabilities
OperatingLeaseNoncurrentLiabilities
27698000 usd
CY2022Q4 bdl Operating Lease Noncurrent Liabilities
OperatingLeaseNoncurrentLiabilities
28281000 usd
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y6M29D
CY2022Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y9M25D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0475 pure
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0466 pure
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
2662000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3622000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3616000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3450000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
3353000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
25194000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
41897000 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
11910000 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
29987000 usd
CY2022Q4 us-gaap Revenues
Revenues
41861000 usd
CY2022Q1 us-gaap Revenues
Revenues
37403000 usd
CY2022Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
15000 usd
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
14000 usd
CY2022Q1 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
3488000 usd
CY2022Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
11000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
937000 usd
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4085000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000 usd
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2022Q1 us-gaap Profit Loss
ProfitLoss
3938000 usd
CY2022Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
250000 usd
CY2022Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2374000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
624000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
1564000 usd
CY2022Q4 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
821000 usd
CY2022Q1 us-gaap Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
699000 usd
CY2022Q4 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
1499000 usd
CY2022Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
2011000 usd
CY2022Q4 us-gaap Assets
Assets
149172000 usd
CY2022Q4 us-gaap Assets
Assets
147492000 usd
CY2022Q4 bdl Gain On Forgiveness Of Ppp Loans
GainOnForgivenessOfPppLoans
usd
CY2022Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
usd
CY2022Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2022Q1 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
usd
CY2022Q4 us-gaap Payments To Acquire Limited Partnership Interests
PaymentsToAcquireLimitedPartnershipInterests
usd
CY2022Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022Q4 bdl Financing Of Insurance Contracts
FinancingOfInsuranceContracts
usd
CY2022Q4 bdl Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
usd
CY2022Q4 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-01
CY2022Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000012040

Files In Submission

Name View Source Status
0001174947-23-000359-index-headers.html Edgar Link pending
0001174947-23-000359-index.html Edgar Link pending
0001174947-23-000359.txt Edgar Link pending
0001174947-23-000359-xbrl.zip Edgar Link pending
bdl-20221231.htm Edgar Link pending
bdl-20221231.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
bdl-20221231_cal.xml Edgar Link unprocessable
bdl-20221231_def.xml Edgar Link unprocessable
bdl-20221231_lab.xml Edgar Link unprocessable
bdl-20221231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
bdl-20221231_htm.xml Edgar Link completed