2024 Q1 Form 10-Q Financial Statement

#000117494724000211 Filed on February 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q1 2023 Q4 2023 Q3
Revenue $48.07M $45.14M $45.37M
YoY Change 13.63% 11.55%
Cost Of Revenue $19.70M $19.71M $18.23M
YoY Change 19.83% 4.19%
Gross Profit $28.37M $25.43M $27.14M
YoY Change 9.25% 17.1%
Gross Profit Margin 59.01% 56.33% 59.81%
Selling, General & Admin $8.780M $8.087M $7.927M
YoY Change -61.57% 21.64%
% of Gross Profit 30.95% 31.8% 29.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.018M $5.000K $934.0K
YoY Change -99.38% 18.53%
% of Gross Profit 3.59% 0.02% 3.44%
Operating Expenses $8.780M $8.087M $7.927M
YoY Change -61.57% 21.64%
Operating Profit $2.685M $793.0K $2.700M
YoY Change -64.46% 29.62%
Interest Expense $255.0K $262.0K $264.0K
YoY Change -233.67% 49.15%
% of Operating Profit 9.5% 33.04% 9.78%
Other Income/Expense, Net -$216.0K -$217.0K -$238.0K
YoY Change -16.54% 145.36%
Pretax Income $2.469M $576.0K $2.462M
YoY Change -71.83% 23.97%
Income Tax -$55.00K -$18.00K $51.00K
% Of Pretax Income -2.23% -3.13% 2.07%
Net Earnings $1.942M $109.0K $1.605M
YoY Change -91.3% -12.53%
Net Earnings / Revenue 4.04% 0.24% 3.54%
Basic Earnings Per Share $1.04 $0.06 $0.86
Diluted Earnings Per Share $1.04 $0.06 $0.86
COMMON SHARES
Basic Shares Outstanding 1.859M shares 1.859M shares 1.859M shares
Diluted Shares Outstanding 1.859M shares 1.859M shares 1.859M shares

Balance Sheet

Concept 2024 Q1 2023 Q4 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.00M $26.90M $27.11M
YoY Change -36.17% -23.99%
Cash & Equivalents $22.00M $26.90M $27.11M
Short-Term Investments
Other Short-Term Assets $3.816M $888.0K $2.415M
YoY Change -50.94% -34.8%
Inventory $7.387M $7.677M $7.144M
Prepaid Expenses
Receivables
Other Receivables $923.0K $784.0K $834.0K
Total Short-Term Assets $34.13M $36.25M $37.32M
YoY Change -28.78% -17.65%
LONG-TERM ASSETS
Property, Plant & Equipment $82.35M $80.53M $78.75M
YoY Change 27.29% 27.73%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $270.0K $249.0K $276.0K
YoY Change -15.31% -10.97%
Other Assets $1.962M $2.610M $2.440M
YoY Change -25.94% 21.94%
Total Long-Term Assets $110.3M $109.7M $109.1M
YoY Change 13.56% 15.93%
TOTAL ASSETS
Total Short-Term Assets $34.13M $36.25M $37.32M
Total Long-Term Assets $110.3M $109.7M $109.1M
Total Assets $144.4M $145.9M $146.4M
YoY Change -1.05% 5.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.48M $13.18M $12.74M
YoY Change 175.65% 140.59%
Accrued Expenses $4.621M $4.992M $4.887M
YoY Change 14.57% 120.23%
Deferred Revenue $2.635M
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $1.325M $1.310M $1.278M
YoY Change -43.02% -57.33%
Total Short-Term Liabilities $21.91M $24.33M $21.60M
YoY Change 9.71% -5.81%
LONG-TERM LIABILITIES
Long-Term Debt $21.18M $21.51M $22.15M
YoY Change -6.86% 49.9%
Other Long-Term Liabilities $24.61M $25.24M $26.49M
YoY Change -10.75% -8.2%
Total Long-Term Liabilities $21.18M $21.51M $22.15M
YoY Change -6.86% 49.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $21.91M $24.33M $21.60M
Total Long-Term Liabilities $21.18M $21.51M $22.15M
Total Liabilities $68.43M $71.76M $70.85M
YoY Change -3.22% 5.65%
SHAREHOLDERS EQUITY
Retained Earnings $60.30M $58.36M $58.37M
YoY Change 5.94% 8.44%
Common Stock $6.660M $6.660M $6.660M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.077M
YoY Change 0.0%
Treasury Stock Shares
Shareholders Equity $61.06M $59.00M $58.96M
YoY Change
Total Liabilities & Shareholders Equity $144.4M $145.9M $146.4M
YoY Change -1.05% 5.02%

Cashflow Statement

Concept 2024 Q1 2023 Q4 2023 Q3
OPERATING ACTIVITIES
Net Income $1.942M $109.0K $1.605M
YoY Change -91.3% -12.53%
Depreciation, Depletion And Amortization $1.018M $5.000K $934.0K
YoY Change -99.38% 18.53%
Cash From Operating Activities -$1.317M $3.450M $3.006M
YoY Change 28.88% 401.0%
INVESTING ACTIVITIES
Capital Expenditures $2.424M $660.0K $11.66M
YoY Change -132.31% -785.25%
Acquisitions
YoY Change
Other Investing Activities $37.00K -$54.00K -$62.00K
YoY Change -94.49% -74.49%
Cash From Investing Activities -$2.387M -$774.0K -$11.73M
YoY Change -74.4% 502.83%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $321.0K
YoY Change -76.48%
Cash From Financing Activities -1.191M -$1.311M -1.939M
YoY Change -119.21% -47.05%
NET CHANGE
Cash From Operating Activities -1.317M $3.450M 3.006M
Cash From Investing Activities -2.387M -$774.0K -11.73M
Cash From Financing Activities -1.191M -$1.311M -1.939M
Net Change In Cash -4.895M $1.365M -10.66M
YoY Change -78.93% 112.86%
FREE CASH FLOW
Cash From Operating Activities -$1.317M $3.450M $3.006M
Capital Expenditures $2.424M $660.0K $11.66M
Free Cash Flow -$3.741M $2.790M -$8.657M
YoY Change -40.89% -476.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 dei Document Type
DocumentType
10-Q
CY2023Q4 dei Document Period End Date
DocumentPeriodEndDate
2023-12-30
CY2023Q4 dei Entity File Number
EntityFileNumber
1-6836
CY2023Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
FL
CY2023Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
59-0877638
CY2023Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
5059 N.E. 18th Avenue
CY2023Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Fort Lauderdale
CY2023Q4 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33334
CY2023Q4 dei City Area Code
CityAreaCode
(954)
CY2023Q4 dei Local Phone Number
LocalPhoneNumber
377-1961
CY2023Q4 dei Security12b Title
Security12bTitle
Common Stock, $.10 par value
CY2023Q4 dei Trading Symbol
TradingSymbol
BDL
CY2023Q4 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2023Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q4 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
1858647 shares
CY2023Q4 us-gaap Other Income
OtherIncome
49000 usd
CY2022Q4 us-gaap Other Income
OtherIncome
31000 usd
CY2023Q4 us-gaap Revenues
Revenues
45140000 usd
CY2022Q4 us-gaap Revenues
Revenues
41861000 usd
CY2023Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
14385000 usd
CY2022Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
13636000 usd
CY2023Q4 us-gaap Occupancy Net
OccupancyNet
2164000 usd
CY2022Q4 us-gaap Occupancy Net
OccupancyNet
1848000 usd
CY2023Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
8087000 usd
CY2022Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7390000 usd
CY2023Q4 us-gaap Costs And Expenses
CostsAndExpenses
44347000 usd
CY2022Q4 us-gaap Costs And Expenses
CostsAndExpenses
40664000 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
793000 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
1197000 usd
CY2023Q4 us-gaap Interest Expense
InterestExpense
262000 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
275000 usd
CY2023Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
46000 usd
CY2022Q4 us-gaap Interest And Other Income
InterestAndOtherIncome
15000 usd
CY2023Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-1000 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-217000 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-260000 usd
CY2023Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
576000 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
937000 usd
CY2023Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-18000 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
63000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
594000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2023Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
485000 usd
CY2022Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
250000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
109000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
624000 usd
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.06
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.34
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1858647 shares
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
1858647 shares
CY2023Q4 us-gaap Profit Loss
ProfitLoss
594000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-338000 usd
CY2023Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
256000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2022Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
874000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26897000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
70855000 usd
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.10
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25532000 usd
CY2023Q4 us-gaap Prepaid Taxes
PrepaidTaxes
237000 usd
CY2023Q3 us-gaap Prepaid Taxes
PrepaidTaxes
219000 usd
CY2023Q4 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
784000 usd
CY2023Q3 us-gaap Other Receivables Net Current
OtherReceivablesNetCurrent
834000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
7677000 usd
CY2023Q3 us-gaap Inventory Net
InventoryNet
7198000 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
651000 usd
CY2023Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
1511000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
36246000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
35294000 usd
CY2023Q4 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
74887000 usd
CY2023Q3 us-gaap Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
74724000 usd
CY2023Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5640000 usd
CY2023Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
5416000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80527000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
80140000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
26310000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
26987000 usd
CY2023Q4 us-gaap Equity Method Investments
EquityMethodInvestments
249000 usd
CY2023Q3 us-gaap Equity Method Investments
EquityMethodInvestments
252000 usd
CY2023Q4 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1268000 usd
CY2023Q3 us-gaap Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
1268000 usd
CY2023Q4 bdl Deposits On Property And Equipment
DepositsOnPropertyAndEquipment
843000 usd
CY2023Q3 bdl Deposits On Property And Equipment
DepositsOnPropertyAndEquipment
887000 usd
CY2023Q4 bdl Leasehold Interests Net
LeaseholdInterestsNet
89000 usd
CY2023Q3 bdl Leasehold Interests Net
LeaseholdInterestsNet
63000 usd
CY2023Q4 bdl Other Asset Noncurrent Including Property Plant And Equipment
OtherAssetNoncurrentIncludingPropertyPlantAndEquipment
410000 usd
CY2023Q3 bdl Other Asset Noncurrent Including Property Plant And Equipment
OtherAssetNoncurrentIncludingPropertyPlantAndEquipment
878000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2610000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3096000 usd
CY2023Q4 us-gaap Assets
Assets
145942000 usd
CY2023Q3 us-gaap Assets
Assets
145769000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
8630000 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
9271000 usd
CY2023Q4 bdl Accrued Compensation Current
AccruedCompensationCurrent
2579000 usd
CY2023Q3 bdl Accrued Compensation Current
AccruedCompensationCurrent
1808000 usd
CY2023Q4 bdl Due To Franchisees Current
DueToFranchiseesCurrent
4546000 usd
CY2023Q3 bdl Due To Franchisees Current
DueToFranchiseesCurrent
4977000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
1310000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1295000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2413000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2385000 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
4852000 usd
CY2023Q3 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
2635000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
24330000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
22371000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21506000 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21833000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25240000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25850000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
686000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
801000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
71762000 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
5000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
4197642 shares
CY2023Q4 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
1858647 shares
CY2023Q3 us-gaap Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
1858647 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
420000 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
420000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6240000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
58356000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
58247000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
57000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
395000 usd
CY2023Q4 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2338995 shares
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
2338995 shares
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
6077000 usd
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
6077000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
58996000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
59225000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
15184000 usd
CY2023Q3 us-gaap Minority Interest
MinorityInterest
15689000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
74180000 usd
CY2023Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
74914000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
145942000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
145769000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
74914000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
594000 usd
CY2023Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-338000 usd
CY2023Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
990000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
74180000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73340000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2022Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
829000 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
73385000 usd
CY2023Q4 us-gaap Profit Loss
ProfitLoss
594000 usd
CY2022Q4 us-gaap Profit Loss
ProfitLoss
874000 usd
CY2023Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
981000 usd
CY2022Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
815000 usd
CY2023Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5000 usd
CY2022Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
677000 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
610000 usd
CY2023Q4 bdl Loss On Abandonment Of Property And Equipment
LossOnAbandonmentOfPropertyAndEquipment
-1000 usd
CY2022Q4 bdl Loss On Abandonment Of Property And Equipment
LossOnAbandonmentOfPropertyAndEquipment
-7000 usd
CY2023Q4 bdl Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
-9000 usd
CY2022Q4 bdl Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
-10000 usd
CY2023Q4 bdl Loss From Unconsolidated Limited Partnership
LossFromUnconsolidatedLimitedPartnership
-5000 usd
CY2022Q4 bdl Loss From Unconsolidated Limited Partnership
LossFromUnconsolidatedLimitedPartnership
3000 usd
CY2023Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-50000 usd
CY2022Q4 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
183000 usd
CY2023Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
18000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
63000 usd
CY2023Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
479000 usd
CY2022Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
75000 usd
CY2023Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-860000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-845000 usd
CY2023Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-15000 usd
CY2022Q4 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-40000 usd
CY2023Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-444000 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
1554000 usd
CY2023Q4 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-582000 usd
CY2022Q4 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-547000 usd
CY2023Q4 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-431000 usd
CY2022Q4 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
200000 usd
CY2023Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
2217000 usd
CY2022Q4 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
1783000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3450000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5879000 usd
CY2023Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
660000 usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
982000 usd
CY2023Q4 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
29000 usd
CY2022Q4 us-gaap Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
452000 usd
CY2023Q4 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
71000 usd
CY2022Q4 us-gaap Payments For Other Deposits
PaymentsForOtherDeposits
1262000 usd
CY2023Q4 us-gaap Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
31000 usd
CY2023Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9000 usd
CY2022Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
8000 usd
CY2023Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
8000 usd
CY2022Q4 us-gaap Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
8000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-774000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2680000 usd
CY2023Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
321000 usd
CY2022Q4 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1365000 usd
CY2023Q4 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
990000 usd
CY2022Q4 us-gaap Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
829000 usd
CY2023Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1311000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2194000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1365000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1005000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25532000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
42138000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
26897000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
43143000 usd
CY2023Q4 us-gaap Interest Paid Net
InterestPaidNet
262000 usd
CY2022Q4 us-gaap Interest Paid Net
InterestPaidNet
275000 usd
CY2022Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
126000 usd
CY2023Q4 bdl Decrease In Fair Value Of Interest Rate Swap
DecreaseInFairValueOfInterestRateSwap
453000 usd
CY2023Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
115000 usd
CY2022Q4 bdl Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
28000 usd
CY2022Q4 bdl Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
37000 usd
CY2023Q4 bdl Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
379000 usd
CY2022Q4 bdl Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
2598000 usd
CY2023Q4 bdl Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
574000 usd
CY2023Q4 us-gaap Minority Interest In Limited Partnerships
MinorityInterestInLimitedPartnerships
10000000 usd
CY2023Q4 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
2625000 usd
CY2023Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023Q4 us-gaap Operating Lease Payments
OperatingLeasePayments
31000 usd
CY2023Q4 bdl Sublease Agreement Rate
SubleaseAgreementRate
0.56 pure
CY2023Q4 bdl Annual Insurance Premium Cover Franchises
AnnualInsurancePremiumCoverFranchises
3920000 usd
CY2023Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
1000 usd
CY2022Q4 us-gaap Operating Lease Expense
OperatingLeaseExpense
956 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
26310000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
26987000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2413000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2385000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25240000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
25850000 usd
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y29D
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y10M9D
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0475 pure
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0475 pure
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2710000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
3598000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
3432000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3335000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
3346000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
21808000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
38229000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
10576000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
27653000 usd
CY2023Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
CY2022Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 pure
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
576000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
937000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-63000 usd
us-gaap Profit Loss
ProfitLoss
594000 usd
us-gaap Profit Loss
ProfitLoss
874000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
485000 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
250000 usd
us-gaap Net Income Loss
NetIncomeLoss
109000 usd
us-gaap Net Income Loss
NetIncomeLoss
624000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
986000 usd
us-gaap Depreciation And Amortization
DepreciationAndAmortization
821000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1378000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1499000 usd
CY2023Q4 us-gaap Assets
Assets
145942000 usd
CY2023Q3 us-gaap Assets
Assets
145769000 usd
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
1858647 shares
CY2022Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2022Q4 us-gaap Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
usd
CY2023Q4 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022Q4 bdl Decrease In Fair Value Of Interest Rate Swap
DecreaseInFairValueOfInterestRateSwap
usd
CY2023Q4 bdl Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
usd
CY2022Q4 bdl Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
usd
CY2023Q4 dei Amendment Flag
AmendmentFlag
false
CY2023Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2023Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2023Q4 dei Entity Central Index Key
EntityCentralIndexKey
0000012040

Files In Submission

Name View Source Status
0001174947-24-000211-index-headers.html Edgar Link pending
0001174947-24-000211-index.html Edgar Link pending
0001174947-24-000211.txt Edgar Link pending
0001174947-24-000211-xbrl.zip Edgar Link pending
bdl-20231230.htm Edgar Link pending
bdl-20231230.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
bdl-20231230_cal.xml Edgar Link unprocessable
bdl-20231230_def.xml Edgar Link unprocessable
bdl-20231230_lab.xml Edgar Link unprocessable
bdl-20231230_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
bdl-20231230_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending