2024 Q1 Form 10-Q Financial Statement
#000117494724000211 Filed on February 13, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
Revenue | $48.07M | $45.14M | $45.37M |
YoY Change | 13.63% | 11.55% | |
Cost Of Revenue | $19.70M | $19.71M | $18.23M |
YoY Change | 19.83% | 4.19% | |
Gross Profit | $28.37M | $25.43M | $27.14M |
YoY Change | 9.25% | 17.1% | |
Gross Profit Margin | 59.01% | 56.33% | 59.81% |
Selling, General & Admin | $8.780M | $8.087M | $7.927M |
YoY Change | -61.57% | 21.64% | |
% of Gross Profit | 30.95% | 31.8% | 29.21% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.018M | $5.000K | $934.0K |
YoY Change | -99.38% | 18.53% | |
% of Gross Profit | 3.59% | 0.02% | 3.44% |
Operating Expenses | $8.780M | $8.087M | $7.927M |
YoY Change | -61.57% | 21.64% | |
Operating Profit | $2.685M | $793.0K | $2.700M |
YoY Change | -64.46% | 29.62% | |
Interest Expense | $255.0K | $262.0K | $264.0K |
YoY Change | -233.67% | 49.15% | |
% of Operating Profit | 9.5% | 33.04% | 9.78% |
Other Income/Expense, Net | -$216.0K | -$217.0K | -$238.0K |
YoY Change | -16.54% | 145.36% | |
Pretax Income | $2.469M | $576.0K | $2.462M |
YoY Change | -71.83% | 23.97% | |
Income Tax | -$55.00K | -$18.00K | $51.00K |
% Of Pretax Income | -2.23% | -3.13% | 2.07% |
Net Earnings | $1.942M | $109.0K | $1.605M |
YoY Change | -91.3% | -12.53% | |
Net Earnings / Revenue | 4.04% | 0.24% | 3.54% |
Basic Earnings Per Share | $1.04 | $0.06 | $0.86 |
Diluted Earnings Per Share | $1.04 | $0.06 | $0.86 |
COMMON SHARES | |||
Basic Shares Outstanding | 1.859M shares | 1.859M shares | 1.859M shares |
Diluted Shares Outstanding | 1.859M shares | 1.859M shares | 1.859M shares |
Balance Sheet
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $22.00M | $26.90M | $27.11M |
YoY Change | -36.17% | -23.99% | |
Cash & Equivalents | $22.00M | $26.90M | $27.11M |
Short-Term Investments | |||
Other Short-Term Assets | $3.816M | $888.0K | $2.415M |
YoY Change | -50.94% | -34.8% | |
Inventory | $7.387M | $7.677M | $7.144M |
Prepaid Expenses | |||
Receivables | |||
Other Receivables | $923.0K | $784.0K | $834.0K |
Total Short-Term Assets | $34.13M | $36.25M | $37.32M |
YoY Change | -28.78% | -17.65% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $82.35M | $80.53M | $78.75M |
YoY Change | 27.29% | 27.73% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $270.0K | $249.0K | $276.0K |
YoY Change | -15.31% | -10.97% | |
Other Assets | $1.962M | $2.610M | $2.440M |
YoY Change | -25.94% | 21.94% | |
Total Long-Term Assets | $110.3M | $109.7M | $109.1M |
YoY Change | 13.56% | 15.93% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $34.13M | $36.25M | $37.32M |
Total Long-Term Assets | $110.3M | $109.7M | $109.1M |
Total Assets | $144.4M | $145.9M | $146.4M |
YoY Change | -1.05% | 5.02% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $12.48M | $13.18M | $12.74M |
YoY Change | 175.65% | 140.59% | |
Accrued Expenses | $4.621M | $4.992M | $4.887M |
YoY Change | 14.57% | 120.23% | |
Deferred Revenue | $2.635M | ||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $1.325M | $1.310M | $1.278M |
YoY Change | -43.02% | -57.33% | |
Total Short-Term Liabilities | $21.91M | $24.33M | $21.60M |
YoY Change | 9.71% | -5.81% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $21.18M | $21.51M | $22.15M |
YoY Change | -6.86% | 49.9% | |
Other Long-Term Liabilities | $24.61M | $25.24M | $26.49M |
YoY Change | -10.75% | -8.2% | |
Total Long-Term Liabilities | $21.18M | $21.51M | $22.15M |
YoY Change | -6.86% | 49.9% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $21.91M | $24.33M | $21.60M |
Total Long-Term Liabilities | $21.18M | $21.51M | $22.15M |
Total Liabilities | $68.43M | $71.76M | $70.85M |
YoY Change | -3.22% | 5.65% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $60.30M | $58.36M | $58.37M |
YoY Change | 5.94% | 8.44% | |
Common Stock | $6.660M | $6.660M | $6.660M |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.077M | ||
YoY Change | 0.0% | ||
Treasury Stock Shares | |||
Shareholders Equity | $61.06M | $59.00M | $58.96M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $144.4M | $145.9M | $146.4M |
YoY Change | -1.05% | 5.02% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $1.942M | $109.0K | $1.605M |
YoY Change | -91.3% | -12.53% | |
Depreciation, Depletion And Amortization | $1.018M | $5.000K | $934.0K |
YoY Change | -99.38% | 18.53% | |
Cash From Operating Activities | -$1.317M | $3.450M | $3.006M |
YoY Change | 28.88% | 401.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | $2.424M | $660.0K | $11.66M |
YoY Change | -132.31% | -785.25% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $37.00K | -$54.00K | -$62.00K |
YoY Change | -94.49% | -74.49% | |
Cash From Investing Activities | -$2.387M | -$774.0K | -$11.73M |
YoY Change | -74.4% | 502.83% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | $321.0K | ||
YoY Change | -76.48% | ||
Cash From Financing Activities | -1.191M | -$1.311M | -1.939M |
YoY Change | -119.21% | -47.05% | |
NET CHANGE | |||
Cash From Operating Activities | -1.317M | $3.450M | 3.006M |
Cash From Investing Activities | -2.387M | -$774.0K | -11.73M |
Cash From Financing Activities | -1.191M | -$1.311M | -1.939M |
Net Change In Cash | -4.895M | $1.365M | -10.66M |
YoY Change | -78.93% | 112.86% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.317M | $3.450M | $3.006M |
Capital Expenditures | $2.424M | $660.0K | $11.66M |
Free Cash Flow | -$3.741M | $2.790M | -$8.657M |
YoY Change | -40.89% | -476.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-12-30 | |
CY2023Q4 | dei |
Entity File Number
EntityFileNumber
|
1-6836 | |
CY2023Q4 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
FL | |
CY2023Q4 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
59-0877638 | |
CY2023Q4 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5059 N.E. 18th Avenue | |
CY2023Q4 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Fort Lauderdale | |
CY2023Q4 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q4 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33334 | |
CY2023Q4 | dei |
City Area Code
CityAreaCode
|
(954) | |
CY2023Q4 | dei |
Local Phone Number
LocalPhoneNumber
|
377-1961 | |
CY2023Q4 | dei |
Security12b Title
Security12bTitle
|
Common Stock, $.10 par value | |
CY2023Q4 | dei |
Trading Symbol
TradingSymbol
|
BDL | |
CY2023Q4 | dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | |
CY2023Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q4 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q4 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q4 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q4 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
1858647 | shares |
CY2023Q4 | us-gaap |
Other Income
OtherIncome
|
49000 | usd |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
31000 | usd |
CY2023Q4 | us-gaap |
Revenues
Revenues
|
45140000 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
41861000 | usd |
CY2023Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
14385000 | usd |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
13636000 | usd |
CY2023Q4 | us-gaap |
Occupancy Net
OccupancyNet
|
2164000 | usd |
CY2022Q4 | us-gaap |
Occupancy Net
OccupancyNet
|
1848000 | usd |
CY2023Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
8087000 | usd |
CY2022Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
7390000 | usd |
CY2023Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
44347000 | usd |
CY2022Q4 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
40664000 | usd |
CY2023Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
793000 | usd |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1197000 | usd |
CY2023Q4 | us-gaap |
Interest Expense
InterestExpense
|
262000 | usd |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
275000 | usd |
CY2023Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
46000 | usd |
CY2022Q4 | us-gaap |
Interest And Other Income
InterestAndOtherIncome
|
15000 | usd |
CY2023Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-1000 | usd |
CY2023Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-217000 | usd |
CY2022Q4 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-260000 | usd |
CY2023Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
576000 | usd |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
937000 | usd |
CY2023Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18000 | usd |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
63000 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
594000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
874000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
485000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
250000 | usd |
CY2023Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
109000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
624000 | usd |
CY2023Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.06 | |
CY2022Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.34 | |
CY2023Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1858647 | shares |
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
1858647 | shares |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
594000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
874000 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-338000 | usd |
CY2023Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
256000 | usd |
CY2023Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2022Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
874000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26897000 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
70855000 | usd |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.10 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25532000 | usd |
CY2023Q4 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
237000 | usd |
CY2023Q3 | us-gaap |
Prepaid Taxes
PrepaidTaxes
|
219000 | usd |
CY2023Q4 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
784000 | usd |
CY2023Q3 | us-gaap |
Other Receivables Net Current
OtherReceivablesNetCurrent
|
834000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
7677000 | usd |
CY2023Q3 | us-gaap |
Inventory Net
InventoryNet
|
7198000 | usd |
CY2023Q4 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
651000 | usd |
CY2023Q3 | us-gaap |
Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
|
1511000 | usd |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
36246000 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
35294000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
74887000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Other
PropertyPlantAndEquipmentOther
|
74724000 | usd |
CY2023Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
5640000 | usd |
CY2023Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
5416000 | usd |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80527000 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
80140000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26310000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26987000 | usd |
CY2023Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
249000 | usd |
CY2023Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
252000 | usd |
CY2023Q4 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
1268000 | usd |
CY2023Q3 | us-gaap |
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
|
1268000 | usd |
CY2023Q4 | bdl |
Deposits On Property And Equipment
DepositsOnPropertyAndEquipment
|
843000 | usd |
CY2023Q3 | bdl |
Deposits On Property And Equipment
DepositsOnPropertyAndEquipment
|
887000 | usd |
CY2023Q4 | bdl |
Leasehold Interests Net
LeaseholdInterestsNet
|
89000 | usd |
CY2023Q3 | bdl |
Leasehold Interests Net
LeaseholdInterestsNet
|
63000 | usd |
CY2023Q4 | bdl |
Other Asset Noncurrent Including Property Plant And Equipment
OtherAssetNoncurrentIncludingPropertyPlantAndEquipment
|
410000 | usd |
CY2023Q3 | bdl |
Other Asset Noncurrent Including Property Plant And Equipment
OtherAssetNoncurrentIncludingPropertyPlantAndEquipment
|
878000 | usd |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2610000 | usd |
CY2023Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3096000 | usd |
CY2023Q4 | us-gaap |
Assets
Assets
|
145942000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
145769000 | usd |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8630000 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9271000 | usd |
CY2023Q4 | bdl |
Accrued Compensation Current
AccruedCompensationCurrent
|
2579000 | usd |
CY2023Q3 | bdl |
Accrued Compensation Current
AccruedCompensationCurrent
|
1808000 | usd |
CY2023Q4 | bdl |
Due To Franchisees Current
DueToFranchiseesCurrent
|
4546000 | usd |
CY2023Q3 | bdl |
Due To Franchisees Current
DueToFranchiseesCurrent
|
4977000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1310000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1295000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2413000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2385000 | usd |
CY2023Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
4852000 | usd |
CY2023Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2635000 | usd |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
24330000 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
22371000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
21506000 | usd |
CY2023Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
21833000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
25240000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
25850000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
686000 | usd |
CY2023Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
801000 | usd |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
71762000 | usd |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
5000000 | shares |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4197642 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
4197642 | shares |
CY2023Q4 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
1858647 | shares |
CY2023Q3 | us-gaap |
Common Stock Other Shares Outstanding
CommonStockOtherSharesOutstanding
|
1858647 | shares |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
420000 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
420000 | usd |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6240000 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
6240000 | usd |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58356000 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
58247000 | usd |
CY2023Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
57000 | usd |
CY2023Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
395000 | usd |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2338995 | shares |
CY2023Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
2338995 | shares |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
6077000 | usd |
CY2023Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
6077000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58996000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
59225000 | usd |
CY2023Q4 | us-gaap |
Minority Interest
MinorityInterest
|
15184000 | usd |
CY2023Q3 | us-gaap |
Minority Interest
MinorityInterest
|
15689000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74180000 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74914000 | usd |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
145942000 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
145769000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74914000 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
594000 | usd |
CY2023Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-338000 | usd |
CY2023Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
990000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
74180000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
73340000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
874000 | usd |
CY2022Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
829000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
73385000 | usd |
CY2023Q4 | us-gaap |
Profit Loss
ProfitLoss
|
594000 | usd |
CY2022Q4 | us-gaap |
Profit Loss
ProfitLoss
|
874000 | usd |
CY2023Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
981000 | usd |
CY2022Q4 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
815000 | usd |
CY2023Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5000 | usd |
CY2022Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
677000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
|
610000 | usd |
CY2023Q4 | bdl |
Loss On Abandonment Of Property And Equipment
LossOnAbandonmentOfPropertyAndEquipment
|
-1000 | usd |
CY2022Q4 | bdl |
Loss On Abandonment Of Property And Equipment
LossOnAbandonmentOfPropertyAndEquipment
|
-7000 | usd |
CY2023Q4 | bdl |
Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
|
-9000 | usd |
CY2022Q4 | bdl |
Amortization Of Deferred Loan Costs
AmortizationOfDeferredLoanCosts
|
-10000 | usd |
CY2023Q4 | bdl |
Loss From Unconsolidated Limited Partnership
LossFromUnconsolidatedLimitedPartnership
|
-5000 | usd |
CY2022Q4 | bdl |
Loss From Unconsolidated Limited Partnership
LossFromUnconsolidatedLimitedPartnership
|
3000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
-50000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
|
183000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
18000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Taxes
IncreaseDecreaseInPrepaidTaxes
|
63000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
479000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
75000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-860000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-845000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-15000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-40000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-444000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1554000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-582000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-547000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
-431000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
200000 | usd |
CY2023Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2217000 | usd |
CY2022Q4 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1783000 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
3450000 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5879000 | usd |
CY2023Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
660000 | usd |
CY2022Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
982000 | usd |
CY2023Q4 | us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
29000 | usd |
CY2022Q4 | us-gaap |
Repayments Of Advances For Construction
RepaymentsOfAdvancesForConstruction
|
452000 | usd |
CY2023Q4 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
71000 | usd |
CY2022Q4 | us-gaap |
Payments For Other Deposits
PaymentsForOtherDeposits
|
1262000 | usd |
CY2023Q4 | us-gaap |
Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
|
31000 | usd |
CY2023Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
8000 | usd |
CY2023Q4 | us-gaap |
Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
|
8000 | usd |
CY2022Q4 | us-gaap |
Proceeds From Limited Partnership Investments
ProceedsFromLimitedPartnershipInvestments
|
8000 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-774000 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2680000 | usd |
CY2023Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
321000 | usd |
CY2022Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1365000 | usd |
CY2023Q4 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
990000 | usd |
CY2022Q4 | us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
829000 | usd |
CY2023Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1311000 | usd |
CY2022Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2194000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1365000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1005000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25532000 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42138000 | usd |
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
26897000 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
43143000 | usd |
CY2023Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
262000 | usd |
CY2022Q4 | us-gaap |
Interest Paid Net
InterestPaidNet
|
275000 | usd |
CY2022Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
126000 | usd |
CY2023Q4 | bdl |
Decrease In Fair Value Of Interest Rate Swap
DecreaseInFairValueOfInterestRateSwap
|
453000 | usd |
CY2023Q4 | bdl |
Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
|
115000 | usd |
CY2022Q4 | bdl |
Purchase Deposits Transferred To Property And Equipment
PurchaseDepositsTransferredToPropertyAndEquipment
|
28000 | usd |
CY2022Q4 | bdl |
Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
|
37000 | usd |
CY2023Q4 | bdl |
Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
|
379000 | usd |
CY2022Q4 | bdl |
Cip Transferred To Property And Equipment
CIPTransferredToPropertyAndEquipment
|
2598000 | usd |
CY2023Q4 | bdl |
Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
|
574000 | usd |
CY2023Q4 | us-gaap |
Minority Interest In Limited Partnerships
MinorityInterestInLimitedPartnerships
|
10000000 | usd |
CY2023Q4 | us-gaap |
Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
|
2625000 | usd |
CY2023Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | pure |
CY2023Q4 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
31000 | usd |
CY2023Q4 | bdl |
Sublease Agreement Rate
SubleaseAgreementRate
|
0.56 | pure |
CY2023Q4 | bdl |
Annual Insurance Premium Cover Franchises
AnnualInsurancePremiumCoverFranchises
|
3920000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1000 | usd |
CY2022Q4 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
956 | usd |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26310000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
26987000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2413000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2385000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
25240000 | usd |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
25850000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y29D | |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y10M9D | |
CY2023Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0475 | pure |
CY2023Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0475 | pure |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
2710000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
3598000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
3432000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3335000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
3346000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
21808000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
38229000 | usd |
CY2023Q4 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
10576000 | usd |
CY2023Q4 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
27653000 | usd |
CY2023Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | pure |
CY2022Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
2 | pure |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
576000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
937000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18000 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-63000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
594000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
874000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
485000 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
250000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
109000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
624000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
986000 | usd | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
821000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1378000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
1499000 | usd | |
CY2023Q4 | us-gaap |
Assets
Assets
|
145942000 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
145769000 | usd |
CY2023Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
1858647 | shares |
CY2022Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
usd | |
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2022Q4 | us-gaap |
Payments To Acquire Lease Receivables
PaymentsToAcquireLeaseReceivables
|
usd | |
CY2023Q4 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
usd | |
CY2022Q4 | bdl |
Decrease In Fair Value Of Interest Rate Swap
DecreaseInFairValueOfInterestRateSwap
|
usd | |
CY2023Q4 | bdl |
Purchase Deposit Transferred To Cip
PurchaseDepositTransferredToCIP
|
usd | |
CY2022Q4 | bdl |
Cip In Accounts Payable And Accrued Expenses
CIPInAccountsPayableAndAccruedExpenses
|
usd | |
CY2023Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2023Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000012040 |