2021 Q3 Form 10-Q Financial Statement
#000109181821000138 Filed on October 28, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $0.00 | |
YoY Change | -100.0% | |
Cost Of Revenue | $0.00 | |
YoY Change | -100.0% | |
Gross Profit | $0.00 | $0.00 |
YoY Change | -100.0% | |
Gross Profit Margin | ||
Selling, General & Admin | $113.9K | $117.9K |
YoY Change | -3.44% | 1363.03% |
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $113.9K | $117.9K |
YoY Change | -3.44% | 1363.03% |
Operating Profit | -$113.9K | -$117.9K |
YoY Change | -3.44% | 1759.94% |
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$113.9K | -$117.9K |
YoY Change | -3.44% | 1762.88% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$113.9K | -$117.9K |
YoY Change | -3.44% | 1762.88% |
Net Earnings / Revenue | ||
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$3.890K | -$7.721K |
COMMON SHARES | ||
Basic Shares Outstanding | 29.27M shares | |
Diluted Shares Outstanding | 29.27M shares |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $27.31K | $39.87K |
YoY Change | -31.5% | -15.04% |
Cash & Equivalents | $27.31K | |
Short-Term Investments | ||
Other Short-Term Assets | $70.00 | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | $27.38K | $39.87K |
YoY Change | -31.33% | -24.62% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $0.00 |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $27.38K | $39.87K |
Total Long-Term Assets | $0.00 | $0.00 |
Total Assets | $27.38K | $39.87K |
YoY Change | -31.33% | -24.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $440.00 | $0.00 |
YoY Change | -100.0% | |
Accrued Expenses | $644.8K | $221.2K |
YoY Change | 191.5% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $768.5K | $277.2K |
YoY Change | 177.24% | 6005.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $768.5K | $277.2K |
Total Long-Term Liabilities | $0.00 | $0.00 |
Total Liabilities | $768.5K | $277.2K |
YoY Change | 177.24% | 6005.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$741.2K | -$237.3K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $27.38K | $39.87K |
YoY Change | -31.33% | -24.62% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$113.9K | -$117.9K |
YoY Change | -3.44% | 1762.88% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | -$8.680K | -$8.640K |
YoY Change | 0.46% | 382.68% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 8.680K | 8.640K |
YoY Change | 0.46% | 11.48% |
NET CHANGE | ||
Cash From Operating Activities | -8.680K | -8.640K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | 8.680K | 8.640K |
Net Change In Cash | 0.000 | 0.000 |
YoY Change | -100.0% | |
FREE CASH FLOW | ||
Cash From Operating Activities | -$8.680K | -$8.640K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001310488 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
USD | |
us-gaap |
Revenues
Revenues
|
USD | ||
CY2021Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
USD | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
USD | ||
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2020 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1167 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-627302 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-113860 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-741162 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47308 | USD |
bfnh |
Common Stock Issued To Pay Accounts Payable
CommonStockIssuedToPayAccountsPayable
|
1339 | USD | |
us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
158000000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-158285990 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-237343 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-359908 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-381254 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-741162 | USD |
CY2020Q2 | bfnh |
Business Acquisition Equity Interests Purchased Number Of Shares
BusinessAcquisitionEquityInterestsPurchasedNumberOfShares
|
100000 | shares |
CY2020Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1000 | USD |
CY2020 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
1339 | USD |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:left; margin-top:12pt; margin-bottom:0pt; "> <span style="font-weight:bold; ">Use of Estimates</span></p> <p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:justify; margin-top:12pt; margin-bottom:0pt; ">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </p> | ||
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2021Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2021Q3 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.79 | |
CY2021Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |