2022 Q1 Form 10-K Financial Statement
#000109181822000014 Filed on February 11, 2022
Income Statement
Concept | 2022 Q1 | 2021 | 2020 Q4 |
---|---|---|---|
Revenue | $0.00 | $0.00 | |
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $0.00 | ||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $132.4K | $502.0K | $122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $132.4K | $502.0K | $122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
Operating Profit | -$132.4K | -$502.0K | -$122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
Interest Expense | |||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$132.4K | -$502.0K | -$122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
Income Tax | |||
% Of Pretax Income | |||
Net Earnings | -$132.4K | -$502.0K | -$122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
Net Earnings / Revenue | |||
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$4.523K | -$17.15K | -$640.0K |
COMMON SHARES | |||
Basic Shares Outstanding | 29.27M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2022 Q1 | 2021 | 2020 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $11.11K | $11.11K | $39.87K |
YoY Change | -65.11% | -72.13% | -24.63% |
Cash & Equivalents | $11.11K | $39.87K | |
Short-Term Investments | |||
Other Short-Term Assets | $10.00 | $40.00 | $0.00 |
YoY Change | -91.67% | -100.0% | |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $11.12K | $11.15K | $39.87K |
YoY Change | -65.21% | -72.03% | -32.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.12K | $11.15K | $39.87K |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $11.12K | $11.15K | $39.87K |
YoY Change | -65.21% | -72.03% | -32.32% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | $6.310K | |
YoY Change | -100.0% | 23.97% | |
Accrued Expenses | $856.3K | $750.5K | $327.5K |
YoY Change | 97.63% | 129.15% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.005M | $873.0K | $399.8K |
YoY Change | 87.24% | 118.38% | 3349.29% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.005M | $873.0K | $399.8K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.005M | $873.0K | $399.8K |
YoY Change | 87.24% | 118.38% | 3349.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$159.2M | ||
YoY Change | |||
Common Stock | $158.8M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$994.3K | -$861.9K | -$359.9K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $11.12K | $11.15K | $39.87K |
YoY Change | -65.21% | -72.03% | -32.32% |
Cashflow Statement
Concept | 2022 Q1 | 2021 | 2020 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$132.4K | -$502.0K | -$122.6K |
YoY Change | -8.73% | -99.68% | 507.68% |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$32.94K | -$77.77K | -$11.15K |
YoY Change | 1.82% | -3.02% | 8.67% |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | ||
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 32.94K | $49.01K | 11.15K |
YoY Change | 35.44% | -27.03% | -31.3% |
NET CHANGE | |||
Cash From Operating Activities | -32.94K | -$77.77K | -11.15K |
Cash From Investing Activities | 0.000 | ||
Cash From Financing Activities | 32.94K | $49.01K | 11.15K |
Net Change In Cash | $0.00 | -$28.76K | 0.000 |
YoY Change | 120.72% | -100.0% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$32.94K | -$77.77K | -$11.15K |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
29271755 | shares |
CY2021 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001310488 | |
CY2021 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2021 | dei |
Document Annual Report
DocumentAnnualReport
|
true | |
CY2021 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-12-31 | |
CY2021 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2021 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | |
CY2021 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2021 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2021 | dei |
Entity Registrant Name
EntityRegistrantName
|
BIOFORCE NANOSCIENCES HOLDINGS, INC. | |
CY2021 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2021 | dei |
Entity File Number
EntityFileNumber
|
000-51074 | |
CY2021 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
74-3078125 | |
CY2021 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
2020 General Booth Blvd. | |
CY2021 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 230 | |
CY2021 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Virginia Beach | |
CY2021 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
VA | |
CY2021 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
23454 | |
CY2021 | dei |
City Area Code
CityAreaCode
|
757 | |
CY2021 | dei |
Local Phone Number
LocalPhoneNumber
|
306-6090 | |
CY2021 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2021 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2021 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2021 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2021 | dei |
Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
|
true | |
CY2021 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2021 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2021 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2021 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2021Q2 | dei |
Entity Public Float
EntityPublicFloat
|
8190333 | USD |
CY2021 | dei |
Auditor Firm
AuditorFirmId
|
5041 | |
CY2021 | dei |
Auditor Name
AuditorName
|
BF Borgers CPA PC | |
CY2021 | dei |
Auditor Location
AuditorLocation
|
Lakewood, CO | |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11105 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39865 | USD |
CY2021Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
40 | USD |
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
USD | |
CY2021Q4 | us-gaap |
Assets Current
AssetsCurrent
|
11145 | USD |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
39865 | USD |
CY2021Q4 | us-gaap |
Assets
Assets
|
11145 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
39865 | USD |
CY2021Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
6313 | USD |
CY2020Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
5090 | USD |
CY2021Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
750517 | USD |
CY2020Q4 | us-gaap |
Accrued Salaries Current And Noncurrent
AccruedSalariesCurrentAndNoncurrent
|
327517 | USD |
CY2021Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
116178 | USD |
CY2020Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
67166 | USD |
CY2021Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
873008 | USD |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
399773 | USD |
CY2021Q4 | us-gaap |
Liabilities
Liabilities
|
873008 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
399773 | USD |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2021Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
29272 | USD |
CY2020Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
29272 | USD |
CY2021Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
158781127 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
158781127 | USD |
CY2021Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-159672262 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-159170307 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-861863 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-359908 | USD |
CY2021Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
11145 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
39865 | USD |
CY2021 | us-gaap |
Revenues
Revenues
|
USD | |
CY2020 | us-gaap |
Revenues
Revenues
|
USD | |
CY2020 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
USD | |
CY2021 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
USD | |
CY2021 | us-gaap |
Gross Profit
GrossProfit
|
USD | |
CY2020 | us-gaap |
Gross Profit
GrossProfit
|
USD | |
CY2021 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
423000 | USD |
CY2020 | us-gaap |
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
|
158327517 | USD |
CY2020 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
81038 | USD |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-501955 | USD |
CY2021 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
29271755 | shares |
CY2020 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16304367 | shares |
CY2021 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.02 | |
CY2020 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-9.72 | |
CY2021 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-501955 | USD |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-158408555 | USD |
CY2021 | bfnh |
Common And Preferred Stock Issued For Current Year Board Of Directors Compensation
CommonAndPreferredStockIssuedForCurrentYearBoardOfDirectorsCompensation
|
USD | |
CY2020 | bfnh |
Common And Preferred Stock Issued For Current Year Board Of Directors Compensation
CommonAndPreferredStockIssuedForCurrentYearBoardOfDirectorsCompensation
|
158000000 | USD |
CY2021 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
40 | USD |
CY2020 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
-6000 | USD |
CY2021 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1223 | USD |
CY2020 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-5158 | USD |
CY2021 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
423000 | USD |
CY2020 | us-gaap |
Increase Decrease In Accrued Salaries
IncreaseDecreaseInAccruedSalaries
|
327517 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-77772 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-80196 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2020 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | |
CY2021 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
49012 | USD |
CY2020 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
67166 | USD |
CY2021 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
49012 | USD |
CY2020 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
67166 | USD |
CY2021 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-28760 | USD |
CY2020 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-13030 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39865 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
52895 | USD |
CY2021Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11105 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
39865 | USD |
CY2021Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
29271755 | shares |
CY2020 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1167 | shares |
CY2021 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2020 | us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | |
CY2021 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2020 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | |
CY2021 | bfnh |
Common Stock Issued To Pay Stock Payable
CommonStockIssuedToPayStockPayable
|
USD | |
CY2020 | bfnh |
Common Stock Issued To Pay Stock Payable
CommonStockIssuedToPayStockPayable
|
1339 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
47308 | USD |
CY2020 | bfnh |
Common Stock Issued To Pay Accounts Payable
CommonStockIssuedToPayAccountsPayable
|
1339 | USD |
CY2020 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
158000000 | USD |
CY2020 | bfnh |
Incremental Common Shares Value Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesValueAttributableToConversionOfPreferredStock
|
USD | |
CY2020 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-158408555 | USD |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-861863 | USD |
CY2020Q2 | bfnh |
Business Acquisition Equity Interests Purchased Number Of Shares
BusinessAcquisitionEquityInterestsPurchasedNumberOfShares
|
100000 | shares |
CY2020Q2 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
1000 | USD |
CY2020 | us-gaap |
Proceeds From Other Equity
ProceedsFromOtherEquity
|
1339 | USD |
CY2021 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:left; margin-top:12pt; margin-bottom:0pt; "> <span style="font-weight:bold; ">Use of Estimates</span></p> <p style="font-family:Times New Roman, Times, serif; font-size:10pt; text-align:justify; margin-top:12pt; margin-bottom:0pt; ">The preparation of financial statements in conformity with generally accepted accounting principles in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. </p> | |
CY2021Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
0.79 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2020Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
900000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2020Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
29271755 | shares |