2024 Q2 Form 10-Q Financial Statement

#000143774924016714 Filed on May 14, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $3.936M $3.804M
YoY Change 0.66% -7.08%
Cost Of Revenue $1.230M $1.280M
YoY Change -2.92% 1.43%
Gross Profit $2.706M $2.524M
YoY Change 2.38% -10.88%
Gross Profit Margin 68.75% 66.35%
Selling, General & Admin $1.827M $1.707M
YoY Change -7.54% -20.31%
% of Gross Profit 67.52% 67.63%
Research & Development $1.008M $1.037M
YoY Change 7.69% 11.99%
% of Gross Profit 37.25% 41.09%
Depreciation & Amortization $201.0K $299.0K
YoY Change -47.66% -21.52%
% of Gross Profit 7.43% 11.85%
Operating Expenses $3.089M $3.043M
YoY Change -6.62% -12.91%
Operating Profit -$383.0K -$519.0K
YoY Change -42.41% -21.6%
Interest Expense -$5.000K -$53.00K
YoY Change -132.92%
% of Operating Profit
Other Income/Expense, Net $88.00K -$25.00K
YoY Change -182.24% -114.62%
Pretax Income -$300.0K -$597.0K
YoY Change -61.14% 19.16%
Income Tax $5.000K $5.000K
% Of Pretax Income
Net Earnings -$305.0K -$602.0K
YoY Change -60.95% 17.81%
Net Earnings / Revenue -7.75% -15.83%
Basic Earnings Per Share -$0.03 -$0.06
Diluted Earnings Per Share -$0.03 -$0.06
COMMON SHARES
Basic Shares Outstanding 10.42M 10.42M
Diluted Shares Outstanding 10.43M 10.43M

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.200M $1.302M
YoY Change -53.97% -53.81%
Cash & Equivalents $1.200M $1.302M
Short-Term Investments
Other Short-Term Assets $332.0K $388.0K
YoY Change -17.0% -16.2%
Inventory
Prepaid Expenses $332.0K $388.0K
Receivables $1.531M $1.462M
Other Receivables $0.00 $0.00
Total Short-Term Assets $3.063M $3.152M
YoY Change -23.65% -28.85%
LONG-TERM ASSETS
Property, Plant & Equipment $87.00K $84.00K
YoY Change -52.97% -60.75%
Goodwill $8.468M $8.468M
YoY Change -47.03% -47.03%
Intangibles $4.094M $4.278M
YoY Change -21.81% -23.36%
Long-Term Investments
YoY Change
Other Assets $48.00K $54.00K
YoY Change -44.83% -49.06%
Total Long-Term Assets $12.90M $13.13M
YoY Change -41.17% -41.32%
TOTAL ASSETS
Total Short-Term Assets $3.063M $3.152M
Total Long-Term Assets $12.90M $13.13M
Total Assets $15.97M $16.28M
YoY Change -38.46% -39.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.133M $1.204M
YoY Change -0.44% -3.68%
Accrued Expenses $931.0K $796.0K
YoY Change 8.0% -24.91%
Deferred Revenue $2.167M $2.161M
YoY Change -13.73% -10.7%
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $207.0K $273.0K
YoY Change -1.43% 30.0%
Total Short-Term Liabilities $4.603M $4.599M
YoY Change -5.85% -10.28%
LONG-TERM LIABILITIES
Long-Term Debt $317.0K $339.0K
YoY Change -40.53% -38.59%
Other Long-Term Liabilities $575.0K $577.0K
YoY Change -10.71% -14.14%
Total Long-Term Liabilities $575.0K $577.0K
YoY Change -10.71% -14.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.603M $4.599M
Total Long-Term Liabilities $575.0K $577.0K
Total Liabilities $5.627M $5.777M
YoY Change -16.34% -16.69%
SHAREHOLDERS EQUITY
Retained Earnings -$91.11M -$90.80M
YoY Change 11.77% 12.47%
Common Stock $10.00K $10.00K
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $10.34M $10.51M
YoY Change
Total Liabilities & Shareholders Equity $15.97M $16.28M
YoY Change -38.46% -39.26%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$305.0K -$602.0K
YoY Change -60.95% 17.81%
Depreciation, Depletion And Amortization $201.0K $299.0K
YoY Change -47.66% -21.52%
Cash From Operating Activities $0.00 -$86.00K
YoY Change -100.0% -114.03%
INVESTING ACTIVITIES
Capital Expenditures $19.00K $5.000K
YoY Change 171.43% -50.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$19.00K -$5.000K
YoY Change 171.43% -50.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -84.00K -21.00K
YoY Change 50.0% -92.58%
NET CHANGE
Cash From Operating Activities 0.000 -86.00K
Cash From Investing Activities -19.00K -5.000K
Cash From Financing Activities -84.00K -21.00K
Net Change In Cash -103.0K -112.0K
YoY Change -57.96% -135.0%
FREE CASH FLOW
Cash From Operating Activities $0.00 -$86.00K
Capital Expenditures $19.00K $5.000K
Free Cash Flow -$19.00K -$91.00K
YoY Change -89.95% -115.09%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10417609
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10417609
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10417609
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10417609
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
242000 usd
blin Warrants Exercisable Term
WarrantsExercisableTerm
P6M
CY2024Q1 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P5Y
blin Warrants Or Rights Exercised During Period
WarrantsOrRightsExercisedDuringPeriod
0
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-139298
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
52-2263942
dei Entity Address Address Line1
EntityAddressAddressLine1
100 Sylvan Road, Suite G700
dei Entity Address City Or Town
EntityAddressCityOrTown
Woburn
dei Entity Address State Or Province
EntityAddressStateOrProvince
MA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
01801
dei City Area Code
CityAreaCode
781
dei Local Phone Number
LocalPhoneNumber
376-5555
dei Security12b Title
Security12bTitle
Common Stock, par value $0.001
dei Trading Symbol
TradingSymbol
BLIN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10417609
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1302000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2377000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1462000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1004000 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
388000 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
278000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
3152000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
3659000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
84000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
151000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
246000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
390000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4278000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
4890000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
8468000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
8468000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
54000 usd
CY2023Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
73000 usd
CY2024Q1 us-gaap Assets
Assets
16282000 usd
CY2023Q3 us-gaap Assets
Assets
17631000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
165000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
148000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1204000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
1255000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
796000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
995000 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2161000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2084000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4599000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4749000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
81000 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
241000 usd
CY2024Q1 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
181000 usd
CY2023Q3 blin Warrant Liability Noncurrent
WarrantLiabilityNoncurrent
174000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
577000 usd
CY2023Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
572000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
5777000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
6171000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
10000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101569000 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
101275000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-90801000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-89577000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-273000 usd
CY2023Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-248000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
10505000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
11460000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16282000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17631000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3804000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4094000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7559000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8177000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1280000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
1262000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2483000 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2541000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
2524000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2832000 usd
us-gaap Gross Profit
GrossProfit
5076000 usd
us-gaap Gross Profit
GrossProfit
5636000 usd
CY2024Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
941000 usd
CY2023Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1386000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1854000 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2595000 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
766000 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
756000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1547000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1588000 usd
CY2024Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1037000 usd
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
926000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2130000 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1673000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
299000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
381000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
684000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
759000 usd
CY2024Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
0 usd
CY2023Q1 blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
45000 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
15000 usd
blin Restructuring And Acquisition Related Expenses
RestructuringAndAcquisitionRelatedExpenses
45000 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
3043000 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
3494000 usd
us-gaap Operating Expenses
OperatingExpenses
6230000 usd
us-gaap Operating Expenses
OperatingExpenses
6660000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-519000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-662000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1154000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1024000 usd
CY2024Q1 blin Interest Income Expense And Other
InterestIncomeExpenseAndOther
-53000 usd
CY2023Q1 blin Interest Income Expense And Other
InterestIncomeExpenseAndOther
-10000 usd
blin Interest Income Expense And Other
InterestIncomeExpenseAndOther
-53000 usd
blin Interest Income Expense And Other
InterestIncomeExpenseAndOther
-19000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
25000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-171000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-468000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-597000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-501000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1214000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-575000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-511000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224000 usd
us-gaap Net Income Loss
NetIncomeLoss
-591000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430602
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430710
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430602
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430766
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-511000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224000 usd
us-gaap Net Income Loss
NetIncomeLoss
-591000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-25000 usd
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-66000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-608000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-516000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1249000 usd
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-657000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
11460000 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
112000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-622000 usd
CY2023Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-19000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
10931000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
182000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-6000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
10505000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
20352000 usd
CY2022Q4 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
93000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-80000 usd
CY2022Q4 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-61000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
20304000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
84000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-511000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
19872000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224000 usd
us-gaap Net Income Loss
NetIncomeLoss
-591000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
612000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
686000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
86000 usd
us-gaap Depreciation Nonproduction
DepreciationNonproduction
87000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-468000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
294000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
177000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
457000 usd
us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-33000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
111000 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
221000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
10000 usd
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-0 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-250000 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
322000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
71000 usd
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
544000 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
0 usd
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-38000 usd
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1122000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-982000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
531000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
16000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
105000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
329000 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
-0 usd
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
250000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-105000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-579000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
17000 usd
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-1075000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-37000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2377000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2856000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1302000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2819000 usd
us-gaap Interest Paid Net
InterestPaidNet
5000 usd
us-gaap Interest Paid Net
InterestPaidNet
29000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
15000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
42000 usd
CY2024Q1 blin Nasdaq Maximum Offering Amount
NasdaqMaximumOfferingAmount
50000000 usd
CY2024Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1694000 usd
CY2023Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
1184000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
232000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
180000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1462000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1004000 usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
180000 usd
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
60000 usd
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
8000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
232000 usd
CY2024Q1 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
600000 usd
CY2023Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
600000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
600000 usd
CY2023Q3 us-gaap Long Term Debt
LongTermDebt
700000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
25000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-171000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
7000 usd
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-468000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4278000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4890000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
266000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
344000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
612000 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
686000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
369000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
734000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
673000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
559000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
559000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
1384000 usd
CY2024Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
365000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
517000 usd
CY2024Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
163000 usd
CY2023Q3 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
260000 usd
CY2024Q1 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
91000 usd
CY2023Q3 us-gaap Accrued Insurance Current
AccruedInsuranceCurrent
0 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
177000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
218000 usd
CY2024Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
796000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
995000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
169000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
208000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
79000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
79000 usd
CY2024Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
77000 usd
CY2024Q1 us-gaap Long Term Debt
LongTermDebt
612000 usd
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
182000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
84000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
294000 usd
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
177000 usd
CY2024Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
500000 usd
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y8M12D
blin Warrants Or Rights Exercised During Period
WarrantsOrRightsExercisedDuringPeriod
0
blin Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
54741
blin Class Of Warrant Or Right Expired During Period
ClassOfWarrantOrRightExpiredDuringPeriod
0
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1702888
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 usd
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P8Y1M6D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y7M6D
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-602000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-511000 usd
us-gaap Net Income Loss
NetIncomeLoss
-1224000 usd
us-gaap Net Income Loss
NetIncomeLoss
-591000 usd
CY2024Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
CY2023Q1 us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-3000 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
0 usd
us-gaap Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
-5000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-602000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-514000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-1224000 usd
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-596000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10417609
CY2024Q1 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
CY2023Q1 blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
blin Incremental Common Shares Attributable To Options
IncrementalCommonSharesAttributableToOptions
0
CY2024Q1 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
12993
CY2023Q1 blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13101
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
12993
blin Incremental Common Shares Attributable To Dilutive Effect Of Warrants
IncrementalCommonSharesAttributableToDilutiveEffectOfWarrants
13157
CY2024Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2023Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
us-gaap Incremental Common Shares Attributable To Conversion Of Preferred Stock
IncrementalCommonSharesAttributableToConversionOfPreferredStock
0
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430602
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430710
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430602
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10430766
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.06
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3804000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4094000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7559000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8177000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
119000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
3804000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4094000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
7559000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
8177000 usd
CY2023Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2084000 usd
CY2023Q3 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
345000 usd
CY2023Q4 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
-424000 usd
CY2023Q4 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
0 usd
CY2023Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1660000 usd
CY2023Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
345000 usd
CY2024Q1 blin Contract With Customer Liability Increase Decrease During Period Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodCurrent
501000 usd
CY2024Q1 blin Contract With Customer Liability Increase Decrease During Period Non Current
ContractWithCustomerLiabilityIncreaseDecreaseDuringPeriodNonCurrent
0 usd
CY2024Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
2161000 usd
CY2024Q1 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
345000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
10000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16000 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
52000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
50000 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
100000 usd
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
15000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
10000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
50000 usd
us-gaap Variable Lease Cost
VariableLeaseCost
20000 usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
33000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
19000 usd
us-gaap Sublease Income
SubleaseIncome
88000 usd
us-gaap Sublease Income
SubleaseIncome
37000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
34000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
41000 usd
us-gaap Lease Cost
LeaseCost
81000 usd
us-gaap Lease Cost
LeaseCost
83000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
174000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
116000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y6M
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.07 pure
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
74000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
36000 usd
CY2024Q1 blin Operating Leases Future Minimum Payments Due Remainder Of Fiscal Year Net
OperatingLeasesFutureMinimumPaymentsDueRemainderOfFiscalYearNet
38000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
184000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
66000 usd
CY2024Q1 blin Operating Leases Future Minimum Payments Due Current Net
OperatingLeasesFutureMinimumPaymentsDueCurrentNet
118000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
258000 usd
CY2024Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
102000 usd
CY2024Q1 blin Operating Leases Future Minimum Payments Due Net
OperatingLeasesFutureMinimumPaymentsDueNet
156000 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
12000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
246000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
165000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
81000 usd
blin Sublease Amount Monthly
SubleaseAmountMonthly
6000 usd
CY2024Q1 blin Lessee Operating Lease Liability To Be Paid After Year One
LesseeOperatingLeaseLiabilityToBePaidAfterYearOne
0 usd

Files In Submission

Name View Source Status
0001437749-24-016714-index-headers.html Edgar Link pending
0001437749-24-016714-index.html Edgar Link pending
0001437749-24-016714.txt Edgar Link pending
0001437749-24-016714-xbrl.zip Edgar Link pending
blin-20240331.xsd Edgar Link pending
blin20230630_10qimg001.jpg Edgar Link pending
blin20240226_10q.htm Edgar Link pending
ex_631091.htm Edgar Link pending
ex_631092.htm Edgar Link pending
ex_631093.htm Edgar Link pending
ex_631094.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
blin-20240331_def.xml Edgar Link unprocessable
blin-20240331_lab.xml Edgar Link unprocessable
blin-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
blin20240226_10q_htm.xml Edgar Link completed
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
blin-20240331_cal.xml Edgar Link unprocessable