2022 Q4 Form 10-Q Financial Statement

#000149315222035106 Filed on December 12, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2021 Q4
Revenue $5.000K $0.00 $20.00K
YoY Change -75.0%
Cost Of Revenue $0.00 $147.00
YoY Change
Gross Profit $5.000K $0.00 $19.85K
YoY Change -74.81%
Gross Profit Margin 100.0% 99.27%
Selling, General & Admin $10.00K $10.00K $40.00K
YoY Change -75.0%
% of Gross Profit 200.0% 201.48%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $186.00 $0.00 $77.00
YoY Change 141.56%
% of Gross Profit 3.72% 0.39%
Operating Expenses $6.471K $10.00K $40.00K
YoY Change -83.82%
Operating Profit -$1.471K -$10.00K -$16.83K
YoY Change -91.26%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $425.00 $0.00 $650.00
YoY Change -34.62%
Pretax Income -$1.046K -$10.00K -$16.18K
YoY Change -93.53%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.046K -$10.00K -$16.18K
YoY Change -93.53%
Net Earnings / Revenue -20.92% -80.88%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 5.040M shares 4.129M shares
Diluted Shares Outstanding 5.040M shares

Balance Sheet

Concept 2022 Q4 2022 Q3 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.00K $20.00K $50.00K
YoY Change -80.0%
Cash & Equivalents $14.26K $19.31K $47.81K
Short-Term Investments
Other Short-Term Assets $0.00 $0.00 $0.00
YoY Change
Inventory
Prepaid Expenses $3.133K $2.594K
Receivables $5.000K
Other Receivables $0.00
Total Short-Term Assets $22.40K $21.91K $50.00K
YoY Change -55.21% 8.43%
LONG-TERM ASSETS
Property, Plant & Equipment $1.413K $1.599K $0.00
YoY Change 77.47%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $1.413K $1.599K $298.00
YoY Change 374.16% 77.47%
TOTAL ASSETS
Total Short-Term Assets $22.40K $21.91K $50.00K
Total Long-Term Assets $1.413K $1.599K $298.00
Total Assets $23.81K $23.51K $50.30K
YoY Change -52.66% 11.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.500K $2.500K $20.00K
YoY Change -87.5% -52.38%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $11.18K $9.826K $30.00K
YoY Change -62.75% -45.2%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $11.18K $9.826K $30.00K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $11.18K $9.826K $30.00K
YoY Change -62.75% -45.2%
SHAREHOLDERS EQUITY
Retained Earnings -$26.97K -$25.92K
YoY Change 5970.49%
Common Stock $5.040K $5.040K
YoY Change 40.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $12.63K $13.68K $23.00K
YoY Change
Total Liabilities & Shareholders Equity $23.81K $23.51K $50.00K
YoY Change -52.38% 11.38%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2021 Q4
OPERATING ACTIVITIES
Net Income -$1.046K -$10.00K -$16.18K
YoY Change -93.53%
Depreciation, Depletion And Amortization $186.00 $0.00 $77.00
YoY Change 141.56%
Cash From Operating Activities -$5.474K -$10.00K -$8.007K
YoY Change -31.63%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 $36.00K
YoY Change
NET CHANGE
Cash From Operating Activities -$5.474K -10.00K -$8.007K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities 0.000 $36.00K
Net Change In Cash -$5.049K -10.00K $27.99K
YoY Change -118.04%
FREE CASH FLOW
Cash From Operating Activities -$5.474K -$10.00K -$8.007K
Capital Expenditures $0.00
Free Cash Flow -$5.474K -$10.00K -$8.007K
YoY Change -31.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
usd
CY2022Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001873213
CY2022Q4 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2022Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2022Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
usd
CY2021Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
usd
CY2021Q4 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
usd
CY2021Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2022Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
usd
CY2022Q4 BRWC Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
usd
CY2022Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
usd
CY2022Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2021Q4 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2022Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2021Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
usd
CY2022Q4 us-gaap Interest Paid
InterestPaid
usd
CY2021Q4 us-gaap Interest Paid
InterestPaid
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2021Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2022Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2021Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022Q4 dei Document Type
DocumentType
10-Q
CY2022Q4 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2022Q4 dei Document Period End Date
DocumentPeriodEndDate
2022-10-31
CY2022Q4 dei Document Transition Report
DocumentTransitionReport
false
CY2022Q4 dei Entity File Number
EntityFileNumber
333-259112
CY2022Q4 dei Entity Registrant Name
EntityRegistrantName
BIRDIE WIN CORPORATION
CY2022Q4 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022Q4 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
38-4179726
CY2022Q4 dei Entity Address Address Line1
EntityAddressAddressLine1
D109, Level 1, Block D, Kelana Square
CY2022Q4 dei Entity Address Address Line2
EntityAddressAddressLine2
Jalan SS 7/26
CY2022Q4 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
47301
CY2022Q4 dei Entity Address Address Line3
EntityAddressAddressLine3
Petaling Jaya
CY2022Q4 dei Entity Address City Or Town
EntityAddressCityOrTown
Selangor
CY2022Q4 dei Entity Address Country
EntityAddressCountry
MY
CY2022Q4 dei City Area Code
CityAreaCode
(+60)
CY2022Q4 dei Local Phone Number
LocalPhoneNumber
3 2776 4841
CY2022Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022Q4 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022Q4 dei Entity Small Business
EntitySmallBusiness
true
CY2022Q4 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022Q4 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022Q4 dei Entity Shell Company
EntityShellCompany
false
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5040000 shares
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14263 usd
CY2022Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19312 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
5000 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3133 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2594 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
22396 usd
CY2022Q3 us-gaap Assets Current
AssetsCurrent
21906 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1413 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1599 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
1413 usd
CY2022Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
1599 usd
CY2022Q4 us-gaap Assets
Assets
23809 usd
CY2022Q3 us-gaap Assets
Assets
23505 usd
CY2022Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2500 usd
CY2022Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2500 usd
CY2022Q4 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
8676 usd
CY2022Q3 us-gaap Due To Officers Or Stockholders Current
DueToOfficersOrStockholdersCurrent
7326 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
11176 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
9826 usd
CY2022Q4 us-gaap Liabilities
Liabilities
11176 usd
CY2022Q3 us-gaap Liabilities
Liabilities
9826 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
5040 usd
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
5040 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34560 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34560 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-26967 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25921 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12633 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
13679 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23809 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23505 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5000 usd
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
147 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
5000 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
19853 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6471 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36678 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1471 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-16825 usd
CY2022Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
425 usd
CY2021Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
650 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1046 usd
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16175 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1046 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-16175 usd
CY2022Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-1046 usd
CY2021Q4 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-16175 usd
CY2022Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2021Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5040000 shares
CY2021Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4129130 shares
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
13679 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1046 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
12633 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3173 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
3173 usd
CY2021Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-16175 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
22998 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
22998 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1046 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-16175 usd
CY2022Q4 us-gaap Depreciation
Depreciation
186 usd
CY2021Q4 us-gaap Depreciation
Depreciation
77 usd
CY2022Q4 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
425 usd
CY2022Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
5000 usd
CY2022Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
539 usd
CY2021Q4 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1278 usd
CY2021Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
17250 usd
CY2022Q4 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
1350 usd
CY2021Q4 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
2119 usd
CY2021Q4 BRWC Increase Decrease In Customer Deposit
IncreaseDecreaseInCustomerDeposit
-10000 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5474 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8007 usd
CY2021Q4 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
36000 usd
CY2021Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
36000 usd
CY2022Q4 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
425 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-5049 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
27993 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19312 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19819 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
14263 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
47812 usd
CY2022Q4 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84D_eus-gaap--UseOfEstimates_zR6LGueLwzxe" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><span style="text-decoration: underline">Use of estimates</span></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify; background-color: white"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35 pure
CY2022Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3133 usd
CY2022Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2594 usd
CY2022Q4 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
3133 usd
CY2022Q3 us-gaap Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
2594 usd
CY2022Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2231 usd
CY2022Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2231 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
818 usd
CY2022Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
632 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1413 usd
CY2022Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1599 usd
CY2022Q4 us-gaap Depreciation
Depreciation
186 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.025
CY2021Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000 usd
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6471 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1471 usd
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2022Q4 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
1046 usd
CY2021Q4 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
16175 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1046 usd
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16175 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
26967 usd
CY2022Q4 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
The NOL carryforwards begin to expire in 2042, if unutilized.
CY2022Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
5663 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
5663 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
5443 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5663 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5443 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5663 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5000 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6471 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-1471 usd
CY2022Q4 us-gaap Assets
Assets
23809 usd
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
147 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36678 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-16825 usd
CY2021Q4 us-gaap Assets
Assets
50298 usd
CY2022Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5000 usd
CY2022Q4 us-gaap Assets
Assets
23809 usd
CY2021Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
147 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
36678 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-16825 usd
CY2021Q4 us-gaap Assets
Assets
50298 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-1046 usd
CY2022Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-5474 usd

Files In Submission

Name View Source Status
0001493152-22-035106-index-headers.html Edgar Link pending
0001493152-22-035106-index.html Edgar Link pending
0001493152-22-035106.txt Edgar Link pending
0001493152-22-035106-xbrl.zip Edgar Link pending
brwc-20221031.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
brwc-20221031_lab.xml Edgar Link unprocessable
brwc-20221031_pre.xml Edgar Link unprocessable
brwc-20221031_def.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
brwc-20221031_cal.xml Edgar Link unprocessable