2024 Q4 Form 10-K Financial Statement

#000149315224039471 Filed on October 04, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2024
Revenue $10.00K $25.00K
YoY Change 100.0% 25.0%
Cost Of Revenue
YoY Change
Gross Profit $10.00K $25.00K
YoY Change 100.0% 25.0%
Gross Profit Margin 100.0% 100.0%
Selling, General & Admin $49.08K
YoY Change 63.61%
% of Gross Profit 196.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $109.00 $718.00
YoY Change -41.4% -3.49%
% of Gross Profit 1.09% 2.87%
Operating Expenses $10.08K $49.08K
YoY Change -40.66% 63.61%
Operating Profit -$83.00 -$24.08K
YoY Change -99.31% 141.28%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$83.00 -$24.08K
YoY Change -99.31% 205.11%
Income Tax
% Of Pretax Income
Net Earnings -$83.00 -$24.08K
YoY Change -99.31% 205.11%
Net Earnings / Revenue -0.83% -96.33%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 5.760M shares 5.760M shares
Diluted Shares Outstanding 5.760M shares 5.760M shares

Balance Sheet

Concept 2024 Q4 2024 Q3 2024
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $1.927K $1.845K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $8.131K $10.91K
Receivables
Other Receivables
Total Short-Term Assets $10.06K $12.76K
YoY Change 128.38% 0.28%
LONG-TERM ASSETS
Property, Plant & Equipment $28.00 $137.00
YoY Change -95.81% -83.98%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $28.00 $137.00
YoY Change -95.81% -83.98%
TOTAL ASSETS
Total Short-Term Assets $10.06K $12.76K
Total Long-Term Assets $28.00 $137.00
Total Assets $10.09K $12.89K
YoY Change 98.82% -5.02%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $2.685K $5.410K
YoY Change 7.4% 8.2%
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $10.47K $13.19K
YoY Change -7.23% 69.32%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $10.47K $13.19K
Total Long-Term Liabilities
Total Liabilities $10.47K $13.19K
YoY Change -7.23% 69.32%
SHAREHOLDERS EQUITY
Retained Earnings -$57.98K -$57.90K
YoY Change 26.57% 71.22%
Common Stock $5.760K $5.760K
YoY Change 14.29% 14.29%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$379.00 -$296.00
YoY Change
Total Liabilities & Shareholders Equity $10.09K $12.89K
YoY Change 98.82% -5.02%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2024
OPERATING ACTIVITIES
Net Income -$83.00 -$24.08K
YoY Change -99.31% 205.11%
Depreciation, Depletion And Amortization $109.00 $718.00
YoY Change -41.4% -3.49%
Cash From Operating Activities $83.00 -$3.155K
YoY Change -91.61% -83.66%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $5.000K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $5.000K
YoY Change
NET CHANGE
Cash From Operating Activities $83.00 -$3.155K
Cash From Investing Activities
Cash From Financing Activities $5.000K
Net Change In Cash $83.00 $1.845K
YoY Change -91.61% -109.55%
FREE CASH FLOW
Cash From Operating Activities $83.00 -$3.155K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024 dei Document Transition Report
DocumentTransitionReport
false
CY2024 dei Entity File Number
EntityFileNumber
000-56644
CY2024 dei Entity Registrant Name
EntityRegistrantName
BIRDIE WIN CORPORATION
CY2024 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
38-4179726
CY2024 dei Entity Address Address Line2
EntityAddressAddressLine2
28 Connaught Road West
CY2024 dei Entity Small Business
EntitySmallBusiness
true
CY2024 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2023 us-gaap Operating Expenses
OperatingExpenses
29981 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-24082 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9981 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-24082 usd
CY2024 dei Amendment Flag
AmendmentFlag
false
CY2024 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2024 dei Entity Central Index Key
EntityCentralIndexKey
0001873213
CY2024 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2023Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
usd
CY2024 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2023 us-gaap Share Based Compensation
ShareBasedCompensation
usd
CY2024 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2023 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
usd
CY2024 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2023 BRWC Issuance Of Common Stock For Service Provider
IssuanceOfCommonStockForServiceProvider
usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2023Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2024Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
usd
CY2024Q3 us-gaap Deposit Assets
DepositAssets
usd
CY2024Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2023Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2024 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
usd
CY2024 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2024 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
usd
CY2023 us-gaap Cost Of Revenue
CostOfRevenue
usd
CY2023 us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
usd
CY2024 dei Document Type
DocumentType
10-K
CY2024 dei Document Annual Report
DocumentAnnualReport
true
CY2024 dei Document Period End Date
DocumentPeriodEndDate
2024-07-31
CY2024 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2024 dei Entity Address Address Line1
EntityAddressAddressLine1
Unit 8, 6/F, Wayson Commercial Building
CY2024 dei Entity Address Country
EntityAddressCountry
HK
CY2024 dei City Area Code
CityAreaCode
(+86)
CY2024 dei Local Phone Number
LocalPhoneNumber
13824472731
CY2024 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2024 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2024 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2024 dei Entity Shell Company
EntityShellCompany
false
CY2024Q1 dei Entity Public Float
EntityPublicFloat
0 usd
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
5760000 shares
CY2024 BRWC No Insider Trading Flag
NoInsiderTradingFlag
true
CY2024 dei Auditor Name
AuditorName
JP Centurion & Partners PLT
CY2024 dei Auditor Firm
AuditorFirmId
6723
CY2024 dei Auditor Location
AuditorLocation
Kuala Lumpur, Malaysia
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1845 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10000 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10912 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2721 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
12757 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
12721 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
137 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
855 usd
CY2024Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
137 usd
CY2023Q3 us-gaap Assets Noncurrent
AssetsNoncurrent
855 usd
CY2024Q3 us-gaap Assets
Assets
12894 usd
CY2023Q3 us-gaap Assets
Assets
13576 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5410 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5000 usd
CY2024Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
7780 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
13190 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
7790 usd
CY2024Q3 us-gaap Liabilities
Liabilities
13190 usd
CY2023Q3 us-gaap Liabilities
Liabilities
7790 usd
CY2024Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5760000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5760000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2024Q3 us-gaap Common Stock Value
CommonStockValue
5760 usd
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
5040 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
51840 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
34560 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-57896 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33814 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-296 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5786 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12894 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
13576 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25000 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2024 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
48364 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29237 usd
CY2024 us-gaap Depreciation
Depreciation
718 usd
CY2023 us-gaap Depreciation
Depreciation
744 usd
CY2024 us-gaap Operating Expenses
OperatingExpenses
49082 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2088 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-24082 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7893 usd
CY2024 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2024 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0
CY2024 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5760000 shares
CY2024 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5760000 shares
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
5040000 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
5040000 shares
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
13679 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7893 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5786 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
5786 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-24082 usd
CY2024 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5000 usd
CY2024 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13000 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-296 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-296 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-24082 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-7893 usd
CY2024 us-gaap Depreciation
Depreciation
718 usd
CY2023 us-gaap Depreciation
Depreciation
744 usd
CY2024 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
10000 usd
CY2024 us-gaap Share Based Compensation
ShareBasedCompensation
13000 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10000 usd
CY2024 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
8191 usd
CY2023 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
127 usd
CY2024 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
410 usd
CY2023 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2500 usd
CY2024 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
-2790 usd
CY2023 us-gaap Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
-4536 usd
CY2024 us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
7780 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3155 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-19312 usd
CY2024 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
5000 usd
CY2024 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5000 usd
CY2024 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1845 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-19312 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
19312 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1845 usd
CY2024 BRWC Issuance Of Common Stock For Service Provider
IssuanceOfCommonStockForServiceProvider
13000 usd
CY2021Q2 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3600 usd
CY2021Q4 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1440000 shares
CY2021Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
0.025
CY2021Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
36000 usd
CY2021Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
36000 usd
CY2024 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84A_eus-gaap--UseOfEstimates_zQDMN4S4PIBa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_868_zmHCYiCjw7Cl">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Management uses estimates and assumptions in preparing these financial statements in accordance with US GAAP. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities in the balance sheets, and the reported revenue and expenses during the periods reported. Actual results may differ from these estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
10000 usd
CY2024Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
10000 usd
CY2023Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
10000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000 usd
CY2023Q3 us-gaap Accounts Receivable Net
AccountsReceivableNet
10000 usd
CY2024Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
10000 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
10000 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10912 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2666 usd
CY2023Q3 us-gaap Deposit Assets
DepositAssets
55 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
10912 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2721 usd
CY2024Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
10912 usd
CY2023Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2666 usd
CY2024Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2231 usd
CY2023Q3 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
2231 usd
CY2024Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
2094 usd
CY2023Q3 us-gaap Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
1376 usd
CY2024Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
137 usd
CY2023Q3 us-gaap Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
855 usd
CY2024 us-gaap Depreciation
Depreciation
718 usd
CY2023 us-gaap Depreciation
Depreciation
744 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5410 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5000 usd
CY2024Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5410 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
5000 usd
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2024 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
13000 usd
CY2024Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5760000 shares
CY2024Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5760000 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
5040000 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
5040000 shares
CY2024Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0 shares
CY2024 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
24082 usd
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
7893 usd
CY2024 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24082 usd
CY2023 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7893 usd
CY2024Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
57896 usd
CY2024 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2024Q3 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
12158 usd
CY2024Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
12158 usd
CY2023Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
7101 usd
CY2024Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12158 usd
CY2023Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
7101 usd
CY2024Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
12158 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25000 usd
CY2024 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49082 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-24082 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29981 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9981 usd
CY2024 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
25000 usd
CY2024 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49082 usd
CY2024 us-gaap Operating Income Loss
OperatingIncomeLoss
-24082 usd
CY2024Q3 us-gaap Assets
Assets
12894 usd
CY2023 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
20000 usd
CY2023 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
29981 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-9981 usd
CY2023Q3 us-gaap Assets
Assets
13576 usd
CY2024 us-gaap Net Income Loss
NetIncomeLoss
-24082 usd
CY2024 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3155 usd
CY2024Q3 BRWC Accumulated Deficit
AccumulatedDeficit
-296 usd
CY2024 BRWC Working Capital Deficit
WorkingCapitalDeficit
-433 usd

Files In Submission

Name View Source Status
0001493152-24-039471-index-headers.html Edgar Link pending
0001493152-24-039471-index.html Edgar Link pending
0001493152-24-039471.txt Edgar Link pending
0001493152-24-039471-xbrl.zip Edgar Link pending
brwc-20240731.xsd Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
brwc-20240731_def.xml Edgar Link unprocessable
brwc-20240731_cal.xml Edgar Link unprocessable
brwc-20240731_lab.xml Edgar Link unprocessable
brwc-20240731_pre.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable