2021 Form 10-K Financial Statement

#000149315222010148 Filed on April 15, 2022

View on sec.gov

Income Statement

Concept 2021 2020
Revenue $1.300M $1.406M
YoY Change -7.51% -12.67%
Cost Of Revenue $690.0K $654.9K
YoY Change 5.36% -31.26%
Gross Profit $610.4K $751.1K
YoY Change -18.73% 14.28%
Gross Profit Margin 46.94% 53.42%
Selling, General & Admin $2.151M $1.954M
YoY Change 10.09% -5.63%
% of Gross Profit 352.37% 260.13%
Research & Development $0.00
YoY Change
% of Gross Profit 0.0%
Depreciation & Amortization $32.29K $32.91K
YoY Change -1.88% -20.58%
% of Gross Profit 5.29% 4.38%
Operating Expenses $2.183M $1.987M
YoY Change 9.89% -5.93%
Operating Profit -$1.573M -$1.236M
YoY Change 27.29% -15.06%
Interest Expense $982.8K -$2.599M
YoY Change -137.81% 136.01%
% of Operating Profit
Other Income/Expense, Net $610.4K
YoY Change
Pretax Income $278.5K -$3.436M
YoY Change -108.11% 34.42%
Income Tax
% Of Pretax Income
Net Earnings $297.6K -$3.436M
YoY Change -108.66% 34.42%
Net Earnings / Revenue 22.88% -244.36%
Basic Earnings Per Share $0.00
Diluted Earnings Per Share $330.30 -$4.474K
COMMON SHARES
Basic Shares Outstanding 22.52M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2021 2020
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.192M $414.9K
YoY Change 187.38% 5499.06%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $258.0K $217.6K
YoY Change 18.56% 0.0%
Inventory $462.2K $557.8K
Prepaid Expenses
Receivables $693.0K $265.7K
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.606M $1.456M
YoY Change 78.95% -32.07%
LONG-TERM ASSETS
Property, Plant & Equipment $428.6K $660.0K
YoY Change -35.06% -26.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $26.80K $25.40K
YoY Change 5.51% 0.0%
Total Long-Term Assets $3.827M $2.668M
YoY Change 43.45% 23.29%
TOTAL ASSETS
Total Short-Term Assets $2.606M $1.456M
Total Long-Term Assets $3.827M $2.668M
Total Assets $6.432M $4.124M
YoY Change 55.98% -4.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $606.8K $1.545M
YoY Change -60.71% 5.48%
Accrued Expenses $357.3K $752.7K
YoY Change -52.53% -67.91%
Deferred Revenue
YoY Change
Short-Term Debt $4.294M $4.723M
YoY Change -9.08% 8.79%
Long-Term Debt Due $1.193M $541.4K
YoY Change 120.41%
Total Short-Term Liabilities $6.865M $9.786M
YoY Change -29.85% 9.59%
LONG-TERM LIABILITIES
Long-Term Debt $1.081M $1.203M
YoY Change -10.16%
Other Long-Term Liabilities $207.8K $373.1K
YoY Change -44.31% -40.83%
Total Long-Term Liabilities $1.289M $1.576M
YoY Change -18.24% 150.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $6.865M $9.786M
Total Long-Term Liabilities $1.289M $1.576M
Total Liabilities $8.135M $11.36M
YoY Change -28.4% 18.86%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.703M -$7.239M
YoY Change
Total Liabilities & Shareholders Equity $6.432M $4.124M
YoY Change 55.98% -4.26%

Cashflow Statement

Concept 2021 2020
OPERATING ACTIVITIES
Net Income $297.6K -$3.436M
YoY Change -108.66% 34.42%
Depreciation, Depletion And Amortization $32.29K $32.91K
YoY Change -1.88% -20.58%
Cash From Operating Activities -$2.553M -$1.430M
YoY Change 78.45% -35.69%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$1.500M
YoY Change
Cash From Investing Activities -$1.500M
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.830M 1.838M
YoY Change 162.8% -17.7%
NET CHANGE
Cash From Operating Activities -2.553M -1.430M
Cash From Investing Activities -1.500M
Cash From Financing Activities 4.830M 1.838M
Net Change In Cash 777.4K $0.00
YoY Change -100.0%
FREE CASH FLOW
Cash From Operating Activities -$2.553M -$1.430M
Capital Expenditures
Free Cash Flow -$2.553M -$1.430M
YoY Change 78.45% -35.46%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Preferred Stock Value
PreferredStockValue
USD
CY2021Q4 CETY Shares To Be Issued
SharesToBeIssued
USD
CY2020Q4 us-gaap Minority Interest
MinorityInterest
USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
USD
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD
CY2020 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
USD
CY2020 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
USD
CY2021 CETY Conversion Of Preferred Series D Value
ConversionOfPreferredSeriesDValue
USD
CY2021 CETY Shares Issued For Correction Value
SharesIssuedForCorrectionValue
USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
USD
CY2021 us-gaap Increase Decrease In Other Deferred Liability
IncreaseDecreaseInOtherDeferredLiability
USD
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
USD
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
USD
CY2021 us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
USD
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
USD
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
USD
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
USD
CY2021 CETY Discount On Derivatives
DiscountOnDerivatives
USD
CY2021 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
USD
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2020Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
USD
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
USD
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
USD

Files In Submission

Name View Source Status
0001493152-22-010148-index-headers.html Edgar Link pending
0001493152-22-010148-index.html Edgar Link pending
0001493152-22-010148.txt Edgar Link pending
0001493152-22-010148-xbrl.zip Edgar Link pending
cety-20211231.xsd Edgar Link pending
cety-20211231_cal.xml Edgar Link unprocessable
cety-20211231_def.xml Edgar Link unprocessable
cety-20211231_lab.xml Edgar Link unprocessable
cety-20211231_pre.xml Edgar Link unprocessable
ex10-136.htm Edgar Link pending
ex10-137.htm Edgar Link pending
ex21-1.htm Edgar Link pending
ex23-1.htm Edgar Link pending
ex23-1_001.jpg Edgar Link pending
ex23-1_002.jpg Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
ex4-13.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
form10-k_002.jpg Edgar Link pending
form10-k_003.jpg Edgar Link pending
form10-k_004.jpg Edgar Link pending
form10-k_005.jpg Edgar Link pending
form10-k_006.jpg Edgar Link pending
form10-k_htm.xml Edgar Link completed
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending