2024 Q1 Form 10-Q Financial Statement

#000002166524000015 Filed on April 26, 2024

View on sec.gov

Income Statement

Concept 2024 Q1
Revenue $5.065B
YoY Change 6.18%
Cost Of Revenue $2.026B
YoY Change -1.55%
Gross Profit $3.039B
YoY Change 12.06%
Gross Profit Margin 60.0%
Selling, General & Admin $1.915B
YoY Change 8.93%
% of Gross Profit 63.01%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $150.0M
YoY Change 17.19%
% of Gross Profit 4.94%
Operating Expenses $1.956B
YoY Change 11.26%
Operating Profit $1.083B
YoY Change 19.14%
Interest Expense -$58.00M
YoY Change 7.41%
% of Operating Profit -5.36%
Other Income/Expense, Net -$22.00M
YoY Change -15.38%
Pretax Income $967.0M
YoY Change 72.37%
Income Tax $238.0M
% Of Pretax Income 24.61%
Net Earnings $683.0M
YoY Change 83.6%
Net Earnings / Revenue 13.48%
Basic Earnings Per Share $0.83
Diluted Earnings Per Share $0.83
COMMON SHARES
Basic Shares Outstanding 823.2M shares
Diluted Shares Outstanding 825.9M shares

Balance Sheet

Concept 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.310B
YoY Change 14.61%
Cash & Equivalents $1.079B
Short-Term Investments $231.0M
Other Short-Term Assets $603.0M
YoY Change -32.93%
Inventory $1.914B
Prepaid Expenses
Receivables $1.813B
Other Receivables $0.00
Total Short-Term Assets $5.640B
YoY Change 3.18%
LONG-TERM ASSETS
Property, Plant & Equipment $4.497B
YoY Change 3.07%
Goodwill $3.341B
YoY Change -1.01%
Intangibles $1.837B
YoY Change -4.22%
Long-Term Investments
YoY Change
Other Assets $1.256B
YoY Change 44.04%
Total Long-Term Assets $10.93B
YoY Change 2.09%
TOTAL ASSETS
Total Short-Term Assets $5.640B
Total Long-Term Assets $10.93B
Total Assets $16.57B
YoY Change 2.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.646B
YoY Change 2.3%
Accrued Expenses $2.720B
YoY Change 8.89%
Deferred Revenue
YoY Change
Short-Term Debt $518.0M
YoY Change 2254.55%
Long-Term Debt Due $20.00M
YoY Change 33.33%
Total Short-Term Liabilities $5.314B
YoY Change 19.66%
LONG-TERM LIABILITIES
Long-Term Debt $8.151B
YoY Change -8.11%
Other Long-Term Liabilities $2.097B
YoY Change 4.02%
Total Long-Term Liabilities $10.25B
YoY Change -5.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.314B
Total Long-Term Liabilities $10.25B
Total Liabilities $16.34B
YoY Change 3.77%
SHAREHOLDERS EQUITY
Retained Earnings $25.16B
YoY Change 4.19%
Common Stock $1.466B
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $230.0M
YoY Change
Total Liabilities & Shareholders Equity $16.57B
YoY Change 2.46%

Cashflow Statement

Concept 2024 Q1
OPERATING ACTIVITIES
Net Income $683.0M
YoY Change 83.6%
Depreciation, Depletion And Amortization $150.0M
YoY Change 17.19%
Cash From Operating Activities $681.0M
YoY Change -7.35%
INVESTING ACTIVITIES
Capital Expenditures $126.0M
YoY Change -22.7%
Acquisitions
YoY Change
Other Investing Activities -$67.00M
YoY Change -2333.33%
Cash From Investing Activities -$193.0M
YoY Change -26.89%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -361.0M
YoY Change -3.73%
NET CHANGE
Cash From Operating Activities 681.0M
Cash From Investing Activities -193.0M
Cash From Financing Activities -361.0M
Net Change In Cash 127.0M
YoY Change 38.04%
FREE CASH FLOW
Cash From Operating Activities $681.0M
Capital Expenditures $126.0M
Free Cash Flow $555.0M
YoY Change -2.97%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2024Q1 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q4 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent
CY2024Q1 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent
CY2024Q1 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q4 us-gaap Derivative Asset Statement Of Financial Position Extensible Enumeration
DerivativeAssetStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAssetsCurrent
CY2023Q4 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent
CY2024Q1 us-gaap Derivative Liability Statement Of Financial Position Extensible Enumeration
DerivativeLiabilityStatementOfFinancialPositionExtensibleEnumeration
http://fasb.org/us-gaap/2023#OtherAccruedLiabilitiesCurrent
CY2024Q1 us-gaap Cost Of Revenue
CostOfRevenue
2026000000 usd
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
2058000000 usd
CY2024Q1 us-gaap Gross Profit
GrossProfit
3039000000 usd
CY2023Q1 us-gaap Gross Profit
GrossProfit
2712000000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1916000000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1758000000 usd
CY2024Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-76000000 usd
CY2023Q1 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-45000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1047000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
909000000 usd
CY2024Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
22000000 usd
CY2023Q1 us-gaap Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
294000000 usd
CY2024Q1 cl Interest Expense Net
InterestExpenseNet
58000000 usd
CY2023Q1 cl Interest Expense Net
InterestExpenseNet
54000000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
967000000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
561000000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
238000000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
147000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
729000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
414000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
46000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
42000000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
683000000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
372000000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2024Q1 us-gaap Profit Loss
ProfitLoss
729000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
414000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-94000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
43000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-4000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-7000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
1000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
6000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-89000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
56000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
640000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
470000000 usd
CY2024Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
46000000 usd
CY2023Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
42000000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-7000000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
-16000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
39000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
26000000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
601000000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
444000000 usd
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1079000000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
966000000 usd
CY2024Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
85000000 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
80000000 usd
CY2024Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1813000000 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1586000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1914000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1934000000 usd
CY2024Q1 us-gaap Other Assets Current
OtherAssetsCurrent
834000000 usd
CY2023Q4 us-gaap Other Assets Current
OtherAssetsCurrent
793000000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
5640000000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
5279000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10261000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
10286000000 usd
CY2024Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5764000000 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
5704000000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4497000000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
4582000000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
3341000000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
3410000000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1837000000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1887000000 usd
CY2024Q1 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
222000000 usd
CY2023Q4 us-gaap Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
214000000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1034000000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1021000000 usd
CY2024Q1 us-gaap Assets
Assets
16571000000 usd
CY2023Q4 us-gaap Assets
Assets
16393000000 usd
CY2024Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
518000000 usd
CY2023Q4 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
310000000 usd
CY2024Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000 usd
CY2023Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
20000000 usd
CY2024Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1646000000 usd
CY2023Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
1698000000 usd
CY2024Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
410000000 usd
CY2023Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
336000000 usd
CY2024Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2720000000 usd
CY2023Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2377000000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
5314000000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4741000000 usd
CY2024Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8151000000 usd
CY2023Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
8219000000 usd
CY2024Q1 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
392000000 usd
CY2023Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
361000000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2097000000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2115000000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
15954000000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
15436000000 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
2000000000 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1465706360 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
1465706360 shares
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
1466000000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
1466000000 usd
CY2024Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3962000000 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
3808000000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25164000000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
25289000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4019000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-3937000000 usd
CY2024Q1 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
26343000000 usd
CY2023Q4 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
26017000000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
230000000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
609000000 usd
CY2024Q1 us-gaap Minority Interest
MinorityInterest
387000000 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
348000000 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
617000000 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
957000000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16571000000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16393000000 usd
CY2024Q1 us-gaap Profit Loss
ProfitLoss
729000000 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
414000000 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
150000000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
128000000 usd
CY2024Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
0 usd
CY2023Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
267000000 usd
CY2024Q1 cl Restructuring Net Of Cash
RestructuringNetOfCash
30000000 usd
CY2023Q1 cl Restructuring Net Of Cash
RestructuringNetOfCash
-7000000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
19000000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
14000000 usd
CY2024Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
12000000 usd
CY2023Q1 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-20000000 usd
CY2024Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
252000000 usd
CY2023Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
57000000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-11000000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
24000000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
8000000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2000000 usd
CY2024Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
26000000 usd
CY2023Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-22000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
681000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
735000000 usd
CY2024Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
126000000 usd
CY2023Q1 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
163000000 usd
CY2024Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
139000000 usd
CY2023Q1 us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
112000000 usd
CY2024Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
78000000 usd
CY2023Q1 us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
14000000 usd
CY2024Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
6000000 usd
CY2023Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
3000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-193000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-264000000 usd
CY2024Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
728000000 usd
CY2023Q1 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-927000000 usd
CY2024Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
500000000 usd
CY2023Q1 us-gaap Repayments Of Other Debt
RepaymentsOfOtherDebt
500000000 usd
CY2024Q1 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1000000 usd
CY2023Q1 us-gaap Proceeds From Other Debt
ProceedsFromOtherDebt
1495000000 usd
CY2024Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
394000000 usd
CY2023Q1 us-gaap Payments Of Ordinary Dividends
PaymentsOfOrdinaryDividends
390000000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
509000000 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
180000000 usd
CY2024Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
336000000 usd
CY2023Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
122000000 usd
CY2024Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-23000000 usd
CY2023Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
5000000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-361000000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-375000000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-14000000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
113000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
92000000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
966000000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
775000000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1079000000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
867000000 usd
CY2024Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
150000000 usd
CY2023Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
171000000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
123000000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
94000000 usd
CY2024Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.98
CY2023Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.95
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-3438000000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-3431000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-3351000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
-3491000000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
643000000 usd
CY2023Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
624000000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
647000000 usd
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
631000000 usd
CY2024Q1 cl Number Of Dividends Declared Per Quarter
NumberOfDividendsDeclaredPerQuarter
2 dividend
CY2023Q1 cl Number Of Dividends Declared Per Quarter
NumberOfDividendsDeclaredPerQuarter
2 dividend
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
Use of Estimates <div style="padding-left:18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:10pt;font-weight:400;line-height:120%">Provisions for certain expenses, including income taxes, advertising and consumer promotion, are based on full year assumptions and are included in the accompanying Condensed Consolidated Financial Statements in proportion with estimated annual tax rates, the passage of time or estimated annual sales, as applicable.</span></div>
CY2024Q1 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
619000000 usd
CY2023Q4 us-gaap Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
606000000 usd
CY2024Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
43000000 usd
CY2023Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
46000000 usd
CY2024Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1396000000 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
1411000000 usd
CY2024Q1 cl Inventory Net Including Noncurrent
InventoryNetIncludingNoncurrent
2058000000 usd
CY2023Q4 cl Inventory Net Including Noncurrent
InventoryNetIncludingNoncurrent
2063000000 usd
CY2024Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
144000000 usd
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
129000000 usd
CY2024Q1 us-gaap Inventory Net
InventoryNet
1914000000 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
1934000000 usd
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
683000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
822800000 shares
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
372000000 usd
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
831400000 shares
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.45
CY2024Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
3100000 shares
CY2023Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1600000 shares
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
683000000 usd
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
825900000 shares
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
372000000 usd
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
833000000.0 shares
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
986909 shares
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
13671978 shares
CY2024Q1 us-gaap Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
200 countryandterritory
CY2024Q1 cl Tax Assessments With Interest
TaxAssessmentsWithInterest
129000000 usd
CY2024Q1 cl Loss Contingency Number Of Cases Pending In Lower Federal Count
LossContingencyNumberOfCasesPendingInLowerFederalCount
3 lawsuit
CY2024Q1 cl Loss Contingency Number Of Cases On Appeal
LossContingencyNumberOfCasesOnAppeal
2 case
CY2005Q4 cl Tax Assessments With Interest And Penalties
TaxAssessmentsWithInterestAndPenalties
57000000 usd
CY2017Q3 cl Fine Imposed By Greek Competition Authority
FineImposedByGreekCompetitionAuthority
11000000 usd
CY2019Q2 cl Increase Decrease In Fine Imposed By Greek Competition Authority
IncreaseDecreaseInFineImposedByGreekCompetitionAuthority
10500000 usd
CY2024Q1 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
285 case
CY2023Q4 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
279 case
CY2024Q1 us-gaap Loss Contingency New Claims Filed Number
LossContingencyNewClaimsFiledNumber
26 case
CY2024Q1 us-gaap Loss Contingency Claims Settled And Dismissed Number
LossContingencyClaimsSettledAndDismissedNumber
20 case
CY2024Q1 cl Loss Contingency Cases Reaching Jury Verdict Number
LossContingencyCasesReachingJuryVerdictNumber
1 case
CY2023Q1 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
267000000 usd
CY2024Q1 cl Number Of Product Segments
NumberOfProductSegments
2 segment
CY2024Q1 cl Number Of Geographically Reportable Operating Segments
NumberOfGeographicallyReportableOperatingSegments
5 segment
CY2024Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
5065000000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4770000000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
1047000000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
909000000 usd
CY2024Q1 us-gaap Derivative Term Of Contract
DerivativeTermOfContract
P12M
CY2024Q1 us-gaap Derivative Assets
DerivativeAssets
24000000 usd
CY2023Q4 us-gaap Derivative Assets
DerivativeAssets
19000000 usd
CY2024Q1 us-gaap Derivative Liabilities
DerivativeLiabilities
24000000 usd
CY2023Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
26000000 usd
CY2024Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
231000000 usd
CY2023Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
179000000 usd
CY2024Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.246
CY2023Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.262
CY2024Q1 cl Effective Income Tax Rate Reconciliation Full Year Estimated Percent
EffectiveIncomeTaxRateReconciliationFullYearEstimatedPercent
0.245
CY2023Q1 cl Effective Income Tax Rate Reconciliation Full Year Estimated Percent
EffectiveIncomeTaxRateReconciliationFullYearEstimatedPercent
0.243
CY2024Q1 us-gaap Income Tax Examination Estimate Of Possible Loss
IncomeTaxExaminationEstimateOfPossibleLoss
145000000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0000021665-24-000015-index-headers.html Edgar Link pending
0000021665-24-000015-index.html Edgar Link pending
0000021665-24-000015.txt Edgar Link pending
0000021665-24-000015-xbrl.zip Edgar Link pending
cl-20240331.htm Edgar Link pending
cl-20240331.xsd Edgar Link pending
exhibit10a_033124xq12024.htm Edgar Link pending
exhibit31a_033124xq12024.htm Edgar Link pending
exhibit31b_033124xq12024.htm Edgar Link pending
exhibit32_033124xq12024.htm Edgar Link pending
cl-20240331_cal.xml Edgar Link unprocessable
cl-20240331_def.xml Edgar Link unprocessable
cl-20240331_lab.xml Edgar Link unprocessable
cl-20240331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
cl-20240331_htm.xml Edgar Link completed
Financial_Report.xlsx Edgar Link pending
image_0.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending