2021 Q3 Form 10-Q Financial Statement
#000149315221028532 Filed on November 15, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $950.00 | $3.810K |
YoY Change | -75.07% | -83.3% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | $228.3K | $156.4K |
YoY Change | 46.0% | 47.38% |
% of Gross Profit | ||
Research & Development | $47.85K | |
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $0.00 | $31.34K |
YoY Change | -100.0% | 2.18% |
% of Gross Profit | ||
Operating Expenses | $279.3K | $0.00 |
YoY Change | -100.0% | |
Operating Profit | -$278.3K | |
YoY Change | ||
Interest Expense | -$5.310K | -$1.090K |
YoY Change | 387.16% | 5350.0% |
% of Operating Profit | ||
Other Income/Expense, Net | $0.00 | |
YoY Change | ||
Pretax Income | -$285.7K | -$307.4K |
YoY Change | -7.06% | 166.82% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$285.7K | -$307.4K |
YoY Change | -7.06% | 166.82% |
Net Earnings / Revenue | -30077.68% | -8069.03% |
Basic Earnings Per Share | $0.00 | |
Diluted Earnings Per Share | -$3.780K | -$4.161K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.370K | $85.00K |
YoY Change | -96.04% | 272.15% |
Cash & Equivalents | $3.369K | |
Short-Term Investments | ||
Other Short-Term Assets | $342.5K | $700.00 |
YoY Change | 48832.86% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $300.00 | $300.00 |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $346.2K | $86.00K |
YoY Change | 302.56% | 18.07% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $352.4K | |
YoY Change | -25.82% | |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | $0.00 | $352.4K |
YoY Change | -100.0% | -25.82% |
TOTAL ASSETS | ||
Total Short-Term Assets | $346.2K | $86.00K |
Total Long-Term Assets | $0.00 | $352.4K |
Total Assets | $346.2K | $438.4K |
YoY Change | -21.03% | -19.99% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $58.42K | $104.2K |
YoY Change | -43.91% | 280.56% |
Accrued Expenses | $21.23K | $1.090K |
YoY Change | 1847.71% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $207.5K | $160.0K |
YoY Change | 29.69% | 357.14% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $287.2K | $265.3K |
YoY Change | 8.26% | 184.57% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $34.90K | $35.60K |
YoY Change | -1.97% | |
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | $34.90K | $35.60K |
YoY Change | -1.97% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $287.2K | $265.3K |
Total Long-Term Liabilities | $34.90K | $35.60K |
Total Liabilities | $322.1K | $300.9K |
YoY Change | 7.05% | 222.77% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $24.15K | $137.6K |
YoY Change | ||
Total Liabilities & Shareholders Equity | $346.2K | $438.4K |
YoY Change | -21.03% | -19.99% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$285.7K | -$307.4K |
YoY Change | -7.06% | 166.82% |
Depreciation, Depletion And Amortization | $0.00 | $31.34K |
YoY Change | -100.0% | 2.18% |
Cash From Operating Activities | -$157.0K | -$56.97K |
YoY Change | 175.62% | -41.86% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 62.00K | 135.0K |
YoY Change | -54.07% | 92.86% |
NET CHANGE | ||
Cash From Operating Activities | -157.0K | -56.97K |
Cash From Investing Activities | 0.000 | |
Cash From Financing Activities | 62.00K | 135.0K |
Net Change In Cash | -95.02K | 78.03K |
YoY Change | -221.77% | -378.88% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$157.0K | -$56.97K |
Capital Expenditures | $0.00 | |
Free Cash Flow | -$157.0K | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q2 | CLOQ |
Commonstockforissuane
Commonstockforissuane
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2021Q3 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
USD | |
CY2020Q3 | us-gaap |
Sales Commissions And Fees
SalesCommissionsAndFees
|
USD | |
CY2020Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
USD | |
CY2021Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
USD | ||
CY2021Q3 | us-gaap |
Travel And Entertainment Expense
TravelAndEntertainmentExpense
|
USD | |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
USD | |
us-gaap |
Depreciation
Depreciation
|
USD | ||
CY2021Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
USD | |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
USD | ||
CY2021Q3 | CLOQ |
Companyreceivedgrantamount
Companyreceivedgrantamount
|
USD | |
CY2020Q3 | CLOQ |
Companyreceivedgrantamount
Companyreceivedgrantamount
|
USD | |
CLOQ |
Companyreceivedgrantamount
Companyreceivedgrantamount
|
USD | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
USD | ||
CY2020Q4 | CLOQ |
Subscribed Shares Value Of Common Stock
SubscribedSharesValueOfCommonStock
|
USD | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
|
USD | |
us-gaap |
Depreciation
Depreciation
|
USD | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
USD | ||
CLOQ |
Loss On Settlement Of Payable
LossOnSettlementOfPayable
|
USD | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
USD | ||
us-gaap |
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
|
USD | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
USD | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
USD | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
USD | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD | ||
CLOQ |
Common Stock Issued For Retirement Of Debt
CommonStockIssuedForRetirementOfDebt
|
USD | ||
us-gaap |
Stock Issued1
StockIssued1
|
USD | ||
CLOQ |
Common Stock Issued For Accrued Expense
CommonStockIssuedForAccruedExpense
|
USD | ||
CLOQ |
Common Stock Issued For Accounts Payable
CommonStockIssuedForAccountsPayable
|
USD | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | Segment | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
USD | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
USD | |
CY2021Q3 | CLOQ |
Accumulated Impairment Expense
AccumulatedImpairmentExpense
|
USD | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
USD |